Investment in leases, financing receivables, net (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Investments, All Other Investments [Abstract] |
|
| Summary of Company's Investment in Leases |
| | | | | | | | | | | | | | | | September 30, 2026 | September 30, 2026 | December 31, 2025 | December 31, 2025 | | Investment in leases, sales-type | Investment in leases, financing receivables | Investment in leases, sales-type | Investment in leases, financing receivables | | Minimum lease payments receivable | $ | 682,491 | | $ | 9,954,033 | | $ | 693,619 | | $ | 10,090,473 | | | Estimated residual values of lease property (unguaranteed) | 278,500 | | 1,444,690 | | 278,500 | | 1,444,690 | | | Total | 960,991 | | 11,398,723 | | 972,119 | | 11,535,163 | | | Less: Unearned income | (682,494) | | (8,796,972) | | (693,622) | | (8,955,526) | | | Less: Allowance for credit losses | (33,376) | | (50,836) | | (30,076) | | (22,133) | | | Investment in leases, net | $ | 245,121 | | $ | 2,550,915 | | $ | 248,421 | | $ | 2,557,504 | | | | | | |
|
| Summary of Minimum Lease payments Owed to Us |
At September 30, 2026, minimum lease payments owed to us for each of the five succeeding years under the Company's investment in leases were as follows (in thousands): | | | | | | | | | | Year ending December 31, | Future Minimum Lease Payments - Sales-Type | Future Minimum Lease Payments - Financing Receivables | | 2026 (remainder of year) | $ | 3,709 | | $ | 45,652 | | | 2027 | 14,837 | | 185,336 | | | 2028 | 14,837 | | 188,639 | | | 2029 | 14,837 | | 192,000 | | | 2030 | 14,837 | | 195,423 | | | Thereafter | 619,434 | | 9,146,983 | | | Total | $ | 682,491 | | $ | 9,954,033 | |
|
| Rollforward of Reserves for Direct Financing Leases |
The change in the allowance for credit losses for the Company's investment in leases is illustrated below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2025 | Change in Allowance | Balance at March 31, 2026 | Change in Allowance | Balance at June 30, 2026 | Change in Allowance | Balance at September 30, 2026 | | | | | Maryland Live Lease | $ | 2,589 | | $ | 591 | | $ | 3,180 | | $ | (273) | | $ | 2,907 | | $ | 4,861 | | $ | 7,768 | | | | | | PA Live Master Lease | 11,935 | | (1,167) | | 10,768 | | 2,344 | | 13,112 | | 12,862 | | 25,974 | | | | | | Rockford Lease | 894 | | 1,140 | | 2,034 | | 2,774 | | 4,808 | | 828 | | 5,636 | | | | | | Tioga Downs Lease | 3,573 | | 644 | | 4,217 | | (1,273) | | 2,944 | | 2,191 | | 5,135 | | | | | | Strategic Lease | 3,142 | | 838 | | 3,980 | | (299) | | 3,681 | | 2,642 | | 6,323 | | | | | | Tropicana LV Lease | 30,076 | | (2,091) | | 27,985 | | (1,308) | | 26,677 | | 6,699 | | 33,376 | | | | | | Total | $ | 52,209 | | $ | (45) | | $ | 52,164 | | $ | 1,965 | | $ | 54,129 | | $ | 30,083 | | $ | 84,212 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2024 | Change in Allowance | Balance at March 31, 2025 | Change in Allowance | Balance at June 30, 2025 | Change in Allowance | Balance at September 30, 2025 | | Maryland Live Lease | $ | 8,732 | | $ | 5,696 | | $ | 14,428 | | $ | 14,143 | | $ | 28,571 | | $ | (14,466) | | $ | 14,105 | | | PA Live Master Lease | 18,471 | | 12,286 | | 30,757 | | 20,223 | | 50,980 | | (11,424) | | 39,556 | | | Rockford Lease | $ | 3,077 | | 2,041 | | 5,118 | | 4,788 | | 9,906 | | (1,304) | | 8,602 | | | Tioga Downs Lease | 2,651 | | 3,767 | | 6,418 | | 3,105 | | 9,523 | | (2,567) | | 6,956 | | | Strategic Lease | 1,134 | | 3,067 | | 4,201 | | 1,696 | | 5,897 | | 179 | | 6,076 | | | Tropicana LV Lease | 23,681 | | 9,157 | | 32,838 | | 2,268 | | 35,106 | | (4,933) | | 30,173 | | | Total | $ | 57,746 | | $ | 36,014 | | $ | 93,760 | | $ | 46,223 | | $ | 139,983 | | $ | (34,515) | | $ | 105,468 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Summary of Amortized Cost Basis of Company's Investment in Leases by Year of Origination |
The amortized cost basis of the Company's investment in leases, financing receivables by year of origination is shown below as of September 30, 2026 (in thousands):
| | | | | | | | | | | | | | | | | | | | Origination year | | Investment in leases, financing receivables | Allowance for credit losses | Amortized cost basis at September 30, 2026 | | Allowance as a percentage of outstanding financing receivable | | 2025 | | $ | 186,323 | | $ | (4,188) | | $ | 182,135 | | | (2.25) | % | | 2024 | | 301,871 | | (7,269) | | 294,602 | | | (2.41) | % | | 2023 | | 106,493 | | (5,636) | | 100,857 | | | (5.29) | % | | 2022 | | 728,925 | | (25,975) | | 702,950 | | | (3.56) | % | | 2021 | | 1,278,139 | | (7,768) | | 1,270,371 | | | (0.61) | % | | Total | | $ | 2,601,751 | | $ | (50,836) | | $ | 2,550,915 | | | (1.95) | % |
The amortized cost basis of the Company's investment in leases, sales-type by year of origination is shown below as of September 30, 2026 (in thousands):
| | | | | | | | | | | | | | | | | | | | Origination year | | Investment in leases, sales-type | Allowance for credit losses | Amortized cost basis at September 30, 2026 | | Allowance as a percentage of outstanding financing receivable | | 2024 | | $ | 278,497 | | $ | (33,376) | | $ | 245,121 | | | (11.98) | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|