|
Section
|
| |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 8 | | | |
| | | | | 14 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 84 | | | |
| | | | | 94 | | | |
| | | | | 107 | | | |
| | | | | 109 | | | |
| | | | | 116 | | | |
| | | | | 124 | | | |
| | | | | 128 | | | |
| | | | | 133 | | | |
| | | | | 140 | | | |
| | | | | 142 | | | |
| | | | | 143 | | | |
| | | | | 147 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | F-1 | | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(unaudited)
|
| | | | ||||||||||||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 84,691 | | | | | $ | 77,322 | | | | | $ | 164,872 | | | | | $ | 130,412 | | |
|
Interest expense
|
| | | | 28,768 | | | | | | 30,463 | | | | | | 62,494 | | | | | | 58,728 | | |
|
Net interest income
|
| | | $ | 55,923 | | | | | $ | 46,859 | | | | | $ | 102,378 | | | | | $ | 71,684 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Noninterest income
|
| | | | 6,437 | | | | | | 6,208 | | | | | | 10,339 | | | | | | 7,306 | | |
|
Noninterest expense
|
| | | | 42,180 | | | | | | 40,800 | | | | | | 78,357 | | | | | | 59,384 | | |
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | | | | | 7,759 | | | | | | 2,829 | | |
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Adjusted net income(1)
|
| | | | 15,903 | | | | | | 11,580 | | | | | | 27,062 | | | | | | 8,456 | | |
|
Pretax pre-provision net revenue (PPNR)(2)
|
| | | | 20,180 | | | | | | 12,267 | | | | | | 34,360 | | | | | | 19,606 | | |
|
Pretax pre-provision adjusted net revenue (Adj. PPNR)(2)
|
| | | | 23,703 | | | | | | 18,820 | | | | | | 41,092 | | | | | | 19,606 | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic earnings per share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | | | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Adjusted basic earnings per share(3)
|
| | | $ | 1.80 | | | | | $ | 1.44 | | | | | $ | 3.28 | | | | | $ | 1.15 | | |
|
Diluted earnings per share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | | | | $ | 2.62 | | | | | $ | 1.12 | | |
|
Adjusted diluted earnings per share(3)
|
| | | $ | 1.74 | | | | | $ | 1.40 | | | | | $ | 3.21 | | | | | $ | 1.12 | | |
|
Tangible book value per share(4)
|
| | | $ | 24.36 | | | | | $ | 21.01 | | | | | $ | 23.03 | | | | | $ | 21.14 | | |
|
Shares of common stock and non-voting common stock outstanding
|
| | | | 10,609,235 | | | | | | 8,439,081 | | | | | | 8,444,343 | | | | | | 7,358,356 | | |
|
Weighted average diluted shares
|
| | | | 9,155,163 | | | | | | 8,243,927 | | | | | | 8,442,809 | | | | | | 7,532,802 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(unaudited)
|
| | | | ||||||||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Securities available-for-sale, at fair value
|
| | | | 75,087 | | | | | | 54,677 | | | | | | 51,796 | | | | | | 69,708 | | |
|
Loans held for investment, net unearned fees
|
| | | | 2,089,860 | | | | | | 1,726,373 | | | | | | 1,724,934 | | | | | | 1,312,293 | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 518,239 | | | | | | 505,360 | | | | | | 498,227 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (25,092) | | | | | | (25,574) | | | | | | (20,600) | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | | | | | 4,809 | | | | | | — | | |
|
Other intangible assets
|
| | | | 10,477 | | | | | | 5,964 | | | | | | 5,656 | | | | | | — | | |
|
Deposits
|
| | | | 2,838,622 | | | | | | 2,071,890 | | | | | | 2,359,685 | | | | | | 1,828,625 | | |
|
Federal Home Loan Bank advances
|
| | | | — | | | | | | 200,000 | | | | | | — | | | | | | 150,000 | | |
|
Other borrowings(5)
|
| | | | 82,622 | | | | | | 71,015 | | | | | | 71,216 | | | | | | 61,888 | | |
|
Tangible common equity(6)
|
| | | | 258,450 | | | | | | 177,409 | | | | | | 194,449 | | | | | | 155,528 | | |
|
Total shareholders’ equity
|
| | | | 278,659 | | | | | | 188,182 | | | | | | 204,914 | | | | | | 155,528 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets (ROAA)(7)
|
| | | | 1.00% | | | | | | 0.57% | | | | | | 0.88% | | | | | | 0.45% | | |
|
Adjusted return on average assets (Adj. ROAA)(7)(8)
|
| | | | 1.19 | | | | | | 0.99 | | | | | | 1.08 | | | | | | 0.45 | | |
|
Return on average common equity(7)
|
| | | | 12.23 | | | | | | 7.68 | | | | | | 11.96 | | | | | | 5.69 | | |
|
Adjusted return on average common equity(7)
|
| | | | 14.62 | | | | | | 13.22 | | | | | | 14.66 | | | | | | 5.69 | | |
|
Return on average tangible common equity (ROATCE)(7)(8)
|
| | | | 12.93 | | | | | | 8.02 | | | | | | 12.57 | | | | | | 5.69 | | |
|
Adjusted return on average tangible common equity
(Adj. ROATCE)(7)(8) |
| | | | 15.47 | | | | | | 13.79 | | | | | | 15.41 | | | | | | 5.69 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Yield on total loans
|
| | | | 6.96 | | | | | | 7.23 | | | | | | 7.26 | | | | | | 7.65 | | |
|
Cost of total deposits(9)
|
| | | | 2.29 | | | | | | 2.72 | | | | | | 2.61 | | | | | | 3.33 | | |
|
Cost of interest-bearing deposits
|
| | | | 3.08 | | | | | | 3.52 | | | | | | 3.42 | | | | | | 4.00 | | |
|
Net interest spread(10)
|
| | | | 3.37 | | | | | | 3.19 | | | | | | 3.32 | | | | | | 3.10 | | |
|
Net interest margin(11)
|
| | | | 4.36 | | | | | | 4.17 | | | | | | 4.26 | | | | | | 3.97 | | |
|
Efficiency ratio(12)
|
| | | | 67.64 | | | | | | 76.88 | | | | | | 69.52 | | | | | | 75.18 | | |
|
Loans to deposits
|
| | | | 91.26 | | | | | | 108.33 | | | | | | 94.52 | | | | | | 99.01 | | |
|
LHFI to deposits
|
| | | | 73.62 | | | | | | 83.32 | | | | | | 73.10 | | | | | | 71.76 | | |
|
Noninterest bearing deposits to total deposits
|
| | | | 23.51 | | | | | | 22.89 | | | | | | 26.16 | | | | | | 21.53 | | |
| Asset Quality Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net charge-offs to average loans(7)(13)
|
| | | | 0.10% | | | | | | 0.00% | | | | | | 0.06% | | | | | | 0.43% | | |
|
Total allowance for credit losses to gross LHFI
|
| | | | 1.39 | | | | | | 1.45 | | | | | | 1.48 | | | | | | 1.56 | | |
|
Nonperforming loans to gross LHFI(14)
|
| | | | 0.83 | | | | | | 0.70 | | | | | | 0.85 | | | | | | 0.57 | | |
|
Nonperforming assets to total assets(15)
|
| | | | 0.53 | | | | | | 0.46 | | | | | | 0.54 | | | | | | 0.33 | | |
| Balance Sheet Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loan-to-deposit ratio
|
| | | | 91.26% | | | | | | 108.33% | | | | | | 94.52% | | | | | | 99.01% | | |
|
Noninterest bearing deposits to total deposits
|
| | | | 23.51 | | | | | | 22.89 | | | | | | 26.16 | | | | | | 21.53 | | |
|
Tangible common equity to tangible assets(16)
|
| | | | 7.97 | | | | | | 6.86 | | | | | | 7.22 | | | | | | 6.87 | | |
| Capital Ratios:(17) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio
|
| | | | 10.78% | | | | | | 9.33% | | | | | | 9.37% | | | | | | 8.22% | | |
|
Common equity Tier 1 ratio
|
| | | | 11.83 | | | | | | 10.41 | | | | | | 11.52 | | | | | | 9.98 | | |
|
Tier 1 risk-based capital ratio
|
| | | | 11.83 | | | | | | 10.41 | | | | | | 11.52 | | | | | | 9.98 | | |
|
Total risk-based capital ratio
|
| | | | 13.05 | | | | | | 11.57 | | | | | | 12.74 | | | | | | 11.19 | | |
| Other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of branches
|
| | | | 10 | | | | | | 9 | | | | | | 9 | | | | | | 7 | | |
|
Number of full-time equivalent employees
|
| | | | 275 | | | | | | 228 | | | | | | 229 | | | | | | 189 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Merger expenses, net of tax
|
| | | | 2,607 | | | | | | 4,849 | | | | | | 4,982 | | | | | | — | | |
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Pre-Tax, Pre-Provision Net Revenue: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | | | | | 7,759 | | | | | | 2,829 | | |
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Pre-tax, pre-provision net revenue
|
| | | $ | 20,180 | | | | | $ | 12,267 | | | | | $ | 34,360 | | | | | $ | 19,606 | | |
| Adjusted Pre-Tax, Pre-Provision Net Revenue: | | | | | | | | | | | | | | | | ||||||||||
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Merger expenses
|
| | | | 3,523 | | | | | | 6,553 | | | | | | 6,732 | | | | | | — | | |
|
Pre-tax, pre-provision adjusted net revenue
|
| | | $ | 23,703 | | | | | $ | 18,820 | | | | | $ | 41,092 | | | | | $ | 19,606 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except share data)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Adjusted net income
|
| | | | 15,903 | | | | | | 11,580 | | | | | | 27,062 | | | | | | 8,456 | | |
|
Weighted average common shares outstanding at end of period – basic
|
| | | | 8,819,729 | | | | | | 8,036,547 | | | | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Basic earnings per share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | | | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Weighted average common shares outstanding at end of period – diluted
|
| | | | 9,155,163 | | | | | | 8,243,927 | | | | | | 8,442,809 | | | | | | 7,532,802 | | |
|
Diluted earnings per share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | | | | $ | 2.62 | | | | | $ | 1.12 | | |
|
Adjusted basic earnings per share
|
| | | $ | 1.80 | | | | | $ | 1.44 | | | | | $ | 3.28 | | | | | $ | 1.15 | | |
|
Adjusted diluted earnings per share
|
| | | $ | 1.74 | | | | | $ | 1.40 | | | | | $ | 3.21 | | | | | $ | 1.12 | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except share data)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Total shareholders’ equity
|
| | | $ | 278,659 | | | | | $ | 188,182 | | | | | $ | 204,914 | | | | | $ | 155,528 | | |
|
Less: goodwill and intangibles
|
| | | | 20,209 | | | | | | 10,773 | | | | | | 10,465 | | | | | | — | | |
|
Tangible common equity
|
| | | $ | 258,450 | | | | | $ | 177,409 | | | | | $ | 194,449 | | | | | $ | 155,528 | | |
|
Common stock and non-voting common stock outstanding
|
| | | | 10,609,235 | | | | | | 8,443,220 | | | | | | 8,444,343 | | | | | | 7,358,356 | | |
|
Book value per common share
|
| | | | 26.27 | | | | | | 22.29 | | | | | | 24.27 | | | | | | 21.14 | | |
|
Tangible book value per common
share |
| | | | 24.36 | | | | | | 21.01 | | | | | | 23.03 | | | | | | 21.14 | | |
| Tangible Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Less: goodwill and intangibles
|
| | | | 20,209 | | | | | | 10,773 | | | | | | 10,465 | | | | | | — | | |
|
Tangible assets
|
| | | $ | 3,242,135 | | | | | $ | 2,587,843 | | | | | $ | 2,691,867 | | | | | $ | 2,263,623 | | |
|
Tangible common equity to tangible assets
|
| | | | 7.97% | | | | | | 6.86% | | | | | | 7.22% | | | | | | 6.87% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Return on Average Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average assets
|
| | | $ | 2,684,812 | | | | | $ | 2,365,169 | | | | | $ | 2,496,736 | | | | | $ | 1,886,868 | | |
|
Return on average assets
|
| | | | 1.00% | | | | | | 0.57% | | | | | | 0.88% | | | | | | 0.45% | | |
| Adjusted Return on Average Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average assets
|
| | | $ | 2,684,812 | | | | | $ | 2,365,169 | | | | | $ | 2,496,736 | | | | | $ | 1,886,868 | | |
|
Adjusted return on average assets
|
| | | | 1.19% | | | | | | 0.99% | | | | | | 1.08% | | | | | | 0.45% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Return on Average Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | $ | 219,304 | | | | | $ | 176,643 | | | | | $ | 184,590 | | | | | $ | 148,656 | | |
|
Return on average common equity
|
| | | | 12.23% | | | | | | 7.68% | | | | | | 11.96% | | | | | | 5.69% | | |
| Adjusted Return on Average Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | $ | 219,304 | | | | | $ | 176,643 | | | | | $ | 184,590 | | | | | $ | 148,656 | | |
|
Adjusted return on average common equity
|
| | | | 14.62% | | | | | | 13.22% | | | | | | 14.66% | | | | | | 5.69% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Average Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | | 219,304 | | | | | | 176,643 | | | | | | 184,590 | | | | | $ | 148,656 | | |
|
Less: Average goodwill and intangibles
|
| | | $ | 12,001 | | | | | $ | 7,296 | | | | | | 8,976 | | | | | | — | | |
|
Average tangible common equity
|
| | | | 207,303 | | | | | | 169,347 | | | | | $ | 175,614 | | | | | $ | 148,656 | | |
|
Return on average tangible common equity
|
| | | | 12.93% | | | | | | 8.02% | | | | | | 12.57% | | | | | | 5.69% | | |
| Adjusted Return on Average Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average tangible common equity
|
| | | $ | 207,303 | | | | | $ | 169,347 | | | | | $ | 175,614 | | | | | $ | 148,656 | | |
|
Adjusted return on average tangible common equity
|
| | | | 15.47% | | | | | | 13.79% | | | | | | 15.41% | | | | | | 5.69% | | |
|
Plan Category
|
| |
Number of Securities
to be Issued Upon Exercise of Outstanding Options and Rights (a) |
| |
Weighted Average
Exercise Price of Outstanding Options and Rights (b) |
| |
Number of Securities Remaining
available for Future Issuance Under Equity Compensation Plan (Excluding Securities Reflected in Column (a)) (c) |
| |||||||||
|
Equity compensation plans approved by security holders(1)
|
| | | | 132,787 | | | | | $ | 21.62(2) | | | | | | 526,304 | | |
|
Equity compensation plans not approved by security holders(3)(4)
|
| | | | 59,070 | | | | | | 14.09 | | | | | | 78,495 | | |
|
Total at December 31, 2025
|
| | | | 191,857 | | | | | $ | 15.33 | | | | | | 604,799 | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 15,003 | | | | | $ | 14,389 | | | | | $ | 614 | | | | | | 4.27% | | |
|
Loans held for investment
|
| | | | 63,712 | | | | | | 56,094 | | | | | | 7,618 | | | | | | 13.58 | | |
|
Investment securities
|
| | | | 2,247 | | | | | | 2,018 | | | | | | 229 | | | | | | 11.35 | | |
|
Other interest income
|
| | | | 3,729 | | | | | | 4,821 | | | | | | (1,092) | | | | | | (22.65) | | |
|
Total interest income
|
| | | | 84,691 | | | | | | 77,322 | | | | | | 7,369 | | | | | | 9.53 | | |
| Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 25,797 | | | | | | 26,383 | | | | | | (586) | | | | | | (2.22) | | |
|
FHLB advances
|
| | | | 1,223 | | | | | | 2,387 | | | | | | (1,164) | | | | | | (48.76) | | |
|
Other borrowings
|
| | | | 1,748 | | | | | | 1,693 | | | | | | 55 | | | | | | 3.25 | | |
|
Total interest expense
|
| | | | 28,768 | | | | | | 30,463 | | | | | | (1,695) | | | | | | (5.56) | | |
|
Net interest income before the provision for/ (recovery of) credit losses
|
| | | $ | 55,923 | | | | | $ | 46,859 | | | | | $ | 9,064 | | | | | | 19.34% | | |
| | | |
For the Six Months Ended
|
| |||||||||||||||||||||||||||||||||
| | | |
June 30, 2026
|
| |
June 30, 2025
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| ||||||||||||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 161,578 | | | | | $ | 2,766 | | | | | | 3.45% | | | | | $ | 132,328 | | | | | | 2,932 | | | | | | 4.47% | | |
|
Federal funds sold and other investments
|
| | | | 47,683 | | | | | | 963 | | | | | | 4.07 | | | | | | 80,837 | | | | | | 1,889 | | | | | | 4.71 | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury/agency securities
|
| | | | 14,926 | | | | | | 317 | | | | | | 4.25 | | | | | | 45,831 | | | | | | 1,011 | | | | | | 4.41 | | |
|
Mortgage backed securities
|
| | | | 85,663 | | | | | | 1,663 | | | | | | 3.88 | | | | | | 47,191 | | | | | | 799 | | | | | | 3.39 | | |
|
All other securities
|
| | | | 12,402 | | | | | | 267 | | | | | | 4.31 | | | | | | 10,222 | | | | | | 208 | | | | | | 4.07 | | |
|
Total securities (cost basis)
|
| | | $ | 112,991 | | | | | $ | 2,247 | | | | | | 3.98% | | | | | $ | 103,244 | | | | | $ | 2,018 | | | | | | 3.91% | | |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Single family residential
|
| | | | 287,794 | | | | | | 7,835 | | | | | | 5.44% | | | | | | 249,990 | | | | | | 7,234 | | | | | | 5.79% | | |
|
Other real estate loans
|
| | | | 1,045,949 | | | | | | 38,885 | | | | | | 7.44 | | | | | | 798,982 | | | | | | 29,845 | | | | | | 7.47 | | |
|
Commercial & financial loans
|
| | | | 417,257 | | | | | | 15,298 | | | | | | 7.33 | | | | | | 465,609 | | | | | | 17,520 | | | | | | 7.53 | | |
|
Consumer loans
|
| | | | 51,428 | | | | | | 1,694 | | | | | | 6.59 | | | | | | 43,840 | | | | | | 1,495 | | | | | | 6.82 | | |
|
Loans held for sale
|
| | | | 460,994 | | | | | | 15,003 | | | | | | 6.51 | | | | | | 390,935 | | | | | | 14,389 | | | | | | 7.36 | | |
|
Total loans
|
| | | $ | 2,263,422 | | | | | $ | 78,716 | | | | | | 6.96% | | | | | $ | 1,949,356 | | | | | $ | 70,483 | | | | | | 7.23% | | |
|
Total earning assets
|
| | | $ | 2,585,674 | | | | | $ | 84,691 | | | | | | 6.55% | | | | | $ | 2,265,765 | | | | | $ | 77,322 | | | | | | 6.83% | | |
|
Noninterest-earning assets
|
| | | | 99,138 | | | | | | | | | | | | | | | | | | 99,404 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 2,684,812 | | | | | | | | | | | | | | | | | $ | 2,365,169 | | | | | | | | | | | | | | |
| Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits – interest bearing
|
| | | $ | 302,298 | | | | | $ | 2,478 | | | | | | 1.65% | | | | | $ | 264,032 | | | | | $ | 2,669 | | | | | | 2.04% | | |
|
Savings/Money market
|
| | | | 701,855 | | | | | | 10,035 | | | | | | 2.88 | | | | | | 603,881 | | | | | | 9,591 | | | | | | 3.20 | | |
|
Time deposits
|
| | | | 682,796 | | | | | | 13,284 | | | | | | 3.92 | | | | | | 645,471 | | | | | | 14,123 | | | | | | 4.41 | | |
|
Total interest-bearing deposits
|
| | | $ | 1,686,949 | | | | | $ | 25,797 | | | | | | 3.08 | | | | | $ | 1,513,384 | | | | | $ | 26,383 | | | | | | 3.52 | | |
|
FHLB advances
|
| | | | 63,323 | | | | | | 1,223 | | | | | | 3.87 | | | | | | 103,994 | | | | | | 2,387 | | | | | | 4.59 | | |
|
Other borrowed funds
|
| | | | 73,365 | | | | | | 1,748 | | | | | | 4.76 | | | | | | 68,461 | | | | | | 1,693 | | | | | | 4.95 | | |
|
Total interest-bearing liabilities
|
| | | $ | 1,823,637 | | | | | $ | 28,768 | | | | | | 3.18% | | | | | $ | 1,685,839 | | | | | $ | 30,463 | | | | | | 3.64% | | |
| Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest bearing deposits
|
| | | $ | 582,641 | | | | | | | | | | | | | | | | | $ | 441,312 | | | | | | | | | | | | | | |
|
Other noninterest-bearing liabilities
|
| | | | 59,230 | | | | | | | | | | | | | | | | | | 61,375 | | | | | | | | | | | | | | |
|
Total noninterest-bearing liabilities
|
| | | $ | 641,871 | | | | | | | | | | | | | | | | | $ | 502,687 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 219,304 | | | | | | | | | | | | | | | | | | 176,643 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,684,812 | | | | | | | | | | | | | | | | | $ | 2,365,169 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 55,923 | | | | | | | | | | | | | | | | | $ | 46,859 | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.37% | | | | | | | | | | | | | | | | | | 3.19% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 4.36% | | | | | | | | | | | | | | | | | | 4.17% | | |
| | | |
For the Six Months Ended June 30, 2026
Compared to the Six Months Ended June 30, 2025 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(dollars in thousands)
|
| |
Volume
|
| |
Yield/Rate
|
| |
Total
Change |
| |||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 648 | | | | | $ | (815) | | | | | $ | (167) | | |
|
Federal funds sold and other investments
|
| | | | (775) | | | | | | (151) | | | | | | (926) | | |
|
Securities
|
| | | | 14 | | | | | | 215 | | | | | | 229 | | |
|
Loans
|
| | | | 11,244 | | | | | | (3,011) | | | | | | 8,233 | | |
|
Total earning assets
|
| | | $ | 11,131 | | | | | $ | (3,762) | | | | | $ | 7,369 | | |
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 387 | | | | | $ | (578) | | | | | $ | (191) | | |
|
Savings/Money market deposits
|
| | | | 1,556 | | | | | | (1,112) | | | | | | 444 | | |
|
Time deposits
|
| | | | 817 | | | | | | (1,656) | | | | | | (839) | | |
|
Total interest-bearing deposits
|
| | | $ | 2,760 | | | | | $ | (3,346) | | | | | $ | (586) | | |
|
Borrowings
|
| | | | (806) | | | | | | (303) | | | | | | (1,109) | | |
|
Total interest-bearing liabilities
|
| | | $ | 1,954 | | | | | $ | (3,649) | | | | | $ | (1,695) | | |
|
Net interest income
|
| | | $ | 9,177 | | | | | $ | (113) | | | | | $ | 9,064 | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | $ | 1,419 | | | | | $ | 1,005 | | | | | $ | 414 | | | | | | 41.19% | | |
|
Mortgage banking activity
|
| | | | 2,360 | | | | | | 1,025 | | | | | | 1,335 | | | | | | 130.24 | | |
|
BOLI income
|
| | | | 462 | | | | | | 433 | | | | | | 29 | | | | | | 6.70 | | |
|
Gain on sale of loans
|
| | | | 908 | | | | | | 1,388 | | | | | | (480) | | | | | | (34.58) | | |
|
Other noninterest income
|
| | | | 1,288 | | | | | | 2,357 | | | | | | (1,069) | | | | | | (45.35) | | |
|
Total noninterest income
|
| | | $ | 6,437 | | | | | $ | 6,208 | | | | | $ | 229 | | | | | | 3.69% | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 24,901 | | | | | $ | 22,058 | | | | | $ | 2,843 | | | | | | 12.89% | | |
|
Occupancy and equipment
|
| | | | 4,000 | | | | | | 4,186 | | | | | | (186) | | | | | | (4.44) | | |
|
FDIC insurance and regulatory assessment
|
| | | | 1,050 | | | | | | 1,099 | | | | | | (49) | | | | | | (4.46) | | |
|
Other professional services
|
| | | | 1,803 | | | | | | 1,516 | | | | | | 287 | | | | | | 18.93 | | |
|
Communications, data processing and equipment
|
| | | | 3,139 | | | | | | 2,979 | | | | | | 160 | | | | | | 5.37 | | |
|
Merger and conversion related expenses
|
| | | | 3,523 | | | | | | 6,553 | | | | | | (3,030) | | | | | | (46.24) | | |
|
Other noninterest expense
|
| | | | 3,764 | | | | | | 2,409 | | | | | | (1,355) | | | | | | 56.25 | | |
|
Total noninterest expense
|
| | | $ | 42,180 | | | | | $ | 40,800 | | | | | $ | 1,380 | | | | | | 3.38% | | |
| | | |
For the
Years Ended December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 31,880 | | | | | $ | 26,024 | | | | | $ | 5,856 | | | | | | 22.5% | | |
|
Loans held for investment
|
| | | | 119,743 | | | | | | 92,049 | | | | | | 27,694 | | | | | | 30.1% | | |
|
Investment securities
|
| | | | 4,150 | | | | | | 3,505 | | | | | | 645 | | | | | | 18.4% | | |
|
Other interest income
|
| | | | 9,099 | | | | | | 8,834 | | | | | | 265 | | | | | | 3.0% | | |
|
Total interest income
|
| | | $ | 164,872 | | | | | $ | 130,412 | | | | | $ | 34,460 | | | | | | 26.4% | | |
| Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 53,971 | | | | | $ | 50,981 | | | | | $ | 2,990 | | | | | | 5.9% | | |
|
FHLB advances
|
| | | | 5,078 | | | | | | 4,645 | | | | | | 433 | | | | | | 9.3% | | |
|
Other borrowings
|
| | | | 3,445 | | | | | | 3,102 | | | | | | 343 | | | | | | 11.1% | | |
|
Total interest expense
|
| | | $ | 62,494 | | | | | $ | 58,728 | | | | | $ | 3,766 | | | | | | 6.4% | | |
|
Net interest income before the provision for/(recovery of) credit losses
|
| | | $ | 102,378 | | | | | $ | 71,684 | | | | | $ | 30,694 | | | | | | 42.8% | | |
| | | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| ||||||||||||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with
banks |
| | | $ | 143,171 | | | | | $ | 6,013 | | | | | | 4.20% | | | | | $ | 86,386 | | | | | | 4,590 | | | | | | 5.31% | | |
|
Federal funds sold and other investments
|
| | | | 66,248 | | | | | | 3,086 | | | | | | 4.66 | | | | | | 80,404 | | | | | | 4,244 | | | | | | 5.28 | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury/agency securities
|
| | | | 38,764 | | | | | | 1,723 | | | | | | 4.44 | | | | | | 47,693 | | | | | | 2,000 | | | | | | 4.19 | | |
|
Mortgage backed securities
|
| | | | 52,600 | | | | | | 1,965 | | | | | | 3.74 | | | | | | 41,916 | | | | | | 1,321 | | | | | | 3.15 | | |
|
All other securities
|
| | | | 11,081 | | | | | | 462 | | | | | | 4.17 | | | | | | 4,641 | | | | | | 184 | | | | | | 3.96 | | |
|
Total securities (cost basis)
|
| | | $ | 102,445 | | | | | $ | 4,150 | | | | | | 4.05% | | | | | $ | 94,250 | | | | | $ | 3,505 | | | | | | 3.72% | | |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Single family residential
|
| | | | 255,876 | | | | | | 14,767 | | | | | | 5.77% | | | | | | 197,692 | | | | | | 10,546 | | | | | | 5.33% | | |
|
Other real estate loans
|
| | | | 887,473 | | | | | | 67,118 | | | | | | 7.56 | | | | | | 641,034 | | | | | | 50,394 | | | | | | 7.86 | | |
|
Commercial & financial loans
|
| | | | 465,370 | | | | | | 34,876 | | | | | | 7.49 | | | | | | 354,313 | | | | | | 28,485 | | | | | | 8.04 | | |
|
Consumer loans
|
| | | | 44,966 | | | | | | 2,982 | | | | | | 6.63 | | | | | | 35,530 | | | | | | 2,624 | | | | | | 7.39 | | |
|
Loans held for sale
|
| | | | 435,242 | | | | | | 31,880 | | | | | | 7.32 | | | | | | 314,797 | | | | | | 26,024 | | | | | | 8.27 | | |
|
Total loans
|
| | | $ | 2,088,927 | | | | | $ | 151,623 | | | | | | 7.26% | | | | | $ | 1,546,366 | | | | | $ | 118,073 | | | | | | 7.65% | | |
|
Total earning assets
|
| | | $ | 2,400,791 | | | | | $ | 164,872 | | | | | | 6.87% | | | | | $ | 1,804,406 | | | | | $ | 130,412 | | | | | | 7.23% | | |
|
Noninterest-earning assets
|
| | | | 95,945 | | | | | | | | | | | | | | | | | | 82,462 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 2,496,736 | | | | | | | | | | | | | | | | | $ | 1,886,868 | | | | | | | | | | | | | | |
| Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits – interest
bearing |
| | | $ | 270,719 | | | | | $ | 5,251 | | | | | | 1.94% | | | | | $ | 179,804 | | | | | $ | 3,270 | | | | | | 1.82% | | |
|
Savings/Money market
|
| | | | 632,313 | | | | | | 19,795 | | | | | | 3.13 | | | | | | 544,009 | | | | | | 20,187 | | | | | | 3.71 | | |
|
Time deposits
|
| | | | 674,663 | | | | | | 28,925 | | | | | | 4.29 | | | | | | 551,863 | | | | | | 27,524 | | | | | | 4.99 | | |
|
Total interest-bearing deposits
|
| | | $ | 1,577,695 | | | | | $ | 53,971 | | | | | | 3.42 | | | | | $ | 1,275,676 | | | | | $ | 50,981 | | | | | | 4.00 | | |
|
FHLB advances
|
| | | | 111,638 | | | | | | 5,078 | | | | | | 4.55 | | | | | | 86,336 | | | | | | 4,645 | | | | | | 5.38 | | |
|
Other borrowed funds
|
| | | | 69,811 | | | | | | 3,445 | | | | | | 4.93 | | | | | | 62,565 | | | | | | 3,102 | | | | | | 4.96 | | |
|
Total interest-bearing
liabilities |
| | | $ | 1,759,144 | | | | | $ | 62,494 | | | | | | 3.55% | | | | | $ | 1,424,577 | | | | | $ | 58,728 | | | | | | 4.12% | | |
| Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest bearing deposits
|
| | | $ | 491,343 | | | | | | | | | | | | | | | | | $ | 254,638 | | | | | | | | | | | | | | |
|
Other noninterest-bearing
liabilities |
| | | | 61,659 | | | | | | | | | | | | | | | | | | 58,997 | | | | | | | | | | | | | | |
|
Total noninterest-bearing
liabilities |
| | | $ | 553,002 | | | | | | | | | | | | | | | | | $ | 313,635 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 184,590 | | | | | | | | | | | | | | | | | | 148,656 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,496,736 | | | | | | | | | | | | | | | | | $ | 1,886,868 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 102,378 | | | | | | | | | | | | | | | | | $ | 71,684 | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.32% | | | | | | | | | | | | | | | | | | 3.10% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 4.26% | | | | | | | | | | | | | | | | | | 3.97% | | |
| | | |
For the Year Ended December 31, 2025,
Compared to the Year Ended December 31, 2024 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(dollars in thousands)
|
| |
Volume
|
| |
Yield/Rate
|
| |
Total Change
|
| |||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 3,017 | | | | | $ | (1,594) | | | | | $ | 1,423 | | |
|
Federal funds sold and other investments
|
| | | | (747) | | | | | | (411) | | | | | | (1,158) | | |
|
Securities
|
| | | | 218 | | | | | | 427 | | | | | | 645 | | |
|
Loans
|
| | | | 42,060 | | | | | | (8,510) | | | | | | 33,550 | | |
|
Total earning assets
|
| | | $ | 44,548 | | | | | $ | (10,088) | | | | | $ | 34,460 | | |
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 1,653 | | | | | $ | 328 | | | | | $ | 1,981 | | |
|
Savings/Money market deposits
|
| | | | 3,277 | | | | | | (3,669) | | | | | | (392) | | |
|
Time deposits
|
| | | | 6,125 | | | | | | (4,724) | | | | | | 1,401 | | |
|
Total interest-bearing deposits
|
| | | $ | 11,055 | | | | | $ | (8,065) | | | | | $ | 2,990 | | |
|
Borrowings
|
| | | | 1,721 | | | | | | (945) | | | | | | 776 | | |
|
Total interest-bearing liabilities
|
| | | $ | 12,776 | | | | | $ | (9,010) | | | | | $ | 3,766 | | |
|
Net interest income
|
| | | $ | 31,772 | | | | | $ | (1,078) | | | | | $ | 30,694 | | |
| | | |
For the Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | $ | 2,141 | | | | | $ | 1,142 | | | | | $ | 999 | | | | | | 87.48% | | |
|
Mortgage banking activity
|
| | | | 2,750 | | | | | | 1,775 | | | | | | 975 | | | | | | 54.93 | | |
|
BOLI income
|
| | | | 901 | | | | | | 782 | | | | | | 119 | | | | | | 15.22 | | |
|
Gain on sale of loans
|
| | | | 1,564 | | | | | | 2,369 | | | | | | (805) | | | | | | (33.98) | | |
|
Other noninterest income
|
| | | | 2,983 | | | | | | 1,238 | | | | | | 1,745 | | | | | | 140.95 | | |
|
Total noninterest income
|
| | | $ | 10,339 | | | | | $ | 7,306 | | | | | $ | 3,033 | | | | | | 41.51% | | |
| | | |
For the Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 45,922 | | | | | $ | 37,779 | | | | | $ | 8,143 | | | | | | 21.55% | | |
|
Occupancy and equipment
|
| | | | 8,496 | | | | | | 8,572 | | | | | | (76) | | | | | | (0.89) | | |
|
FDIC insurance and regulatory assessment
|
| | | | 2,255 | | | | | | 1,881 | | | | | | 374 | | | | | | 19.88 | | |
|
Other professional services
|
| | | | 3,207 | | | | | | 2,882 | | | | | | 325 | | | | | | 11.28 | | |
|
Communications, data processing and equipment
|
| | | | 6,121 | | | | | | 4,402 | | | | | | 1,719 | | | | | | 39.05 | | |
|
Merger and conversion related expenses
|
| | | | 6,732 | | | | | | — | | | | | | 6,732 | | | | | | N/A | | |
|
Other noninterest expense
|
| | | | 5,624 | | | | | | 3,868 | | | | | | 1,756 | | | | | | 45.40 | | |
|
Total noninterest expense
|
| | | $ | 78,357 | | | | | $ | 59,384 | | | | | $ | 18,973 | | | | | | 31.95% | | |
| | | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Loans held for sale
|
| | | $ | 500,560 | | | | | $ | 518,239 | | | | | $ | 505,360 | | | | | $ | 498,227 | | |
|
Total loans, net of allowance for credit losses
|
| | | $ | 2,060,905 | | | | | $ | 1,701,281 | | | | | $ | 1,699,360 | | | | | $ | 1,291,693 | | |
|
Total investments
|
| | | $ | 127,343 | | | | | $ | 104,418 | | | | | $ | 94,483 | | | | | $ | 105,307 | | |
|
Total deposits
|
| | | $ | 2,838,622 | | | | | $ | 2,071,890 | | | | | $ | 2,359,685 | | | | | $ | 1,828,625 | | |
|
Total subordinated notes
|
| | | $ | 75,405 | | | | | $ | 63,798 | | | | | $ | 63,999 | | | | | $ | 54,671 | | |
|
Total equity
|
| | | $ | 278,659 | | | | | $ | 188,182 | | | | | $ | 204,914 | | | | | $ | 155,528 | | |
| | | | | | |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
As of June 30, 2026
|
| |
2025
|
| |
2024
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amount
|
| |
% of
Total |
| |
Amount
|
| |
% of
Total |
| |
Amount
|
| |
% of
Total |
| ||||||||||||||||||
|
Construction and land
development |
| | | $ | 269,655 | | | | | | 12.87% | | | | | $ | 236,851 | | | | | | 13.69% | | | | | $ | 152,455 | | | | | | 11.57% | | |
|
Single-family residential
|
| | | | 348,327 | | | | | | 16.62 | | | | | | 276,719 | | | | | | 15.99 | | | | | | 236,759 | | | | | | 17.98 | | |
|
Commercial
|
| | | | 892,007 | | | | | | 42.57 | | | | | | 679,103 | | | | | | 39.25 | | | | | | 483,735 | | | | | | 36.73 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | 3.36 | | | | | | 66,341 | | | | | | 3.83 | | | | | | 56,291 | | | | | | 4.27 | | |
|
Total real estate loans
|
| | | $ | 1,580,401 | | | | | | 75.42% | | | | | $ | 1,259,014 | | | | | | 72.77% | | | | | $ | 929,240 | | | | | | 70.55% | | |
|
Commercial and financial
|
| | | | 460,268 | | | | | | 21.96 | | | | | | 428,006 | | | | | | 24.74 | | | | | | 353,203 | | | | | | 26.82 | | |
|
Consumer
|
| | | | 54,844 | | | | | | 2.62 | | | | | | 43,223 | | | | | | 2.50 | | | | | | 34,676 | | | | | | 2.63 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (1.39)% | | | | | | (25,574) | | | | | | (1.48)% | | | | | | (20,600) | | | | | | (1.56)% | | |
|
Total loans, net of allowance for credit losses on loans and leases(1)
|
| | | $ | 2,060,905 | | | | | | | | | | | $ | 1,699,360 | | | | | | | | | | | $ | 1,291,693 | | | | | | | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 15,892 | | | | | $ | 146,952 | | | | | $ | 15,471 | | | | | $ | 77,005 | | | | | $ | 8,669 | | | | | $ | 3,811 | | | | | $ | 152 | | | | | $ | 1,703 | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | 10,551 | | | | | | 4,352 | | | | | | 29,312 | | | | | | 3,241 | | | | | | 10,092 | | | | | | 8,013 | | | | | | 95,939 | | | | | | 186,827 | | | | | | 348,327 | | |
|
Commercial
|
| | | | 81,738 | | | | | | 158,962 | | | | | | 300,211 | | | | | | 246,206 | | | | | | 51,469 | | | | | | 26,337 | | | | | | 7,977 | | | | | | 14,967 | | | | | | 887,867 | | |
|
Farmland
|
| | | | 3,139 | | | | | | — | | | | | | — | | | | | | 226 | | | | | | 775 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,140 | | |
|
Multifamily
|
| | | | 8,732 | | | | | | 16,964 | | | | | | 9,706 | | | | | | 20,260 | | | | | | 13,090 | | | | | | 1,660 | | | | | | — | | | | | | — | | | | | | 70,412 | | |
|
Total real estate loans
|
| | | $ | 120,052 | | | | | $ | 327,230 | | | | | $ | 354,700 | | | | | $ | 346,938 | | | | | $ | 84,095 | | | | | $ | 39,821 | | | | | $ | 104,068 | | | | | $ | 203,497 | | | | | $ | 1,580,401 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 26,025 | | | | | $ | 130,380 | | | | | $ | 31,641 | | | | | $ | 234,829 | | | | | $ | 14,039 | | | | | $ | 21,326 | | | | | $ | 1,934 | | | | | $ | 94 | | | | | $ | 460,268 | | |
|
Consumer
|
| | | | 11,122 | | | | | | 29,870 | | | | | | 2,025 | | | | | | 11,827 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 54,844 | | |
|
Total commercial and consumer loans
|
| | | $ | 37,147 | | | | | $ | 160,250 | | | | | $ | 33,666 | | | | | $ | 246,656 | | | | | $ | 14,039 | | | | | $ | 21,326 | | | | | $ | 1,934 | | | | | $ | 94 | | | | | $ | 515,112 | | |
|
Gross loans held for investment
|
| | | $ | 157,199 | | | | | $ | 487,480 | | | | | $ | 388,366 | | | | | $ | 593,594 | | | | | $ | 98,134 | | | | | $ | 61,147 | | | | | $ | 106,002 | | | | | $ | 203,591 | | | | | $ | 2,095,513 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 4,331 | | | | | $ | 128,199 | | | | | $ | 14,287 | | | | | $ | 86,177 | | | | | $ | 722 | | | | | $ | 3,135 | | | | | $ | — | | | | | $ | — | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 6,005 | | | | | | 3,571 | | | | | | 16,960 | | | | | | 749 | | | | | | 6,101 | | | | | | 8,145 | | | | | | 133,270 | | | | | | 101,918 | | | | | | 276,719 | | |
|
Commercial
|
| | | | 107,668 | | | | | | 77,734 | | | | | | 213,580 | | | | | | 241,970 | | | | | | 26,543 | | | | | | 6,518 | | | | | | — | | | | | | 752 | | | | | | 674,765 | | |
|
Farmland
|
| | | | — | | | | | | — | | | | | | 4,039 | | | | | | 299 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,338 | | |
|
Multifamily
|
| | | | 4,549 | | | | | | 16,883 | | | | | | 31,714 | | | | | | 11,979 | | | | | | 1,216 | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Total real estate loans
|
| | | $ | 122,553 | | | | | $ | 226,387 | | | | | $ | 280,580 | | | | | $ | 341,174 | | | | | $ | 34,582 | | | | | $ | 17,798 | | | | | $ | 133,270 | | | | | $ | 102,670 | | | | | $ | 1,259,014 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 11,989 | | | | | $ | 111,501 | | | | | $ | 26,469 | | | | | $ | 260,223 | | | | | $ | 5,609 | | | | | $ | 10,103 | | | | | $ | 2,112 | | | | | $ | — | | | | | $ | 428,006 | | |
|
Consumer
|
| | | | 10,451 | | | | | | 20,115 | | | | | | 2,673 | | | | | | 9,984 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43,223 | | |
|
Total commercial and consumer
loans |
| | | $ | 22,440 | | | | | $ | 131,616 | | | | | $ | 29,142 | | | | | $ | 270,207 | | | | | $ | 5,609 | | | | | $ | 10,103 | | | | | $ | 2,112 | | | | | $ | — | | | | | $ | 471,229 | | |
|
Gross loans held for investment
|
| | | $ | 144,993 | | | | | $ | 358,003 | | | | | $ | 309,722 | | | | | $ | 611,381 | | | | | $ | 40,191 | | | | | $ | 27,901 | | | | | $ | 135,382 | | | | | $ | 102,670 | | | | | $ | 1,730,243 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 387 | | | | | $ | 100,397 | | | | | $ | 6,914 | | | | | $ | 44,757 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 152,455 | | |
|
Single-family residential
|
| | | | 451 | | | | | | 837 | | | | | | 3,754 | | | | | | — | | | | | | 17,224 | | | | | | — | | | | | | 150,679 | | | | | | 63,814 | | | | | | 236,759 | | |
|
Commercial
|
| | | | 19,454 | | | | | | 75,861 | | | | | | 196,689 | | | | | | 171,976 | | | | | | 10,978 | | | | | | 4,853 | | | | | | — | | | | | | — | | | | | | 479,811 | | |
|
Farmland
|
| | | | — | | | | | | — | | | | | | 3,450 | | | | | | 474 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,924 | | |
|
Multifamily
|
| | | | 2,163 | | | | | | — | | | | | | 22,978 | | | | | | 19,950 | | | | | | 11,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,291 | | |
|
Total real estate loans
|
| | | $ | 22,455 | | | | | $ | 177,095 | | | | | $ | 233,785 | | | | | $ | 237,157 | | | | | $ | 39,402 | | | | | $ | 4,853 | | | | | $ | 150,679 | | | | | $ | 63,814 | | | | | $ | 929,240 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 89 | | | | | $ | 107,685 | | | | | $ | 26,434 | | | | | $ | 214,740 | | | | | $ | 2,030 | | | | | $ | 67 | | | | | $ | 2,158 | | | | | $ | — | | | | | $ | 353,203 | | |
|
Consumer
|
| | | | 2,577 | | | | | | 19,351 | | | | | | 426 | | | | | | 4,717 | | | | | | 7,605 | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,676 | | |
|
Total commercial and consumer
loans |
| | | $ | 2,666 | | | | | $ | 127,036 | | | | | $ | 26,859 | | | | | $ | 219,457 | | | | | $ | 9,635 | | | | | $ | 67 | | | | | $ | 2,158 | | | | | $ | — | | | | | $ | 387,879 | | |
|
Gross loans held for investment
|
| | | $ | 25,121 | | | | | $ | 304,131 | | | | | $ | 260,645 | | | | | $ | 456,614 | | | | | $ | 49,037 | | | | | $ | 4,920 | | | | | $ | 152,837 | | | | | $ | 63,814 | | | | | $ | 1,317,119 | | |
| | | |
Six Months Ended
June 30, |
| |
Increase (decrease)
|
| ||||||||||||||||||
|
(dollars in thousands except for originators’ data)
|
| |
2026
|
| |
2025
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
Approved client originators at period end
|
| | | | 61 | | | | | | 64 | | | | | | (3) | | | | | | (4.69)% | | |
|
Client originators with loans outstanding at period end
|
| | | | 47 | | | | | | 50 | | | | | | (3) | | | | | | (6.00)% | | |
|
Aggregate purchase facility capacity
|
| | | $ | 1,142,000 | | | | | $ | 1,135,500 | | | | | $ | 6,500 | | | | | | 0.57% | | |
|
Average outstanding warehouse balance
|
| | | $ | 438,000 | | | | | $ | 355,000 | | | | | $ | 83,000 | | | | | | 23.38% | | |
|
Period-end outstanding warehouse balance (included in LHFS)
|
| | | $ | 486,000 | | | | | $ | 490,000 | | | | | $ | (4,000) | | | | | | (0.82)% | | |
| | | |
Year Ended
December 31, |
| |
Increase (decrease)
|
| ||||||||||||||||||
|
(dollars in thousands except for originators’ data)
|
| |
2025
|
| |
2024
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
Approved client originators at period end
|
| | | | 62 | | | | | | 67 | | | | | | (5) | | | | | | (7.46)% | | |
|
Client originators with loans outstanding at period end
|
| | | | 49 | | | | | | 43 | | | | | | 6 | | | | | | 13.90% | | |
|
Aggregate purchase facility capacity
|
| | | $ | 1,189,000 | | | | | $ | 1,175,000 | | | | | $ | 14,000 | | | | | | 1.19% | | |
|
Average outstanding warehouse balance
|
| | | $ | 400,000 | | | | | $ | 283,000 | | | | | $ | 117,000 | | | | | | 41.34% | | |
|
Period-end outstanding warehouse balance (included in LHFS)
|
| | | $ | 484,000 | | | | | $ | 466,000 | | | | | $ | 18,000 | | | | | | 3.86% | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 269,655 | | | | | $ | — | | | | | $ | — | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | 344,439 | | | | | | 323 | | | | | | 3,565 | | | | | | 348,327 | | |
|
Commercial real estate
|
| | | | 871,732 | | | | | | 19,641 | | | | | | 634 | | | | | | 892,007 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | — | | | | | | — | | | | | | 70,412 | | |
|
Commercial and financial
|
| | | | 432,611 | | | | | | 6,736 | | | | | | 20,921 | | | | | | 460,268 | | |
|
Consumer
|
| | | | 54,844 | | | | | | — | | | | | | — | | | | | | 54,844 | | |
|
Total
|
| | | $ | 2,043,693 | | | | | $ | 26,700 | | | | | $ | 25,120 | | | | | $ | 2,095,513 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 236,523 | | | | | $ | — | | | | | $ | 328 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 272,841 | | | | | | 175 | | | | | | 3,703 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 670,376 | | | | | | 8,055 | | | | | | 672 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | 66,341 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Commercial and financial
|
| | | | 403,864 | | | | | | 4,792 | | | | | | 19,350 | | | | | | 428,006 | | |
|
Consumer
|
| | | | 43,223 | | | | | | — | | | | | | — | | | | | | 43,223 | | |
|
Total
|
| | | $ | 1,693,168 | | | | | $ | 13,022 | | | | | $ | 24,053 | | | | | $ | 1,730,243 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 152,068 | | | | | $ | — | | | | | $ | 387 | | | | | $ | 152,455 | | |
|
Single-family residential
|
| | | | 235,700 | | | | | | 272 | | | | | | 787 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | 471,536 | | | | | | 11,098 | | | | | | 1,101 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | 56,291 | | | | | | — | | | | | | — | | | | | | 56,291 | | |
|
Commercial and financial
|
| | | | 340,533 | | | | | | 8,010 | | | | | | 4,660 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 33,781 | | | | | | 172 | | | | | | 723 | | | | | | 34,676 | | |
|
Total
|
| | | $ | 1,289,909 | | | | | $ | 19,552 | | | | | $ | 7,658 | | | | | $ | 1,317,119 | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Nonaccrual loans(1)
|
| | | $ | 17,268 | | | | | $ | 14,674 | | | | | $ | 7,343 | | |
|
Past due loans 90 days and still accruing
|
| | | | 39 | | | | | | — | | | | | | 149 | | |
|
Total nonperforming loans
|
| | | $ | 17,307 | | | | | $ | 14,674 | | | | | $ | 7,492 | | |
|
Nonperforming loans to gross LHFI
|
| | | | 0.83% | | | | | | 0.85% | | | | | | 0.57% | | |
|
Nonperforming assets to total assets
|
| | | | 0.53% | | | | | | 0.54% | | | | | | 0.33% | | |
|
Allowance for credit losses to total LHFI
|
| | | | 1.39% | | | | | | 1.48% | | | | | | 1.56% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Construction and land development
|
| | | $ | — | | | | | $ | 328 | | | | | $ | 387 | | |
|
Single-family residential
|
| | | | 3,338 | | | | | | 2,359 | | | | | | 558 | | |
|
Commercial real estate
|
| | | | 539 | | | | | | 577 | | | | | | 1,073 | | |
|
Commercial and financial
|
| | | | 13,391 | | | | | | 11,410 | | | | | | 4,660 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | 665 | | |
|
Total nonaccrual loans
|
| | | $ | 17,268 | | | | | $ | 14,674 | | | | | $ | 7,343 | | |
| | | |
As of June 30,
2026 |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Allowance for credit losses on loans at end of period(1)
|
| | | $ | 28,955 | | | | | $ | 25,574 | | | | | $ | 20,600 | | |
| Loans balances: | | | | | | | | | | | | | | | |||||
|
Total loans held for investment, end of period
|
| | | $ | 2,089,860 | | | | | $ | 1,724,934 | | | | | $ | 1,312,293 | | |
|
Average loans held for investment
|
| | | $ | 1,802,428 | | | | | $ | 1,653,685 | | | | | $ | 1,227,569 | | |
|
Net charge-offs to average LHFI
|
| | | | 0.05% | | | | | | 0.06% | | | | | | 0.43% | | |
|
Allowance for credit losses on loans to total LHFI(1)
|
| | | | 1.39% | | | | | | 1.48% | | | | | | 1.56% | | |
|
Nonaccrual loans as a percentage of end of period loans
|
| | | | 0.83% | | | | | | 0.85% | | | | | | 0.56% | | |
|
Allowance for credit losses on loans to nonaccrual loans at end of period(1)
|
| | | | 167.68% | | | | | | 174.28% | | | | | | 280.54% | | |
|
Allowance for credit losses on loans to total nonperforming loans at end of period(1)
|
| | | | 167.31% | | | | | | 174.28% | | | | | | 274.96% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amount
|
| |
% of
Allowance |
| |
Amount
|
| |
% of
Allowance |
| |
Amount
|
| |
% of
Allowance |
| ||||||||||||||||||
| Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Construction and land development
|
| | | $ | 4,200 | | | | | | 14.51% | | | | | $ | 4,496 | | | | | | 17.58% | | | | | $ | 2,817 | | | | | | 13.67% | | |
|
Single-family residential
|
| | | | 8,313 | | | | | | 28.71 | | | | | | 7,048 | | | | | | 27.56 | | | | | | 6,854 | | | | | | 33.27 | | |
|
Commercial
|
| | | | 5,248 | | | | | | 18.12 | | | | | | 4,453 | | | | | | 17.41 | | | | | | 4,014 | | | | | | 19.49 | | |
|
Multifamily
|
| | | | 396 | | | | | | 1.37 | | | | | | 514 | | | | | | 2.01 | | | | | | 698 | | | | | | 3.39 | | |
|
Total real estate loans
|
| | | $ | 18,157 | | | | | | 62.71% | | | | | $ | 16,511 | | | | | | 64.56% | | | | | $ | 14,383 | | | | | | 69.82% | | |
| Commercial and Consumer Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Commercial and financial
|
| | | $ | 10,565 | | | | | | 36.49% | | | | | $ | 8,607 | | | | | | 33.66% | | | | | $ | 5,456 | | | | | | 26.49% | | |
|
Consumer
|
| | | | 233 | | | | | | 0.80 | | | | | | 456 | | | | | | 1.78 | | | | | | 761 | | | | | | 3.69 | | |
|
Total commercial and consumer loans
|
| | | $ | 10,798 | | | | | | 37.29% | | | | | $ | 9,063 | | | | | | 35.44% | | | | | $ | 6,217 | | | | | | 30.18% | | |
|
Total allowance for credit losses on loans
|
| | | $ | 28,955 | | | | | | 100.0% | | | | | $ | 25,574 | | | | | | 100.0% | | | | | $ | 20,600 | | | | | | 100.00% | | |
| | | |
Six Months Ended June 30, 2026
|
| |
Year Ended December 31, 2025
|
| |
Year Ended December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Annualized
Net Charge- offs to Average Loans |
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Net Charge-
offs to Average Loans |
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Net Charge-
offs to Average Loans |
| |||||||||||||||||||||||||||
| Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land
development |
| | | $ | 234,281 | | | | | | (7) | | | | | | 0.01% | | | | | $ | 194,260 | | | | | $ | 59 | | | | | | 0.03% | | | | | $ | 162,190 | | | | | $ | — | | | | | | 0.00% | | |
|
Single-family residential
|
| | | | 287,794 | | | | | | — | | | | | | 0.00% | | | | | | 255,876 | | | | | | 97 | | | | | | 0.04% | | | | | | 197,692 | | | | | | — | | | | | | 0.00% | | |
|
Commercial
|
| | | | 745,080 | | | | | | — | | | | | | 0.00% | | | | | | 637,737 | | | | | | — | | | | | | 0.00% | | | | | | 438,620 | | | | | | (6) | | | | | | 0.00% | | |
|
Multifamily
|
| | | | 66,588 | | | | | | — | | | | | | 0.00% | | | | | | 55,476 | | | | | | — | | | | | | 0.00% | | | | | | 40,224 | | | | | | — | | | | | | 0.00% | | |
|
Commercial and Consumer Loans:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 417,257 | | | | | | 1,008 | | | | | | 0.49% | | | | | $ | 465,370 | | | | | $ | 744 | | | | | | 0.16% | | | | | $ | 354,313 | | | | | $ | 5,191 | | | | | | 1.47% | | |
|
Consumer
|
| | | | 51,428 | | | | | | (24) | | | | | | (0.09)% | | | | | | 44,966 | | | | | | 11 | | | | | | 0.02% | | | | | | 35,530 | | | | | | 39 | | | | | | 0.11% | | |
|
Total net
charge-offs |
| | | $ | 1,802,428 | | | | | | 977 | | | | | | 0.10% | | | | | $ | 1,653,685 | | | | | $ | 911 | | | | | | 0.06% | | | | | $ | 1,228,569 | | | | | $ | 5,224 | | | | | | 0.43% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 4,953 | | | | | $ | 4,952 | | | | | $ | (1) | | | | | $ | 21,863 | | | | | $ | 21,912 | | | | | $ | 49 | | | | | $ | 38,511 | | | | | $ | 38,564 | | | | | $ | 53 | | |
|
U.S. government sponsored agencies
|
| | | | 2,984 | | | | | | 2,978 | | | | | | (6) | | | | | | 2,978 | | | | | | 2,994 | | | | | | 16 | | | | | | 12,801 | | | | | | 12,809 | | | | | | 8 | | |
|
Mortgage-backed securities
|
| | | | 69,392 | | | | | | 65,892 | | | | | | (3,500) | | | | | | 28,740 | | | | | | 25,930 | | | | | | (2,810) | | | | | | 21,429 | | | | | | 17,420 | | | | | | (4,009) | | |
|
Corporate debt securities
|
| | | | 1,263 | | | | | | 1,265 | | | | | | 2 | | | | | | 1,000 | | | | | | 960 | | | | | | (40) | | | | | | 1,000 | | | | | | 915 | | | | | | (85) | | |
|
Total available for sale securities
|
| | | $ | 78,592 | | | | | $ | 75,087 | | | | | $ | (3,505) | | | | | $ | 54,581 | | | | | $ | 51,796 | | | | | $ | (2,785) | | | | | $ | 73,741 | | | | | $ | 69,708 | | | | | $ | (4,033) | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |||||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 14,846 | | | | | $ | 14,635 | | | | | $ | (211) | | | | | $ | 670 | | | | | $ | 652 | | | | | $ | (18) | | | | | $ | 4,539 | | | | | $ | 4,474 | | | | | $ | (65) | | |
|
Collateralized mortgage obligations
|
| | | | 23,537 | | | | | | 23,322 | | | | | | (215) | | | | | | 28,488 | | | | | | 28,747 | | | | | | 259 | | | | | | 18,559 | | | | | | 18,328 | | | | | | (231) | | |
|
State and political subdivisions
|
| | | | 10,977 | | | | | | 10,706 | | | | | | (271) | | | | | | 10,944 | | | | | | 10,729 | | | | | | (215) | | | | | | 3,642 | | | | | | 3,370 | | | | | | (272) | | |
|
Total held-to-maturity securities
|
| | | $ | 49,360 | | | | | $ | 48,663 | | | | | $ | (697) | | | | | $ | 40,102 | | | | | $ | 40,128 | | | | | $ | 26 | | | | | $ | 26,740 | | | | | $ | 26,172 | | | | | $ | (568) | | |
| | | |
As of June 30, 2026
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after Ten Years
|
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 4,953 | | | | | | 3.97% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | 2,984 | | | | | | 4.03 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 972 | | | | | | 1.29 | | | | | | 6,493 | | | | | | 4.34 | | | | | | 61,927 | | | |
3.99
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 1,263 | | | | | | 5.89 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 4,953 | | | | | | 3.97% | | | | | $ | 5,219 | | | | | | 3.97% | | | | | $ | 6,493 | | | | | | 4.34% | | | | | $ | 61,927 | | | |
3.99%
|
|
| | | |
As of December 31, 2025
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 21,863 | | | | | | 4.60% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | 2,978 | | | | | | 4.00 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 1,067 | | | | | | 1.30 | | | | | | 1,859 | | | | | | 4.30 | | | | | | 25,815 | | | |
2.80
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 5.40 | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 21,863 | | | | | | 4.60% | | | | | $ | 4,046 | | | | | | 3.30% | | | | | $ | 2,859 | | | | | | 4.70% | | | | | $ | 25,815 | | | |
2.80%
|
|
| | | |
As of December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 16,903 | | | | | | 3.90% | | | | | $ | 21,608 | | | | | | 4.60% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | 9,834 | | | | | | 5.00 | | | | | | 2,967 | | | | | | 4.00 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 1,117 | | | | | | 1.30 | | | | | | — | | | | | | — | | | | | | 20,311 | | | |
1.70
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 5.40 | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 26,737 | | | | | | 4.30% | | | | | $ | 25,692 | | | | | | 4.40% | | | | | $ | 1,000 | | | | | | 5.40% | | | | | $ | 20,311 | | | |
1.70%
|
|
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 7,241 | | | | | | 4.42% | | | | | $ | 7,345 | | | | | | 4.38% | | | | | $ | 260 | | | | | | 3.79% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 15,374 | | | | | | 4.71 | | | | | | 4,137 | | | | | | 4.42 | | | | | | 4,026 | | | | | | 4.65 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | 484 | | | | | | 4.22 | | | | | | 3,220 | | | | | | 4.64 | | | | | | 7,273 | | | | | | 3.94 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 23,099 | | | | | | 4.61% | | | | | $ | 14,702 | | | | | | 4.44% | | | | | $ | 11,559 | | | | | | 4.18% | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | — | | | | | | 0.00% | | | | | $ | 404 | | | | | | 4.74% | | | | | $ | 266 | | | | | | 3.78% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 21,746 | | | | | | 4.74 | | | | | | 2,693 | | | | | | 4.39 | | | | | | 4,049 | | | | | | 4.67 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | 481 | | | | | | 4.22 | | | | | | 3,195 | | | | | | 4.64 | | | | | | 7,268 | | | | | | 3.93 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 22,227 | | | | | | 4.69% | | | | | $ | 6,292 | | | | | | 4.57% | | | | | $ | 11,583 | | | | | | 4.19% | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 2,628 | | | | | | 4.49% | | | | | $ | 1,633 | | | | | | 4.74% | | | | | $ | 278 | | | | | | 3.78% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 14,259 | | | | | | 4.94 | | | | | | 1,949 | | | | | | 4.57 | | | | | | 2,351 | | | | | | 4.91 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | 3,642 | | | | | | 3.56 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 16,887 | | | | | | 4.87% | | | | | $ | 3,582 | | | | | | 4.65% | | | | | $ | 6,271 | | | | | | 4.08% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Weighted
Average Rate |
| ||||||||||||||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 582,641 | | | | | | —% | | | | | $ | 491,343 | | | | | | —% | | | | | $ | 254,638 | | | | | | —% | | |
|
Interest-bearing demand deposits
|
| | | | 302,298 | | | | | | 1.65 | | | | | | 270,719 | | | | | | 1.94 | | | | | | 179,804 | | | | | | 1.82 | | |
|
Money market deposits and savings deposits
|
| | | | 701,855 | | | | | | 2.88 | | | | | | 632,313 | | | | | | 3.13 | | | | | | 544,009 | | | | | | 3.72 | | |
|
Certificates of deposits
|
| | | | 682,796 | | | | | | 3.92 | | | | | | 674,663 | | | | | | 4.29 | | | | | | 551,863 | | | | | | 4.99 | | |
|
Total interest-bearing
deposits |
| | | $ | 1,686,949 | | | | | | 3.08% | | | | | $ | 1,577,695 | | | | | | 3.42% | | | | | $ | 1,275,676 | | | | | | 4.00% | | |
|
Total deposits
|
| | | $ | 2,269,590 | | | | | | 2.29% | | | | | $ | 2,069,038 | | | | | | 2.61% | | | | | $ | 1,530,314 | | | | | | 3.33% | | |
| | | |
As of June 30, 2026 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 60,055 | | | | | $ | 56,179 | | | | | $ | 108,918 | | | | | $ | 85,088 | | | | | $ | 310,240 | | |
|
Time deposits ($250,000 or more)
|
| | | | 84,795 | | | | | | 64,713 | | | | | | 84,403 | | | | | | 14,490 | | | | | | 248,401 | | |
|
Brokered CDs
|
| | | | 33,005 | | | | | | 28,546 | | | | | | 8,716 | | | | | | 61,044 | | | | | | 131,311 | | |
|
Total time deposits
|
| | | $ | 177,855 | | | | | $ | 149,438 | | | | | $ | 202,037 | | | | | $ | 160,622 | | | | | $ | 689,952 | | |
| | | |
As of December 31, 2025 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 51,351 | | | | | $ | 50,669 | | | | | $ | 94,785 | | | | | $ | 82,811 | | | | | $ | 279,616 | | |
|
Time deposits ($250,000 or more)
|
| | | | 49,566 | | | | | | 40,857 | | | | | | 83,704 | | | | | | 13,249 | | | | | | 187,376 | | |
|
Brokered CDs
|
| | | | 98,309 | | | | | | 19,174 | | | | | | 31,980 | | | | | | 53,237 | | | | | | 202,700 | | |
|
Total time deposits
|
| | | $ | 199,226 | | | | | $ | 110,700 | | | | | $ | 210,469 | | | | | $ | 149,297 | | | | | $ | 669,692 | | |
| | | |
As of December 31, 2024 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 22,793 | | | | | $ | 35,035 | | | | | $ | 58,371 | | | | | $ | 71,408 | | | | | $ | 187,607 | | |
|
Time deposits ($250,000 or more)
|
| | | | 22,163 | | | | | | 28,205 | | | | | | 65,882 | | | | | | 13,352 | | | | | | 129,602 | | |
|
Brokered CDs
|
| | | | 110,149 | | | | | | 3,778 | | | | | | 50,188 | | | | | | 89,523 | | | | | | 253,638 | | |
|
Total time deposits
|
| | | $ | 155,105 | | | | | $ | 67,018 | | | | | $ | 174,441 | | | | | $ | 174,283 | | | | | $ | 570,847 | | |
| | | |
Payments Due at June 30, 2026
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 2,148,670 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,148,670 | | |
|
Time deposits
|
| | | | 529,329 | | | | | | 159,263 | | | | | | 1,360 | | | | | | — | | | | | | 689.952 | | |
|
Other borrowings
|
| | | | — | | | | | | — | | | | | | 63,472 | | | | | | 19,150 | | | | | | 82,622 | | |
|
Operating lease liabilities
|
| | | | 4,142 | | | | | | 12,798 | | | | | | 7,973 | | | | | | 26,278 | | | | | | 51,191 | | |
|
Total contractual obligations
|
| | | $ | 2,682,141 | | | | | $ | 172,061 | | | | | $ | 72,805 | | | | | $ | 45,428 | | | | | $ | 2,972,435 | | |
| | | |
Payments Due at December 31, 2025
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 1,689,993 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,689,993 | | |
|
Time deposits
|
| | | | 520,394 | | | | | | 140,836 | | | | | | 8,462 | | | | | | — | | | | | | 669,692 | | |
|
Other borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | 71,216 | | | | | | 71,216 | | |
|
Operating lease liabilities
|
| | | | 4,193 | | | | | | 8,542 | | | | | | 8,899 | | | | | | 29,684 | | | | | | 51,318 | | |
|
Total contractual obligations
|
| | | $ | 2,214,580 | | | | | $ | 149,378 | | | | | $ | 17,361 | | | | | $ | 100,900 | | | | | $ | 2,482,219 | | |
| | | |
Payments Due at December 31, 2024
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 1,257,778 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,257,778 | | |
|
Time deposits
|
| | | | 396,564 | | | | | | 140,982 | | | | | | 33,301 | | | | | | — | | | | | | 570,847 | | |
|
Other borrowings
|
| | | | 150,000 | | | | | | — | | | | | | — | | | | | | 61,888 | | | | | | 211,888 | | |
|
Operating lease liabilities
|
| | | | 4,106 | | | | | | 8,427 | | | | | | 8,710 | | | | | | 34,181 | | | | | | 55,424 | | |
|
Total contractual obligations
|
| | | $ | 1,808,448 | | | | | $ | 149,409 | | | | | $ | 42,011 | | | | | $ | 96,069 | | | | | $ | 2,095,937 | | |
| | | |
June 30,
2026 |
| |
December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 481,518 | | | | | $ | 388,867 | | | | | $ | 373,504 | | |
|
Letters of credit
|
| | | | 5,558 | | | | | | 5,533 | | | | | | 4,748 | | |
|
Total
|
| | | $ | 487,076 | | | | | $ | 394,400 | | | | | $ | 378,252 | | |
| | | |
Ratio at
June 30, 2026 |
| |
Ratio at December 31,
|
| |
Regulatory
Capital Ratio Requirements |
| |
Regulatory
Capital Ratio Requirements including Capital Conservation Buffer |
| |
Minimum
Requirements for “Well Capitalized” Depository Institution |
| |||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
Georgia Banking Company, Inc.
(Bank Holding Company) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Total capital (to risk-weighted assets)
|
| | | | 14.32% | | | | | | 13.61% | | | | | | 13.76% | | | | | | 8.00% | | | | | | 10.50% | | | | | | 10.00% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 10.58% | | | | | | 9.39% | | | | | | 9.41% | | | | | | 6.00% | | | | | | 8.50% | | | | | | 8.00% | | |
|
CET1 capital (to risk-weighted assets)
|
| | | | 10.29% | | | | | | 9.06% | | | | | | 9.00% | | | | | | 4.50% | | | | | | 7.00% | | | | | | 6.50% | | |
|
Tier 1 leverage
|
| | | | 9.43% | | | | | | 7.64% | | | | | | 7.76% | | | | | | 4.00% | | | | | | 4.00% | | | | | | 5.00% | | |
|
Georgia Banking Company
(Bank Subsidiary) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Total capital (to risk-weighted assets)
|
| | | | 13.05% | | | | | | 12.74% | | | | | | 11.19% | | | | | | 8.00% | | | | | | 10.50% | | | | | | 10.00% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 11.83% | | | | | | 11.52% | | | | | | 9.98% | | | | | | 6.00% | | | | | | 8.50% | | | | | | 8.00% | | |
|
CET1 capital (to risk-weighted assets)
|
| | | | 11.83% | | | | | | 11.52% | | | | | | 9.98% | | | | | | 4.50% | | | | | | 7.00% | | | | | | 6.50% | | |
|
Tier 1 leverage
|
| | | | 10.78% | | | | | | 9.37% | | | | | | 8.22% | | | | | | 4.00% | | | | | | 4.00% | | | | | | 5.00% | | |
| | | |
Net Interest Income Sensitivity
|
| |||||||||
| | | |
12 Month Projection
|
| |||||||||
|
(Shock in basis points)
|
| |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
|
|
June 30, 2026
|
| |
(11.46)%
|
| |
(5.65)%
|
| |
4.68%
|
| |
9.05%
|
|
|
December 31, 2025
|
| |
(14.82)%
|
| |
(7.35)%
|
| |
6.66%
|
| |
13.35%
|
|
|
December 31, 2024
|
| |
(11.14)%
|
| |
(5.88)%
|
| |
4.86%
|
| |
9.40%
|
|
|
December 31, 2023
|
| |
(13.38)%
|
| |
(7.12)%
|
| |
6.14%
|
| |
12.29%
|
|
| | | |
Economic Value of Equity
Sensitivity |
| |||||||||
|
(Shock in basis points)
|
| |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
|
|
June 30, 2026
|
| |
(8.41)%
|
| |
(3.45)%
|
| |
0.81%
|
| |
0.01%
|
|
|
December 31, 2025
|
| |
(14.43)%
|
| |
(6.15)%
|
| |
3.33%
|
| |
5.03%
|
|
|
December 31, 2024
|
| |
(10.41)%
|
| |
(4.21)%
|
| |
1.54%
|
| |
1.36%
|
|
|
December 31, 2023
|
| |
(9.83)%
|
| |
(4.21)%
|
| |
2.64%
|
| |
3.99%
|
|
|
Address
|
| |
Year First
Opened |
| |
Approximate
Square Footage |
| |
Owned or
Leased |
| |||||||||
|
3880 Roswell Rd NE
Atlanta, GA 30342 |
| | | | 2007 | | | | | | 10,248 | | | | | | Owned | | |
|
2356 Main Street
Tucker, GA 30084 |
| | | | 2019 | | | | | | 7,800 | | | | | | Leased | | |
|
5225 Windward Parkway
Alpharetta, GA 30004 |
| | | | 2022 | | | | | | 7,024 | | | | | | Leased | | |
|
1776 Peachtree Street NW, Suite 150
Atlanta, GA 30309 |
| | | | 2021 | | | | | | 6,348 | | | | | | Leased | | |
|
1624 North Expressway
Griffin, GA 30223 |
| | | | 2006 | | | | | | 5,660 | | | | | | Owned | | |
|
6080 Bethelview Rd
Cumming, GA 30040 |
| | | | 2021 | | | | | | 5,416 | | | | | | Owned | | |
|
690 Collins Hill Road
Lawrenceville, GA 30046 |
| | | | 2021 | | | | | | 4,743 | | | | | | Leased | | |
|
2827 Peachtree Road NE, Suite 100
Atlanta, GA 30305 |
| | | | 2023 | | | | | | 4,500 | | | | | | Leased | | |
|
4895 Lower Roswell Rd.
Marietta, GA 30068 |
| | | | 2022 | | | | | | 3,625 | | | | | | Leased | | |
|
6340 Sugarloaf Pkwy, Suite 100
Duluth, GA 30097 |
| | | | 2021 | | | | | | 2,500 | | | | | | Leased | | |
|
Address
|
| |
Year First
Opened |
| |
Approximate
Square Footage |
| |
Owned or
Leased |
| |||||||||
|
1776 Peachtree Street NW, Suite 300
Atlanta, GA 30309 |
| | | | 2021 | | | | | | 34,156 | | | | | | Leased | | |
|
2827 Peachtree Road NE, Suite 400
Atlanta, GA 30305 |
| | | | 2023 | | | | | | 27,850 | | | | | | Leased | | |
|
6340 Sugarloaf Pkwy, Suites 105, 110, 120 & 150
Duluth, GA 30097 |
| | | | 2021 | | | | | | 14,518 | | | | | | Leased | | |
|
120 N. Candler Street, Suites 10, 11 & 12
Decatur, GA 30030 |
| | | | 2021 | | | | | | 360 | | | | | | Leased | | |
|
107 Technology Pkwy, Suite 413
Peachtree Corners, GA 30092 |
| | | | 2020 | | | | | | 240 | | | | | | Leased | | |
|
61 Linton Street, Suite 2400
Woodstock, GA 30188 |
| | | | 2020 | | | | | | 110 | | | | | | Leased | | |
|
Name
|
| |
Position(s) with the Company
|
| |
Age
|
| |||
| Bartow Morgan, Jr. | | |
Chief Executive Officer
|
| | | | 53 | | |
| J. Craig Addison | | |
Chief Human Resources Officer
|
| | | | 60 | | |
| David F. Black | | |
Chief Commercial Officer
|
| | | | 51 | | |
| Charles M. DeWitt, III | | |
Chief Financial Officer
|
| | | | 60 | | |
| Richard Fairey | | |
President & Chief Operating Officer
|
| | | | 58 | | |
| Ryan D. Nemec | | |
Chief Accounting Officer
|
| | | | 39 | | |
| Wesley Reagan | | |
Chief Risk Officer & Chief Credit Officer
|
| | | | 45 | | |
| Margaret H. Whieldon | | |
Chief Experience Officer
|
| | | | 63 | | |
|
Name
|
| |
Position(s) with
the Company |
| |
Age
|
| |
Director
Since |
| |
Audit
Committee |
| |
ALCO
|
| |
Compensation
Committee |
| |
Nominating &
Corporate Governance Committee |
| |
Risk
Committee |
| ||||||
| Sarah R. Borders | | |
Chairperson
|
| | | | 64 | | | | | | 2021 | | | | | | | | | |
Member
|
| |
Chair
|
| | | |
| Arthur F. Anton | | |
Director
|
| | | | 69 | | | | | | 2021 | | | |
Chair
|
| |
Chair
|
| | | | | | | | | |
| James F. Deutsch | | |
Director
|
| | | | 71 | | | | | | 2021 | | | | | | | | | |
Member
|
| | | | | | |
| Henchy R. Enden | | |
Director
|
| | | | 54 | | | | | | 2026 | | | |
Member
|
| |
Member
|
| | | | | | | | | |
| Ryan Glover | | |
Director
|
| | | | 56 | | | | | | 2021 | | | | | | | | | | | | | | | |
Member
|
|
| Craig Heiser | | |
Director
|
| | | | 54 | | | | | | 2026 | | | | | | | | | | | | |
Member
|
| |
Member
|
|
| Bartow Morgan, Jr. | | |
CEO and Director
|
| | | | 53 | | | | | | 2021 | | | | | | | | | | | | | | | | | |
| Mark Scheinfeld | | |
Director
|
| | | | 71 | | | | | | 2025 | | | |
Member
|
| |
Member
|
| | | | | | | | | |
| R. Lee Tucker, Jr. | | |
Director
|
| | | | 54 | | | | | | 2021 | | | | | | | | | |
Chair
|
| |
Member
|
| |
Chair
|
|
|
Name and Principal Position
|
| |
Salary
|
| |
Bonus
|
| |
Stock Awards(1)
|
| |
All Other
Compensation(3) |
| |
Total
Compensation |
| |||||||||||||||
|
Bartow Morgan, Jr.
(Chief Executive Officer) |
| | | $ | 500,000 | | | | | $ | 650,000 | | | | | $ | 500,000 | | | | | $ | 16,825 | | | | | $ | 1,666,825 | | |
|
Richard Fairey
(President/Chief Operating Officer) |
| | | $ | 375,000 | | | | | $ | 1,300,000(2) | | | | | $ | 150,000 | | | | | $ | 27,287 | | | | | $ | 1,852,287 | | |
|
David Black
(Chief Commercial Officer) |
| | | $ | 375,000 | | | | | $ | 350,000 | | | | | $ | 225,000 | | | | | $ | 11,945 | | | | | $ | 961,945 | | |
|
Name
|
| |
Health and Welfare
Reimbursement |
| |
401(k) Matching
Contributions |
| |
Additional
Reimbursement |
| |||||||||
|
Bartow Morgan, Jr.
|
| | | $ | 2,836 | | | | | $ | 13,989 | | | | | $ | — | | |
|
Richard Fairey
|
| | | $ | — | | | | | $ | 13,992 | | | | | $ | 13,295 | | |
|
David Black
|
| | | $ | — | | | | | $ | 11,945 | | | | | $ | — | | |
| | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||||||||
|
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options(#) Exercisable(1) |
| |
Number of
Securities Underlying Unexercised Options(#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
shares or units of stock that have not vested(#)(2) |
| |
Market value of
shares or units of stock that have not vested ($)(3) |
| |||||||||||||||||||||
|
Bartow Morgan Jr.
|
| | | | 3/1/2022 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,781 | | | | | | 173,430 | | |
| | | | | | 3/1/2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,305 | | | | | | 489,150 | | |
| | | | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 21,730 | | | | | | 651,900 | | |
|
Richard Fairey
|
| | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,519 | | | | | | 195,570 | | |
|
David Black
|
| | | | 12/8/2021 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,588 | | | | | | 47,640 | | |
| | | | | | 3/31/2022 | | | | | | 7,528 | | | | | | — | | | | | | 21.62 | | | | | | 3/31/2032 | | | | | | 2,601 | | | | | | 78,030 | | |
| | | | | | 5/15/2023 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,891 | | | | | | 146,730 | | |
| | | | | | 3/1/2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,338 | | | | | | 220,140 | | |
| | | | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,778 | | | | | | 293,340 | | |
|
Name
|
| |
Fees earned or
paid in cash |
| |
Total
|
| ||||||
|
Arthur F. Anton
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
H. Ross Arnold, III(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Sarah R. Borders
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Michael W. Clarke(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
James F. Deutsch(2)
|
| | | $ | — | | | | | $ | — | | |
|
David Fisher(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
J. Littleton Glover, Jr.(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Ryan Glover
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
James R. Lientz, Jr.(1)
|
| | | $ | 75,000 | | | | | $ | 75,000 | | |
|
R. Elliott Miller(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Sunny K. Park(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
H. Boyd Pettit, III(1)(3)
|
| | | $ | 37,350 | | | | | $ | 37,350 | | |
|
Mark Scheinfeld(3)
|
| | | $ | 37,350 | | | | | $ | 37,350 | | |
|
R. Lee Tucker, Jr.
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
Commerce Street Financial Partners II, L.P.(1)
|
| | | $ | 12,499,994 | | |
|
Patriot Financial Partners III, LP(2)
|
| | | $ | 2,392,000 | | |
|
Bartow Morgan, Jr.(3)
|
| | | $ | 2,192,728 | | |
|
R. Lee Tucker, Jr.(4)
|
| | | $ | 500,020 | | |
|
AllianceBernstein LP(5)
|
| | | $ | 230,000 | | |
|
Arthur F. Anton(6)
|
| | | $ | 200,008 | | |
|
J. Littleton Glover, Jr.(7)
|
| | | $ | 200,008 | | |
|
Sunny K. Park(8)
|
| | | $ | 170,200 | | |
|
Sarah R. Borders(9)
|
| | | $ | 161,000 | | |
|
David Fisher(10)
|
| | | $ | 120,014 | | |
|
David F. Black(11)
|
| | | $ | 80,017 | | |
|
Richard Fairey
|
| | | $ | 75,003 | | |
|
Michael W. Clarke(12)
|
| | | $ | 57,500 | | |
|
James R. Lientz, Jr.(13)
|
| | | $ | 46,000 | | |
|
H. Ross Arnold III(14)
|
| | | $ | 34,500 | | |
|
R. Elliott Miller(15)
|
| | | $ | 23,000 | | |
|
J. Craig Addison(16)
|
| | | $ | 20,010 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
AllianceBernstein LP(1)
|
| | | $ | 18,000,000 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
Ryan Glover(1)
|
| | | $ | 400,020 | | |
|
Sunny K. Park(2)
|
| | | $ | 250,020 | | |
|
H. Ross Arnold III(3)
|
| | | $ | 200,010 | | |
|
James R. Lientz, Jr.(4)
|
| | | $ | 100,020 | | |
| | | |
Shares Beneficially Owned
as of September 30, 2026 |
| |
Shares to be
Registered in the Offering |
| ||||||||||||
|
Name and Address of Beneficial Owner
|
| |
Number of
Shares |
| |
Percentage of
Voting Power |
| ||||||||||||
| Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
|
Sarah R. Borders(1)
|
| | | | 61,276 | | | | | | * | | | | | | 53,260 | | |
|
Arthur F. Anton(2)
|
| | | | 31,826 | | | | | | * | | | | | | 31,826 | | |
|
James F. Deutsch(3)
|
| | | | 1,642,278 | | | | | | 14.43%(4) | | | | | | 1,642,278 | | |
|
Henchy R. Enden
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ryan Glover(5)
|
| | | | 15,647 | | | | | | * | | | | | | 15,647 | | |
|
Craig Heiser(6)
|
| | | | 25,920 | | | | | | * | | | | | | 25,920 | | |
|
Bartow Morgan, Jr.(7)
|
| | | | 780,802 | | | | | | 7.41% | | | | | | 737,667 | | |
|
Mark Scheinfeld(8)
|
| | | | 116,779 | | | | | | 1.13% | | | | | | 115,654 | | |
|
R. Lee Tucker, Jr.(9)
|
| | | | 78,495 | | | | | | * | | | | | | 68,000 | | |
|
Richard Fairey(10)
|
| | | | 54,871 | | | | | | * | | | | | | 54,871 | | |
|
David Black(11)
|
| | | | 55,769 | | | | | | * | | | | | | 52,741 | | |
|
All directors and executive officers as a group (15 persons total)(12)
|
| | | | 2,966,080 | | | | | | 26.48% | | | | | | 2,894,317 | | |
| 5% Shareholders and Registered Shareholders: | | | | | | | | | | | | | | | | | | | |
|
Patriot Financial Partners III, LP(13)
|
| | | | 1,642,278 | | | | | | 14.43% | | | | | | 1,642,278 | | |
|
Fortress Investment Group LLC(14)
|
| | | | 833,334 | | | | | | 4.85%(15) | | | | | | 833,334 | | |
|
AllianceBernstein LP(16)
|
| | | | 656,260 | | | | | | 6.35% | | | | | | 656,260 | | |
|
Commerce Street Financial Partners II, L.P.(17)
|
| | | | 543,478 | | | | | | 5.26% | | | | | | 543,478 | | |
|
Angel Oak Capital Advisors, LLC(18)
|
| | | | 50,000 | | | | | | * | | | | | | 50,000 | | |
|
Banc Funds Company LLC(19)
|
| | | | 200,000 | | | | | | 1.93% | | | | | | 200,000 | | |
|
Black Maple Capital Management LP(20)
|
| | | | 10,000 | | | | | | * | | | | | | 10,000 | | |
|
Choral Financial Fund, LP(21)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | |
|
Cutler Capital Management, LLC(22)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | |
|
Down Range Capital Management, LLC(23)
|
| | | | 5,000 | | | | | | * | | | | | | 5,000 | | |
|
EJF Capital LP(24)
|
| | | | 120,000 | | | | | | 1.16% | | | | | | 120,000 | | |
|
Ledyard Capital, LLC(25)
|
| | | | 10,000 | | | | | | * | | | | | | 10,000 | | |
|
Maltese Capital Management, LLC(26)
|
| | | | 461,294 | | | | | | 4.46% | | | | | | 461,294 | | |
|
The Manufacturer’s Life Insurance Company(27)
|
| | | | 175,000 | | | | | | 1.69% | | | | | | 175,000 | | |
|
Siena Capital Partners GP, LLC(28)
|
| | | | 75,000 | | | | | | * | | | | | | 75,000 | | |
| All Other Registered Shareholders: | | | | | | | | | | | | | | | | | | | |
|
J. Bradford Smith(29)
|
| | | | 708,414 | | | | | | 6.75% | | | | | | 708,414 | | |
|
James R. Lientz, Jr.
|
| | | | 16,334 | | | | | | * | | | | | | 16,334 | | |
|
Michael W. Clarke(30)
|
| | | | 2,500 | | | | | | * | | | | | | 2,500 | | |
|
David Fisher(31)
|
| | | | 14,470 | | | | | | * | | | | | | 14,470 | | |
|
H. Ross Arnold III
|
| | | | 115,886 | | | | | | 1.12% | | | | | | 115,886 | | |
|
J. Littleton Glover, Jr.
|
| | | | 8,974 | | | | | | * | | | | | | 8,974 | | |
|
Sunny K. Park
|
| | | | 24,986 | | | | | | * | | | | | | 24,986 | | |
|
H. Boyd Pettit III(32)
|
| | | | 65,267 | | | | | | * | | | | | | 65,267 | | |
|
Myron E. Bullock and Theresa S. Bullock(33)
|
| | | | 16,667 | | | | | | * | | | | | | 16,667 | | |
|
Muhammed N. Memon
|
| | | | 5,000 | | | | | | * | | | | | | 5,000 | | |
|
Keenan OBrien, LLC(34)
|
| | | | 6,667 | | | | | | * | | | | | | 6,667 | | |
|
Jonathan Cundiff and Julie Cundiff(35)
|
| | | | 1,500 | | | | | | * | | | | | | 1,500 | | |
|
Lauren N. Nelson
|
| | | | 334 | | | | | | * | | | | | | 334 | | |
|
Jennifer P. Bridwell and Thomas W. Bridwell II(36)
|
| | | | 3,334 | | | | | | * | | | | | | 3,334 | | |
| | | |
Page
|
| |||
| For the six months ended June 30, 2026 and 2025 (unaudited) | | | |||||
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| For the years ended December 31, 2025 and 2024 (audited) | | | |||||
| | | | | F-37 | | | |
| | | | | F-38 | | | |
| | | | | F-39 | | | |
| | | | | F-40 | | | |
| | | | | F-41 | | | |
| | | | | F-42 | | | |
| | | | | F-43 | | | |
| | | |
June 30,
2026 |
| |
December 31,
2025 |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 11,649 | | | | | $ | 7,026 | | |
|
Interest-bearing deposits with banks
|
| | | | 393,825 | | | | | | 235,704 | | |
|
Federal funds sold
|
| | | | 27,853 | | | | | | 37,643 | | |
|
Cash and cash equivalents
|
| | | | 433,327 | | | | | | 280,373 | | |
|
Debt securities available for sale (amortized cost of $78,592 and $54,581)
|
| | | | 75,087 | | | | | | 51,796 | | |
|
Debt securities held to maturity (fair value $48,663 and $40,128)
|
| | | | 49,360 | | | | | | 40,102 | | |
|
Other investments
|
| | | | 2,896 | | | | | | 2,585 | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 505,360 | | |
|
Loans, net of unearned income
|
| | | | 2,089,860 | | | | | | 1,724,934 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (25,574) | | |
|
Loans, net
|
| | | | 2,060,905 | | | | | | 1,699,360 | | |
|
Premises and equipment, net
|
| | | | 17,953 | | | | | | 18,550 | | |
|
Operating lease right of use assets
|
| | | | 36,808 | | | | | | 36,578 | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | |
|
Core deposit intangible
|
| | | | 10,477 | | | | | | 5,656 | | |
|
Cash value of bank owned life insurance
|
| | | | 35,760 | | | | | | 30,996 | | |
|
Accrued interest and other assets
|
| | | | 29,479 | | | | | | 26,167 | | |
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,702,332 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing
|
| | | $ | 667,359 | | | | | $ | 617,388 | | |
|
Interest-bearing
|
| | | | 2,171,263 | | | | | | 1,742,297 | | |
|
Total deposits
|
| | | | 2,838,622 | | | | | | 2,359,685 | | |
|
Subordinated notes, net
|
| | | | 75,405 | | | | | | 63,999 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Operating lease liabilities
|
| | | | 38,470 | | | | | | 38,071 | | |
|
Accrued interest and other liabilities
|
| | | | 23,971 | | | | | | 28,446 | | |
|
Total liabilities
|
| | | | 2,983,685 | | | | | | 2,497,418 | | |
| Commitments and contingencies – Note 15 | | | | | | | | | | | | | |
|
Preferred stock, $.01 par value, 10,000,000 authorized; no shares issued or outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, $.01 par value, 40,000,000 shares authorized; 10,277,894 and 8,444,343 shares of common stock and non-voting common stock issued and outstanding
|
| | | | 103 | | | | | | 84 | | |
|
Non-voting common stock, $.01 par value, 10,000,000 shares authorized; 331,341 shares of non-voting common stock issued and outstanding
|
| | | | 3 | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 214,318 | | | | | | 152,302 | | |
|
Retained earnings
|
| | | | 67,990 | | | | | | 54,694 | | |
|
Accumulated other comprehensive loss
|
| | | | (3,755) | | | | | | (2,166) | | |
|
Total shareholders’ equity
|
| | | | 278,659 | | | | | | 204,914 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 3,262,344 | | | | | $ | 2,702,332 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 15,003 | | | | | $ | 14,389 | | |
|
Loans, including fees
|
| | | | 63,712 | | | | | | 56,094 | | |
|
Investment securities, taxable
|
| | | | 2,019 | | | | | | 1,844 | | |
|
Investment securities, tax free
|
| | | | 228 | | | | | | 174 | | |
|
Federal funds sold, deposits in banks and other investments
|
| | | | 3,729 | | | | | | 4,821 | | |
|
Total interest income
|
| | | | 84,691 | | | | | | 77,322 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 25,797 | | | | | | 26,383 | | |
|
Federal Home Loan Bank advances
|
| | | | 1,223 | | | | | | 2,387 | | |
|
Other borrowed funds
|
| | | | 1,748 | | | | | | 1,693 | | |
|
Total interest expense
|
| | | | 28,768 | | | | | | 30,463 | | |
|
Net interest income
|
| | | | 55,923 | | | | | | 46,859 | | |
|
Provision for credit losses – loans
|
| | | | 1,104 | | | | | | 3,171 | | |
|
Provision for credit losses – unfunded commitments
|
| | | | 1,104 | | | | | | — | | |
|
Net interest income after provision for credit losses
|
| | | | 53,715 | | | | | | 43,688 | | |
| Noninterest income: | | | | | | | | | | | | | |
|
Service charges and fees
|
| | | | 1,419 | | | | | | 1,005 | | |
|
Mortgage banking activity
|
| | | | 2,360 | | | | | | 1,025 | | |
|
Bank owned life insurance income
|
| | | | 462 | | | | | | 433 | | |
|
Gain on sale of loans
|
| | | | 908 | | | | | | 1,388 | | |
|
Other
|
| | | | 1,288 | | | | | | 2,357 | | |
|
Total noninterest income
|
| | | | 6,437 | | | | | | 6,208 | | |
| Noninterest expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 24,901 | | | | | | 22,058 | | |
|
Occupancy
|
| | | | 4,000 | | | | | | 4,186 | | |
|
FDIC assessment and other regulatory charges
|
| | | | 1,050 | | | | | | 1,099 | | |
|
Professional fees
|
| | | | 1,803 | | | | | | 1,516 | | |
|
Communications, data processing and equipment
|
| | | | 3,139 | | | | | | 2,979 | | |
|
Merger and conversion expense
|
| | | | 3,523 | | | | | | 6,553 | | |
|
Other
|
| | | | 3,764 | | | | | | 2,409 | | |
|
Total other noninterest expense
|
| | | | 42,180 | | | | | | 40,800 | | |
|
Income before income tax expense
|
| | | | 17,972 | | | | | | 9,096 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | |
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
|
Basic earnings per common share (common stock and non-voting common stock)
|
| | | $ | 1.51 | | | | | $ | 0.84 | | |
|
Diluted earnings per common share (common stock and non-voting common stock)
|
| | | $ | 1.45 | | | | | $ | 0.82 | | |
| Weighted average common shares outstanding (common stock and non-voting common stock): | | | | | | | | | | | | | |
|
Basic
|
| | | | 8,819,729 | | | | | | 8,036,547 | | |
|
Diluted
|
| | | | 9,155,163 | | | | | | 8,243,927 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
| Other comprehensive (loss) income, net of tax: | | | | | | | | | | | | | |
|
Net unrealized holding (losses) gains on available for sale securities, net of tax (benefit) expense of $(187) and $84
|
| | | | (533) | | | | | | 240 | | |
|
Net unrealized holding (losses) gains on cash flow hedges, net of tax (benefit) expense of $(371) and $61
|
| | | | (1,056) | | | | | | 173 | | |
|
Other comprehensive (loss) income, net of tax
|
| | | | (1,589) | | | | | | 413 | | |
|
Comprehensive income
|
| | | $ | 11,707 | | | | | $ | 7,144 | | |
| | | |
Common
Shares |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2024
|
| | | | 7,358,356 | | | | | $ | 74 | | | | | $ | 126,096 | | | | | $ | 32,614 | | | | | $ | (3,256) | | | | | $ | 155,528 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 122 | | | | | | — | | | | | | — | | | | | | 122 | | |
|
Restricted stock units
|
| | | | 49,173 | | | | | | — | | | | | | 21 | | | | | | — | | | | | | — | | | | | | 21 | | |
|
Stock issuances
|
| | | | 63,045 | | | | | | — | | | | | | 1,449 | | | | | | — | | | | | | — | | | | | | 1,449 | | |
|
Issuance of common stock – PBC acquisition
|
| | | | 873,794 | | | | | | 9 | | | | | | 22,900 | | | | | | — | | | | | | — | | | | | | 22,909 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 98,852 | | | | | | 1 | | | | | | 1,008 | | | | | | — | | | | | | — | | | | | | 1,009 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,731 | | | | | | — | | | | | | 6,731 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 413 | | | | | | 413 | | |
|
Balance, June 30, 2025
|
| | | | 8,443,220 | | | | | $ | 84 | | | | | $ | 151,596 | | | | | $ | 39,345 | | | | | $ | (2,843) | | | | | $ | 188,182 | | |
| | | |
Common
Shares and Non-Voting Common Shares |
| |
Common
Stock and Non-Voting Common Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2025
|
| | | | 8,444,343 | | | | | $ | 84 | | | | | $ | 152,302 | | | | | $ | 54,694 | | | | | $ | (2,166) | | | | | $ | 204,914 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Restricted stock units
|
| | | | 34,699 | | | | | | — | | | | | | 323 | | | | | | — | | | | | | — | | | | | | 323 | | |
|
Stock issuances
|
| | | | 1,310,539 | | | | | | 14 | | | | | | 36,598 | | | | | | — | | | | | | — | | | | | | 36,612 | | |
|
Issuance of common stock – Tandem acquisition
|
| | | | 802,407 | | | | | | 8 | | | | | | 24,955 | | | | | | — | | | | | | — | | | | | | 24,963 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 17,247 | | | | | | — | | | | | | 140 | | | | | | — | | | | | | — | | | | | | 140 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 13,296 | | | | | | — | | | | | | 13,296 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,589) | | | | | | (1,589) | | |
|
Balance, June 30, 2026
|
| | | | 10,609,235 | | | | | $ | 106 | | | | | $ | 214,318 | | | | | $ | 67,990 | | | | | $ | (3,755) | | | | | $ | 278,659 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,296 | | | | | | 6,731 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation, amortization and accretion
|
| | | | (1,803) | | | | | | (568) | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | |
|
Net (gain) on sale of loans held for sale
|
| | | | (908) | | | | | | (1,388) | | |
|
Stock-based compensation
|
| | | | 323 | | | | | | 143 | | |
|
Amortization of operating lease right of use assets
|
| | | | 1,578 | | | | | | 1,548 | | |
|
Bank owned life insurance income
|
| | | | (463) | | | | | | (433) | | |
|
Loans held for sale purchase/originated
|
| | | | (4,490,225) | | | | | | (3,859,279) | | |
|
Loans held for sale sold
|
| | | | 4,495,933 | | | | | | 3,840,655 | | |
|
Change in:
|
| | | | | | | | | | | | |
|
Accrued interest receivable and other assets
|
| | | | (2,996) | | | | | | (3,797) | | |
|
Accrued interest payable and other liabilities
|
| | | | (5,610) | | | | | | 4,068 | | |
|
Net cash from (used in) operating activities
|
| | | | 11,333 | | | | | | (9,149) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Debt securities available for sale:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 60,145 | | | | | | 51,758 | | |
|
Purchases
|
| | | | (43,795) | | | | | | - | | |
|
Debt securities held to maturity:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 823 | | | | | | 943 | | |
|
Purchases
|
| | | | (9,954) | | | | | | (4,524) | | |
|
Purchases of other investments
|
| | | | (15,434) | | | | | | (16,623) | | |
|
Proceeds from sale of other investments
|
| | | | 16,428 | | | | | | 14,110 | | |
|
Proceeds from surrender of life insurance policy
|
| | | | 516 | | | | | | 1,106 | | |
|
Net change in loans
|
| | | | (124,109) | | | | | | (158,758) | | |
|
Purchases of premises and equipment
|
| | | | (122) | | | | | | (547) | | |
|
Proceeds from disposals of premises and equipment
|
| | | | 365 | | | | | | 56 | | |
|
Net cash acquired in business combination, net of cash paid
|
| | | | 18,095 | | | | | | 16,276 | | |
|
Net cash used in investing activities
|
| | | | (97,042) | | | | | | (96,203) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Net change in deposits
|
| | | | 224,911 | | | | | | (58,346) | | |
|
Proceeds from FHLB advances
|
| | | | 367,500 | | | | | | 325,000 | | |
|
Repayments of FHLB advances
|
| | | | (390,500) | | | | | | (283,000) | | |
|
Issuance of common stock
|
| | | | 36,752 | | | | | | 2,458 | | |
|
Net cash from financing activities
|
| | | | 238,663 | | | | | | (13,888) | | |
|
Net change in cash and cash equivalents
|
| | | $ | 152,954 | | | | | | (119,240) | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 280,373 | | | | | | 267,814 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 433,327 | | | | | | 148,574 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 28,343 | | | | | | 31,261 | | |
|
Income taxes
|
| | | | 7,805 | | | | | | 5,777 | | |
| Supplemental noncash disclosures: | | | | | | | | | | | | | |
| Business Combination: | | | | | | | | | | | | | |
|
Fair value of tangible assets acquired, net of cash acquired
|
| | | $ | 287,514 | | | | | | 314,466 | | |
|
Goodwill and other intangible assets
|
| | | | 10,095 | | | | | | 10,979 | | |
|
Fair value of liabilities assumed
|
| | | | 290,741 | | | | | | 318,812 | | |
|
Common stock and equity-based awards issued
|
| | | | 24,963 | | | | | | 22,909 | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 20,436 | | |
|
Debt securities available for sale
|
| | | | 43,378 | | |
|
Other investments
|
| | | | 662 | | |
|
Loans
|
| | | | 254,821 | | |
|
Allowance for credit losses
|
| | | | (1,364) | | |
|
Net loans
|
| | | | 253,457 | | |
|
Premises and equipment
|
| | | | 9,283 | | |
|
Core deposit intangible
|
| | | | 6,170 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,436 | | |
|
Other assets
|
| | | | 3,250 | | |
|
Total assets acquired
|
| | | $ | 341,072 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 301,402 | | |
|
Federal Home Loan Bank advances
|
| | | | 8,000 | | |
|
Subordinated notes
|
| | | | 8,952 | | |
|
Other liabilities
|
| | | | 458 | | |
|
Total liabilities assumed
|
| | | | 318,812 | | |
|
Net assets acquired
|
| | | $ | 22,260 | | |
| | | |
Fair Value
|
| |||
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 873,794 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 22,909 | | |
|
Cash consideration paid
|
| | | | 4,160 | | |
|
Total purchase price
|
| | | $ | 27,069 | | |
|
Goodwill
|
| | | $ | 4,809 | | |
| | |||||||
| | | |
March 1, 2025
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 5,264 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,364 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 6,628 | | |
|
(in thousands)
|
| |
Six Months Ended
June 30, 2025 |
| |||
|
Total revenue, net of interest expense
|
| | | $ | 54,647 | | |
|
Net income
|
| | | | 12,789 | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 28,660 | | |
|
Debt securities available for sale
|
| | | | 40,962 | | |
|
Other investments
|
| | | | 1,305 | | |
|
Loans
|
| | | | 240,056 | | |
|
Allowance for credit losses
|
| | | | (3,254) | | |
|
Net loans
|
| | | | 236,802 | | |
|
Premises and equipment
|
| | | | 636 | | |
|
Core deposit intangible
|
| | | | 5,172 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,817 | | |
|
Other assets
|
| | | | 2,992 | | |
|
Total assets acquired
|
| | | $ | 321,346 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 253,968 | | |
|
Federal Home Loan Bank advances
|
| | | | 23,000 | | |
|
Subordinated notes
|
| | | | 11,933 | | |
|
Other liabilities
|
| | | | 1,840 | | |
|
Total liabilities assumed
|
| | | | 290,741 | | |
|
Net assets acquired
|
| | | $ | 30,605 | | |
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 802,407 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 24,963 | | |
|
Cash consideration paid
|
| | | | 10,565 | | |
|
Total purchase price
|
| | | $ | 35,528 | | |
|
Goodwill
|
| | | $ | 4,923 | | |
| | | |
June 1, 2026
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 830 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,857 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 2,687 | | |
| | | |
Six Months Ended
|
| |||||||||
|
(in thousands)
|
| |
June 30, 2026
|
| |
June 30, 2025
|
| ||||||
|
Total revenue, net of interest expense
|
| | | $ | 67,574 | | | | | $ | 60,060 | | |
|
Net income
|
| | | | 16,423 | | | | | | 13,830 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | ||||||||||
|
U.S. Treasury securities
|
| | | $ | 4,953 | | | | | $ | — | | | | | $ | (1) | | | | | $ | 4,952 | | |
|
U.S. government sponsored agencies
|
| | | | 2,984 | | | | | | — | | | | | | (6) | | | | | | 2,978 | | |
|
Residential mortgage-backed securities
|
| | | | 63,523 | | | | | | 7 | | | | | | (3,333) | | | | | | 60,197 | | |
|
Collateralized mortgage obligations
|
| | | | 5,869 | | | | | | — | | | | | | (174) | | | | | | 5,695 | | |
|
Corporate debt securities
|
| | | | 1,263 | | | | | | 21 | | | | | | (19) | | | | | | 1,265 | | |
| | | | | $ | 78,592 | | | | | $ | 28 | | | | | $ | (3,533) | | | | | $ | 75,087 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | ||||||||||
|
U.S. Treasury securities
|
| | | $ | 21,863 | | | | | $ | 49 | | | | | $ | — | | | | | $ | 21,912 | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | 16 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | 27,673 | | | | | | 135 | | | | | | (2,874) | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | 1,067 | | | | | | — | | | | | | (71) | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (40) | | | | | | 960 | | |
| | | | | $ | 54,581 | | | | | $ | 200 | | | | | $ | (2,985) | | | | | $ | 51,796 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | ||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 14,846 | | | | | $ | 11 | | | | | $ | (222) | | | | | $ | 14,635 | | |
|
Collateralized mortgage obligations
|
| | | | 23,537 | | | | | | 22 | | | | | | (237) | | | | | | 23,322 | | |
|
State and political subdivisions
|
| | | | 10,977 | | | | | | 24 | | | | | | (295) | | | | | | 10,706 | | |
| | | | | $ | 49,360 | | | | | $ | 57 | | | | | $ | (754) | | | | | $ | 48,663 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | ||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 670 | | | | | $ | — | | | | | $ | (18) | | | | | $ | 652 | | |
|
Collateralized mortgage obligations
|
| | | | 28,488 | | | | | | 318 | | | | | | (59) | | | | | | 28,747 | | |
|
State and political subdivisions
|
| | | | 10,944 | | | | | | 81 | | | | | | (296) | | | | | | 10,729 | | |
| | | | | $ | 40,102 | | | | | $ | 399 | | | | | $ | (373) | | | | | $ | 40,128 | | |
| | | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair Value
|
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | |||||||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 4,952 | | | | | $ | (1) | | | | | $ | — | | | | | $ | — | | | | | $ | 4,952 | | | | | $ | (1) | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | (6) | | | | | | — | | | | | | — | | | | | | 2,978 | | | | | | (6) | | |
|
Residential mortgage-backed securities
|
| | | | 23,569 | | | | | | (334) | | | | | | 14,791 | | | | | | (2,999) | | | | | | 38,360 | | | | | | (3,333) | | |
|
Collateralized mortgage obligations
|
| | | | 4,789 | | | | | | (109) | | | | | | 906 | | | | | | (65) | | | | | | 5,695 | | | | | | (174) | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 981 | | | | | | (19) | | | | | | 981 | | | | | | (19) | | |
| | | | | $ | 36,288 | | | | | $ | (450) | | | | | $ | 16,678 | | | | | $ | (3,083) | | | | | $ | 52,966 | | | | | $ | (3,533) | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 15,533 | | | | | | (2,874) | | | | | | 15,533 | | | | | | (2,874) | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 996 | | | | | | (71) | | | | | | 996 | | | | | | (71) | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 960 | | | | | | (40) | | | | | | 960 | | | | | | (40) | | |
| | | | | $ | — | | | | | $ | — | | | | | $ | 17,489 | | | | | $ | (2,985) | | | | | $ | 17,489 | | | | | $ | (2,985) | | |
| | | |
Number of
Securities |
| |
Aggregate
Depreciation |
| |||
|
U.S. Treasury securities
|
| | | | 1 | | | |
0.0%
|
|
|
U.S. government sponsored agencies
|
| | | | 1 | | | |
0.2%
|
|
|
Residential mortgage-backed securities
|
| | | | 20 | | | |
8.0%
|
|
|
Collateralized mortgage obligations
|
| | | | 2 | | | |
3.0%
|
|
|
Corporate debt securities
|
| | | | 1 | | | |
1.9%
|
|
| | | | | | 25 | | | |
6.3%
|
|
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | 4,953 | | | | | $ | 4,952 | | |
|
1 to 5 years
|
| | | | 4,247 | | | | | | 4,243 | | |
|
5 to 10 years
|
| | | | — | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 69,392 | | | | | | 65,892 | | |
| | | | | $ | 78,592 | | | | | $ | 75,087 | | |
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | — | | | | | $ | — | | |
|
1 to 5 years
|
| | | | 484 | | | | | | 483 | | |
|
5 to 10 years
|
| | | | 3,220 | | | | | | 3,200 | | |
|
Over 10 Years
|
| | | | 7,273 | | | | | | 7,023 | | |
|
Mortgage-backed securities
|
| | | | 38,383 | | | | | | 37,957 | | |
| | | | | $ | 49,360 | | | | | $ | 48,663 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Real estate loans: | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 269,655 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 348,327 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 892,007 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | 66,341 | | |
|
Total real estate loans
|
| | | | 1,580,401 | | | | | | 1,259,014 | | |
|
Commercial and financial
|
| | | | 460,268 | | | | | | 428,006 | | |
|
Consumer
|
| | | | 54,844 | | | | | | 43,223 | | |
|
Total gross loans
|
| | | | 2,095,513 | | | | | | 1,730,243 | | |
|
Less: unearned loan fees
|
| | | | 5,653 | | | | | | 5,309 | | |
|
Less: allowance for credit losses
|
| | | | 28,955 | | | | | | 25,574 | | |
|
Total loans, net
|
| | | $ | 2,060,905 | | | | | $ | 1,699,360 | | |
| | | |
30 – 59
Days Past Due |
| |
60 – 89 Days
Past Due |
| |
90 or
More Days Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| ||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 667 | | | | | $ | — | | | | | $ | — | | | | | $ | 667 | | | | | $ | 268,988 | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | — | | | | | | 2,872 | | | | | | 1,115 | | | | | | 3,987 | | | | | | 344,340 | | | | | | 348,327 | | |
|
Commercial real estate
|
| | | | 3,200 | | | | | | 127 | | | | | | 38 | | | | | | 3,365 | | | | | | 888,642 | | | | | | 892,007 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,412 | | | | | | 70,412 | | |
|
Commercial and
financial |
| | | | 822 | | | | | | — | | | | | | 5,145 | | | | | | 5,967 | | | | | | 454,301 | | | | | | 460,268 | | |
|
Consumer
|
| | | | 540 | | | | | | 417 | | | | | | 39 | | | | | | 996 | | | | | | 53,848 | | | | | | 54,844 | | |
|
Total
|
| | | $ | 5,229 | | | | | $ | 3,416 | | | | | $ | 6,337 | | | | | $ | 14,982 | | | | | $ | 2,080,531 | | | | | $ | 2,095,513 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | $ | — | | | | | $ | 328 | | | | | $ | 328 | | | | | $ | 236,523 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 1,330 | | | | | | 124 | | | | | | 300 | | | | | | 1,754 | | | | | | 274,965 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 147 | | | | | | — | | | | | | 429 | | | | | | 576 | | | | | | 678,527 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | | | | | 66,341 | | |
|
Commercial and
financial |
| | | | 720 | | | | | | 3,815 | | | | | | 3,447 | | | | | | 7,982 | | | | | | 420,024 | | | | | | 428,006 | | |
|
Consumer
|
| | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | | | | | 43,214 | | | | | | 43,223 | | |
|
Total
|
| | | $ | 2,197 | | | | | $ | 3,948 | | | | | $ | 4,504 | | | | | $ | 10,649 | | | | | $ | 1,719,594 | | | | | $ | 1,730,243 | | |
|
June 30, 2026:
|
| |
Nonaccrual
|
| |
Nonaccrual
Loans with no Allowance For Credit Losses |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | — | | |
|
Single-family residential
|
| | | | 3,338 | | | | | | 1,470 | | | | | | — | | |
|
Commercial real estate
|
| | | | 539 | | | | | | 502 | | | | | | — | | |
|
Commercial and financial
|
| | | | 13,391 | | | | | | 1,065 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | 39 | | |
|
Total loans
|
| | | $ | 17,268 | | | | | | 3,037 | | | | | | 39 | | |
|
December 31, 2025:
|
| |
Nonaccrual
|
| |
Nonaccrual
Loans with no Allowance For Credit Losses |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 2,359 | | | | | | 516 | | | | | | — | | |
|
Commercial real estate
|
| | | | 577 | | | | | | 565 | | | | | | — | | |
|
Commercial and financial
|
| | | | 11,410 | | | | | | 467 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total loans
|
| | | $ | 14,674 | | | | | | 1,876 | | | | | | — | | |
|
June 30, 2026:
|
| |
Balance
|
| |
Allowance
for Credit Losses |
| ||||||
|
Construction and land development
|
| | | $ | — | | | | | $ | — | | |
|
Single-family residential
|
| | | | 1,891 | | | | | | 218 | | |
|
Commercial real estate
|
| | | | 1,562 | | | | | | — | | |
|
Commercial and financial
|
| | | | 17,429 | | | | | | 2,292 | | |
|
Total
|
| | | $ | 20,882 | | | | | $ | 2,510 | | |
|
December 31, 2025:
|
| |
Balance
|
| |
Allowance
for Credit Losses |
| ||||||
|
Construction and land development
|
| | | $ | 328 | | | | | $ | — | | |
|
Single-family residential
|
| | | | 1,827 | | | | | | — | | |
|
Commercial real estate
|
| | | | 660 | | | | | | — | | |
|
Commercial and financial
|
| | | | 15,112 | | | | | | 1,715 | | |
|
Total
|
| | | $ | 17,927 | | | | | $ | 1,715 | | |
|
Term Loans by Origination Year
As of June 30, 2026 |
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 79,085 | | | | | | 103,223 | | | | | | 45,810 | | | | | | 1,741 | | | | | | 1,761 | | | | | | 1,577 | | | | | | 36,458 | | | | | | 269,655 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 79,085 | | | | | | 103,223 | | | | | | 45,810 | | | | | | 1,741 | | | | | | 1,761 | | | | | | 1,577 | | | | | | 36,458 | | | | | | 269,655 | | |
|
2026 gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 51,267 | | | | | | 56,870 | | | | | | 81,732 | | | | | | 28,578 | | | | | | 34,848 | | | | | | 73,567 | | | | | | 17,577 | | | | | | 344,439 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | 44 | | | | | | 220 | | | | | | 59 | | | | | | — | | | | | | 323 | | |
|
Substandard
|
| | | | — | | | | | | 2,898 | | | | | | — | | | | | | — | | | | | | 342 | | | | | | 325 | | | | | | — | | | | | | 3,565 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 51,267 | | | | | | 59,768 | | | | | | 81,732 | | | | | | 28,622 | | | | | | 35,410 | | | | | | 73,951 | | | | | | 17,577 | | | | | | 348,327 | | |
|
Gross Charge-Offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 238,604 | | | | | | 204,167 | | | | | | 131,323 | | | | | | 69,817 | | | | | | 95,688 | | | | | | 120,171 | | | | | | 11,962 | | | | | | 871,732 | | |
|
Special Mention
|
| | | | — | | | | | | 11,583 | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,641 | | |
|
Substandard
|
| | | | — | | | | | | 375 | | | | | | — | | | | | | — | | | | | | — | | | | | | 259 | | | | | | — | | | | | | 634 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 238,604 | | | | | | 216,125 | | | | | | 139,381 | | | | | | 69,817 | | | | | | 95,688 | | | | | | 120,430 | | | | | | 11,962 | | | | | | 892,007 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 7,939 | | | | | | 6,277 | | | | | | 36,768 | | | | | | — | | | | | | 4,898 | | | | | | 14,530 | | | | | | — | | | | | | 70,412 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 7,939 | | | | | | 6,277 | | | | | | 36,768 | | | | | | — | | | | | | 4,898 | | | | | | 14,530 | | | | | | — | | | | | | 70,412 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 44,848 | | | | | | 112,023 | | | | | | 28,980 | | | | | | 23,787 | | | | | | 22,216 | | | | | | 11,213 | | | | | | 189,544 | | | | | | 432,611 | | |
|
Special Mention
|
| | | | 620 | | | | | | 3,760 | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 228 | | | | | | 2,050 | | | | | | 6,736 | | |
|
Substandard
|
| | | | 2,501 | | | | | | 5,453 | | | | | | 1,669 | | | | | | 268 | | | | | | 925 | | | | | | 9,601 | | | | | | 504 | | | | | | 20,921 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 47,969 | | | | | | 121,236 | | | | | | 30,727 | | | | | | 24,055 | | | | | | 23,141 | | | | | | 21,042 | | | | | | 192,098 | | | | | | 460,268 | | |
|
Term Loans by Origination Year
As of June 30, 2026 |
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
|
Gross charge-offs
|
| | |
|
—
|
| | | | | 912 | | | | | | — | | | | | | — | | | | | | — | | | | | | 96 | | | | | | — | | | | | | 1,008 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 19,827 | | | | | | 14,235 | | | | | | 1,377 | | | | | | 107 | | | | | | 37 | | | | | | 18,986 | | | | | | 275 | | | | | | 54,844 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 19,827 | | | | | | 14,235 | | | | | | 1,377 | | | | | | 107 | | | | | | 37 | | | | | | 18,986 | | | | | | 275 | | | | | | 54,844 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Term Loans by Origination Year
As of December 31, 2025 |
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 160,577 | | | | | | 64,593 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,523 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | 328 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 328 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 160,577 | | | | | | 64,921 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,851 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 59 | | | | | | — | | | | | | — | | | | | | 59 | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 52,712 | | | | | | 83,281 | | | | | | 29,243 | | | | | | 33,681 | | | | | | 67,126 | | | | | | 4,715 | | | | | | 2,083 | | | | | | 272,841 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 29 | | | | | | 88 | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 175 | | |
|
Substandard
|
| | | | 2,958 | | | | | | — | | | | | | — | | | | | | 399 | | | | | | 30 | | | | | | 316 | | | | | | — | | | | | | 3,703 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 55,670 | | | | | | 83,281 | | | | | | 29,272 | | | | | | 34,168 | | | | | | 67,214 | | | | | | 5,031 | | | | | | 2,083 | | | | | | 276,719 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | 75 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
| Commercial Real Estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 220,125 | | | | | | 132,715 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,579 | | | | | | 3,872 | | | | | | 670,376 | | |
|
Special Mention
|
| | | | — | | | | | | 8,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,055 | | |
|
Substandard
|
| | | | 417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 255 | | | | | | — | | | | | | 672 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial Real Estate
|
| | | | 220,542 | | | | | | 140,770 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,834 | | | | | | 3,872 | | | | | | 679,103 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Term Loans by Origination Year
As of December 31, 2025 |
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 123,805 | | | | | | 34,517 | | | | | | 23,596 | | | | | | 23,667 | | | | | | 10,760 | | | | | | 1,775 | | | | | | 185,744 | | | | | | 403,864 | | |
|
Special Mention
|
| | | | 4,276 | | | | | | — | | | | | | 181 | | | | | | — | | | | | | — | | | | | | 335 | | | | | | — | | | | | | 4,792 | | |
|
Substandard
|
| | | | 1,894 | | | | | | — | | | | | | 321 | | | | | | 4,766 | | | | | | 7,041 | | | | | | 1,329 | | | | | | 3,999 | | | | | | 19,350 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 129,975 | | | | | | 34,517 | | | | | | 24,098 | | | | | | 28,433 | | | | | | 17,801 | | | | | | 3,439 | | | | | | 189,743 | | | | | | 428,006 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 762 | | | | | | — | | | | | | — | | | | | | 762 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Gross charge-offs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | |
|
June 30, 2026:
|
| |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 4,496 | | | | | $ | 7,048 | | | | | $ | 4,453 | | | | | $ | 514 | | | | | $ | 8,607 | | | | | $ | 456 | | | | | $ | 25,574 | | |
|
Provision for credit
losses |
| | | | (558) | | | | | | 642 | | | | | | 144 | | | | | | (123) | | | | | | 1,250 | | | | | | (251) | | | | | | 1,104 | | |
|
Initial ACL on seasoned loans
|
| | | | 183 | | | | | | 116 | | | | | | 591 | | | | | | 5 | | | | | | 498 | | | | | | 4 | | | | | | 1,397 | | |
|
Initial ACL on PCD
loans |
| | | | 73 | | | | | | 507 | | | | | | 60 | | | | | | — | | | | | | 1,217 | | | | | | — | | | | | | 1,857 | | |
|
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,008) | | | | | | — | | | | | | (1,008) | | |
|
Recoveries
|
| | | | 7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24 | | | | | | 31 | | |
|
Ending balance
|
| | | $ | 4,200 | | | | | $ | 8,313 | | | | | $ | 5,248 | | | | | $ | 396 | | | | | $ | 10,565 | | | | | $ | 233 | | | | | $ | 28,955 | | |
|
June 30, 2025:
|
| |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,817 | | | | | $ | 6,854 | | | | | $ | 4,014 | | | | | $ | 698 | | | | | $ | 5,456 | | | | | $ | 761 | | | | | $ | 20,600 | | |
|
Provision for credit
losses |
| | | | 1,140 | | | | | | 99 | | | | | | 575 | | | | | | (279) | | | | | | 1,512 | | | | | | 124 | | | | | | 3,171 | | |
|
Initial ACL on PCD
loans |
| | | | — | | | | | | 135 | | | | | | 7 | | | | | | — | | | | | | 1,221 | | | | | | — | | | | | | 1,363 | | |
|
Charge-offs
|
| | | | (59) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (59) | | |
|
Recoveries
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 14 | | | | | | 1 | | | | | | 17 | | |
|
Ending balance
|
| | | $ | 3,898 | | | | | $ | 7,090 | | | | | $ | 4,596 | | | | | $ | 419 | | | | | $ | 8,203 | | | | | $ | 886 | | | | | $ | 25,092 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Land
|
| | | $ | 4,320 | | | | | $ | 4,320 | | |
|
Buildings
|
| | | | 6,204 | | | | | | 6,204 | | |
|
Furniture, fixtures and equipment
|
| | | | 8,657 | | | | | | 8,390 | | |
|
Leasehold improvements
|
| | | | 9,012 | | | | | | 8,886 | | |
| | | | | | 28,193 | | | | | | 27,800 | | |
|
Less: Accumulated depreciation
|
| | | | (10,240) | | | | | | (9,250) | | |
| | | | | $ | 17,953 | | | | | $ | 18,550 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Operating lease right of use assets
|
| | | $ | 36,808 | | | | | $ | 36,578 | | |
|
Operating lease liabilities
|
| | | $ | 38,470 | | | | | $ | 38,071 | | |
|
Weighted average remaining lease term (years)
|
| | | | 12.72 | | | | | | 12.77 | | |
|
Weighted average discount rate
|
| | | | 4.13% | | | | | | 4.03% | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Core deposit intangible
|
| | | $ | 11,342 | | | | | $ | 6,170 | | |
|
Less: accumulated amortization
|
| | | | (865) | | | | | | (514) | | |
|
Net core deposit intangible
|
| | | | 10,477 | | | | | | 5,656 | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | |
|
Total goodwill and other intangible assets, net
|
| | | $ | 20,209 | | | | | $ | 10,465 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 667,359 | | | | | $ | 617,388 | | |
|
Interest-bearing demand deposits
|
| | | | 402,874 | | | | | | 344,982 | | |
|
Money market and savings deposits
|
| | | | 1,078,437 | | | | | | 727,623 | | |
|
Time deposits
|
| | | | 689,952 | | | | | | 669,692 | | |
| | | | | $ | 2,838,622 | | | | | $ | 2,359,685 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 1,839 | | | | | $ | 868 | | |
|
New loans and advances
|
| | | | 7 | | | | | | 508 | | |
|
Repayments
|
| | | | (320) | | | | | | (349) | | |
|
Effect of changes in composition of related parties
|
| | | | — | | | | | | 812 | | |
|
Balance at end of period
|
| | | $ | 1,526 | | | | | $ | 1,839 | | |
| | | |
Shares
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
|
Outstanding, December 31, 2025
|
| | | | 121,170 | | | | | $ | 22.40 | | |
|
Granted
|
| | | | 53,285 | | | | | $ | 30.00 | | |
|
Vested
|
| | | | (34,699) | | | | | $ | 24.12 | | |
|
Forfeited
|
| | | | (11,407) | | | | | $ | 24.16 | | |
|
Outstanding, June 30, 2026
|
| | | | 128,349 | | | | | $ | 25.81 | | |
| | | |
Shares
|
| |
Weighted Average
Exercise Price |
| |
Weighted
Average Remaining Life (Years) |
| |||||||||
|
Outstanding, December 31, 2025
|
| | | | 98,844 | | | | | $ | 12.70 | | | | | | 3.97 | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | (17,247) | | | | | | 8.09 | | | | | | | | |
|
Rollover options
|
| | | | 87,246 | | | | | | 20.95 | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
|
Outstanding, June 30, 2026
|
| | | | 168,843 | | | | | $ | 18.55 | | | | | | 4.04 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 481,518 | | | | | $ | 388,867 | | |
|
Financial and performance letters of credit
|
| | | | 5,558 | | | | | | 5,533 | | |
| | | | | $ | 487,076 | | | | | $ | 394,400 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income available to common shareholders
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
|
Weighted average number of common shares outstanding
|
| | | | 8,819,729 | | | | | | 8,036,547 | | |
|
Effect of dilutive common stock awards
|
| | | | 335,434 | | | | | | 207,380 | | |
|
Diluted weighted average common shares outstanding
|
| | | | 9,155,163 | | | | | | 8,243,927 | | |
|
Basic earnings per common share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | |
|
Diluted earnings per common share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | |
| | | |
2026
|
| |
2025
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other assets: | | | | | | ||||||||||||||||||||
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer loans
|
| | | $ | 150,000 | | | | | $ | 439 | | | | | $ | 150,000 | | | | | $ | 1,001 | | |
|
Interest rate hedges related to customer deposits
|
| | | | 17,000 | | | | | | 146 | | | | | | 79,150 | | | | | | 761 | | |
|
Total included in other assets
|
| | | $ | 167,000 | | | | | $ | 585 | | | | | $ | 229,150 | | | | | $ | 1,762 | | |
| | | |
2026
|
| |
2025
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other liabilities: | | | | | | ||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
| | | $ | 100,000 | | | | | $ | (610) | | | | | $ | — | | | | | $ | — | | |
|
Interest rate hedges related to customer deposits
|
| | | | 59,322 | | | | | | (108) | | | | | | — | | | | | | — | | |
|
Total included in other liabilities
|
| | | $ | 159,322 | | | | | $ | (718) | | | | | $ | — | | | | | $ | — | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 364,873 | | | | | | 14.32% | | | | | $ | 203,803 | | | | | | 8.00% | | | | | $ | 254,754 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 269,422 | | | | | | 10.58% | | | | | $ | 152,852 | | | | | | 6.00% | | | | | $ | 203,803 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 262,205 | | | | | | 10.29% | | | | | $ | 114,639 | | | | | | 4.50% | | | | | $ | 165,590 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 269,422 | | | | | | 9.43% | | | | | $ | 114,257 | | | | | | 4.00% | | | | | $ | 142,822 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 295,392 | | | | | | 13.61% | | | | | $ | 173,647 | | | | | | 8.00% | | | | | $ | 217,059 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 203,832 | | | | | | 9.39% | | | | | $ | 130,235 | | | | | | 6.00% | | | | | $ | 173,647 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 196,615 | | | | | | 9.06% | | | | | $ | 97,676 | | | | | | 4.50% | | | | | $ | 141,088 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 203,832 | | | | | | 7.64% | | | | | $ | 106,726 | | | | | | 4.00% | | | | | $ | 133,408 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 331,775 | | | | | | 13.05% | | | | | $ | 203,391 | | | | | | 8.00% | | | | | $ | 254,238 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 300,730 | | | | | | 11.83% | | | | | $ | 152,543 | | | | | | 6.00% | | | | | $ | 203,391 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 300,730 | | | | | | 11.83% | | | | | $ | 114,407 | | | | | | 4.50% | | | | | $ | 165,255 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 300,730 | | | | | | 10.78% | | | | | $ | 111,587 | | | | | | 4.00% | | | | | $ | 139,484 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 276,260 | | | | | | 12.74% | | | | | $ | 173,413 | | | | | | 8.00% | | | | | $ | 216,767 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 130,060 | | | | | | 6.00% | | | | | $ | 173,413 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 97,545 | | | | | | 4.50% | | | | | $ | 140,898 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 249,700 | | | | | | 9.37% | | | | | $ | 106,983 | | | | | | 4.00% | | | | | $ | 133,729 | | | | | | 5.00% | | |
|
June 30, 2026:
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 4,952 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,952 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,978 | | | | | | — | | | | | | 2,978 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 60,197 | | | | | | — | | | | | | 60,197 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 5,695 | | | | | | — | | | | | | 5,695 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 1,265 | | | | | | — | | | | | | 1,265 | | |
|
Derivative asset
|
| | | | — | | | | | | 585 | | | | | | — | | | | | | 585 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 85,699 | | | | | | — | | | | | | 85,699 | | |
|
Derivative liability
|
| | | | — | | | | | | 718 | | | | | | — | | | | | | 718 | | |
|
December 31, 2025:
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 21,912 | | | | | $ | — | | | | | $ | — | | | | | $ | 21,912 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,994 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 24,934 | | | | | | — | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 996 | | | | | | — | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 960 | | | | | | — | | | | | | 960 | | |
|
Derivative asset
|
| | | | — | | | | | | 1,762 | | | | | | — | | | | | | 1,762 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 90,743 | | | | | | — | | | | | | 90,743 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 18,372 | | | | | $ | 18,372 | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 18,372 | | | | | $ | 18,372 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 16,212 | | | | | $ | 16,212 | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 16,212 | | | | | $ | 16,212 | | |
|
June 30, 2026
|
| | ||||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| | |||||
|
Collateral dependent loans
|
| | | $ | 18,372 | | | |
Third-party
appraisals |
| |
Collateral discounts and discount rates
|
| |
0% – 25%
|
| |
15%
|
| | | |
|
December 31, 2025
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 16,212 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
5%
|
|
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| June 30, 2026: | | | | | | | | | | | | ||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 433,327 | | | | | $ | 433,327 | | | | | $ | 433,327 | | | | | $ | — | | | | | $ | — | | |
|
Debt securities held to maturity
|
| | | | 49,360 | | | | | | 48,663 | | | | | | — | | | | | | 48,663 | | | | | | — | | |
|
Other investments
|
| | | | 2,896 | | | | | | 2,896 | | | | | | — | | | | | | 2,896 | | | | | | — | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 500,560 | | | | | | — | | | | | | 500,560 | | | | | | — | | |
|
Loans
|
| | | | 2,089,860 | | | | | | 2,074,942 | | | | | | — | | | | | | — | | | | | | 2,074,942 | | |
|
Accrued interest receivable
|
| | | | 11,199 | | | | | | 11,199 | | | | | | 11,199 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 2,752,923 | | | | | $ | 2,757,838 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,757,838 | | |
|
Borrowings
|
| | | | 82,622 | | | | | | 82,622 | | | | | | — | | | | | | — | | | | | | 82,622 | | |
|
Accrued interest payable
|
| | | | 3,296 | | | | | | 3,296 | | | | | | 3,296 | | | | | | — | | | | | | — | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 280,373 | | | | | | 280,373 | | | | | | 280,373 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 40,102 | | | | | | 40,128 | | | | | | — | | | | | | 40,128 | | | | | | — | | |
|
Other investments
|
| | | | 2,585 | | | | | | 2,585 | | | | | | — | | | | | | 2,585 | | | | | | — | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 505,360 | | | | | | — | | | | | | 505,360 | | | | | | — | | |
|
Loans
|
| | | | 1,724,934 | | | | | | 1,705,306 | | | | | | — | | | | | | — | | | | | | 1,705,306 | | |
|
Accrued interest receivable
|
| | | | 10,829 | | | | | | 10,829 | | | | | | 10,829 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 2,268,942 | | | | | $ | 2,270,868 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,270,868 | | |
|
Borrowings
|
| | | | 71,216 | | | | | | 65,456 | | | | | | — | | | | | | — | | | | | | 65,456 | | |
|
Accrued interest payable
|
| | | | 2,741 | | | | | | 2,741 | | | | | | 2,741 | | | | | | — | | | | | | — | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 7,026 | | | | | | 8,005 | | |
|
Interest-bearing deposits with banks
|
| | | | 235,704 | | | | | | 166,777 | | |
|
Federal funds sold
|
| | | | 37,643 | | | | | | 93,032 | | |
|
Cash and cash equivalents
|
| | | | 280,373 | | | | | | 267,814 | | |
|
Debt securities available for sale (amortized cost of $54,581 and $73,741)
|
| | | | 51,796 | | | | | | 69,708 | | |
|
Debt securities held to maturity (fair value $40,128 and $26,172)
|
| | | | 40,102 | | | | | | 26,740 | | |
|
Other investments
|
| | | | 2,585 | | | | | | 8,859 | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 498,227 | | |
|
Loans, net of unearned income
|
| | | | 1,724,934 | | | | | | 1,312,293 | | |
|
Allowance for credit losses
|
| | | | (25,574) | | | | | | (20,600) | | |
|
Loans, net
|
| | | | 1,699,360 | | | | | | 1,291,693 | | |
|
Premises and equipment, net
|
| | | | 18,550 | | | | | | 10,729 | | |
|
Operating lease right of use assets
|
| | | | 36,578 | | | | | | 39,678 | | |
|
Goodwill
|
| | | | 4,809 | | | | | | — | | |
|
Core deposit intangible
|
| | | | 5,656 | | | | | | — | | |
|
Cash value of bank owned life insurance
|
| | | | 30,996 | | | | | | 26,765 | | |
|
Accrued interest and other assets
|
| | | | 26,167 | | | | | | 23,410 | | |
|
Total assets
|
| | | $ | 2,702,332 | | | | | | 2,263,623 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing
|
| | | $ | 617,388 | | | | | | 393,720 | | |
|
Interest-bearing
|
| | | | 1,742,297 | | | | | | 1,434,905 | | |
|
Total deposits
|
| | | | 2,359,685 | | | | | | 1,828,625 | | |
|
Federal Home Loan Bank advances
|
| | | | — | | | | | | 150,000 | | |
|
Subordinated notes, net
|
| | | | 63,999 | | | | | | 54,671 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Operating lease liabilities
|
| | | | 38,071 | | | | | | 40,768 | | |
|
Accrued interest and other liabilities
|
| | | | 28,446 | | | | | | 26,814 | | |
|
Total liabilities
|
| | | | 2,497,418 | | | | | | 2,108,095 | | |
| Commitments and contingencies – Note 15 | | | | | | | | | | | | | |
|
Preferred stock, $.01 par value, 10,000,000 authorized; no shares issued or outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, $.01 par value, 40,000,000 shares authorized; 8,444,343 and 7,358,356 shares issued and outstanding
|
| | | | 84 | | | | | | 74 | | |
|
Non-voting common stock, $.01 par value, 10,000,000 shares authorized; no shares of non-voting
common stock issued and outstanding |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 152,302 | | | | | | 126,096 | | |
|
Retained earnings
|
| | | | 54,694 | | | | | | 32,614 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,166) | | | | | | (3,256) | | |
|
Total shareholders’ equity
|
| | | | 204,914 | | | | | | 155,528 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,702,332 | | | | | | 2,263,623 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 31,880 | | | | | | 26,024 | | |
|
Loans, including fees
|
| | | | 119,743 | | | | | | 92,049 | | |
|
Investment securities, taxable
|
| | | | 3,749 | | | | | | 3,375 | | |
|
Investment securities, tax free
|
| | | | 401 | | | | | | 130 | | |
|
Federal funds sold, deposits in banks and other investments
|
| | | | 9,099 | | | | | | 8,834 | | |
|
Total interest income
|
| | | | 164,872 | | | | | | 130,412 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 53,971 | | | | | | 50,981 | | |
|
Federal Home Loan Bank advances
|
| | | | 5,078 | | | | | | 4,645 | | |
|
Other borrowed funds
|
| | | | 3,445 | | | | | | 3,102 | | |
|
Total interest expense
|
| | | | 62,494 | | | | | | 58,728 | | |
|
Net interest income
|
| | | | 102,378 | | | | | | 71,684 | | |
|
Provision for credit losses – loans
|
| | | | 4,521 | | | | | | 8,120 | | |
|
Provision for credit losses – unfunded commitments
|
| | | | — | | | | | | 201 | | |
|
Net interest income after provision for credit losses
|
| | | | 97,857 | | | | | | 63,363 | | |
| Noninterest income: | | | | | | | | | | | | | |
|
Service charges and fees
|
| | | | 2,141 | | | | | | 1,142 | | |
|
Mortgage banking activity
|
| | | | 2,750 | | | | | | 1,775 | | |
|
Bank owned life insurance income
|
| | | | 901 | | | | | | 782 | | |
|
Gain on sale of loans
|
| | | | 1,564 | | | | | | 2,369 | | |
|
Other
|
| | | | 2,983 | | | | | | 1,238 | | |
|
Total noninterest income
|
| | | | 10,339 | | | | | | 7,306 | | |
| Noninterest expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 45,922 | | | | | | 37,779 | | |
|
Occupancy
|
| | | | 8,496 | | | | | | 8,572 | | |
|
FDIC assessment and other regulatory charges
|
| | | | 2,255 | | | | | | 1,881 | | |
|
Professional fees
|
| | | | 3,207 | | | | | | 2,882 | | |
|
Communications, data processing and equipment
|
| | | | 6,121 | | | | | | 4,402 | | |
|
Merger and conversion expense
|
| | | | 6,732 | | | | | | — | | |
|
Other
|
| | | | 5,624 | | | | | | 3,868 | | |
|
Total other noninterest expense
|
| | | | 78,357 | | | | | | 59,384 | | |
|
Income before income tax expense
|
| | | | 29,839 | | | | | | 11,285 | | |
|
Income tax expense
|
| | | | 7,759 | | | | | | 2,829 | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Basic earnings per common share
|
| | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Diluted earnings per common share
|
| | | $ | 2.62 | | | | | $ | 1.12 | | |
| Weighted average common shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Diluted
|
| | | | 8,442,809 | | | | | | 7,532,802 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income
|
| | | $ | 22,080 | | | | | $ | 8,456 | | |
| Other comprehensive income, net of tax: | | | | | | | | | | | | | |
|
Net unrealized holding gains on available for sale securities, net of tax expense of $325 and $27
|
| | | | 923 | | | | | | 78 | | |
|
Net unrealized holding gains on cash flow hedges, net of tax expense of $58 and $28
|
| | | | 167 | | | | | | 79 | | |
|
Other comprehensive income, net of tax
|
| | | | 1,090 | | | | | | 157 | | |
|
Comprehensive income
|
| | | $ | 23,170 | | | | | $ | 8,613 | | |
| | | |
Common
Shares |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2023
|
| | | | 7,307,687 | | | | | $ | 73 | | | | | | 124,871 | | | | | | 24,158 | | | | | | (3,413) | | | | | | 145,689 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 1,014 | | | | | | — | | | | | | — | | | | | | 1,014 | | |
|
Restricted stock units
|
| | | | 50,669 | | | | | | 1 | | | | | | 211 | | | | | | — | | | | | | — | | | | | | 212 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,456 | | | | | | — | | | | | | 8,456 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 157 | | | | | | 157 | | |
|
Balance, December 31, 2024
|
| | | | 7,358,356 | | | | | | 74 | | | | | | 126,096 | | | | | | 32,614 | | | | | | (3,256) | | | | | | 155,528 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 688 | | | | | | — | | | | | | — | | | | | | 688 | | |
|
Restricted stock units
|
| | | | 50,296 | | | | | | — | | | | | | 161 | | | | | | — | | | | | | — | | | | | | 161 | | |
|
Stock issuances
|
| | | | 63,045 | | | | | | — | | | | | | 1,449 | | | | | | — | | | | | | — | | | | | | 1,449 | | |
|
Issuance of common stock – PBC acquisition
|
| | | | 873,794 | | | | | | 9 | | | | | | 22,900 | | | | | | — | | | | | | — | | | | | | 22,909 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 98,852 | | | | | | 1 | | | | | | 1,008 | | | | | | — | | | | | | — | | | | | | 1,009 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 22,080 | | | | | | — | | | | | | 22,080 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,090 | | | | | | 1,090 | | |
|
Balance, December 31, 2025
|
| | | | 8,444,343 | | | | | $ | 84 | | | | | | 152,302 | | | | | | 54,694 | | | | | | (2,166) | | | | | | 204,914 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation, amortization and accretion
|
| | | | (266) | | | | | | (633) | | |
|
Provision for credit losses
|
| | | | 4,521 | | | | | | 8,321 | | |
|
Deferred income tax benefit
|
| | | | (3,241) | | | | | | (1,562) | | |
|
Net (gain) on sale of loans held for sale
|
| | | | (1,564) | | | | | | (2,369) | | |
|
Stock-based compensation
|
| | | | 849 | | | | | | 1,225 | | |
|
Amortization of operating lease right of use assets
|
| | | | 3,100 | | | | | | 3,039 | | |
|
Bank owned life insurance income
|
| | | | (901) | | | | | | (782) | | |
|
Loans held for sale purchase/originated
|
| | | | (8,484,593) | | | | | | (5,694,263) | | |
|
Loans held for sale sold
|
| | | | 8,479,024 | | | | | | 5,411,437 | | |
|
Change in:
|
| | | | | | | | | | | | |
|
Accrued interest receivable and other assets
|
| | | | 333 | | | | | | 1,129 | | |
|
Accrued interest payable and other liabilities
|
| | | | 4,405 | | | | | | 8,015 | | |
|
Net cash from (used in) operating activities
|
| | | | 23,747 | | | | | | (257,987) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Debt securities available for sale:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 65,724 | | | | | | 13,236 | | |
|
Purchases
|
| | | | (9,941) | | | | | | (24,455) | | |
|
Debt securities held to maturity:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 2,544 | | | | | | 488 | | |
|
Purchases
|
| | | | (8,304) | | | | | | (8,102) | | |
|
Purchases of other investments
|
| | | | (34,571) | | | | | | (26,571) | | |
|
Proceeds from sale of other investments
|
| | | | 41,507 | | | | | | 21,800 | | |
|
Proceeds from surrender of life insurance policy
|
| | | | 1,106 | | | | | | — | | |
|
Net change in loans
|
| | | | (158,731) | | | | | | (214,793) | | |
|
Purchases of premises and equipment
|
| | | | (970) | | | | | | (220) | | |
|
Proceeds from disposals of premises and equipment
|
| | | | 56 | | | | | | — | | |
|
Net cash acquired in business combination, net of cash paid
|
| | | | 16,276 | | | | | | — | | |
|
Net cash used in investing activities
|
| | | | (85,304) | | | | | | (238,617) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Net change in deposits
|
| | | | 229,658 | | | | | | 392,425 | | |
|
Proceeds from FHLB advances
|
| | | | 850,000 | | | | | | 550,000 | | |
|
Repayments of FHLB advances
|
| | | | (1,008,000) | | | | | | (450,000) | | |
|
Issuance of common stock
|
| | | | 2,458 | | | | | | 1 | | |
|
Net cash from financing activities
|
| | | | 74,116 | | | | | | 492,426 | | |
|
Net change in cash and cash equivalents
|
| | | $ | 12,559 | | | | | | (4,178) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 267,814 | | | | | | 271,992 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 280,373 | | | | | | 267,814 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 63,541 | | | | | | 57,687 | | |
|
Income taxes
|
| | | | 9,679 | | | | | | 452 | | |
| Supplemental noncash disclosures: | | | | | | | | | | | | | |
| Business Combination: | | | | | | | | | | | | | |
|
Fair value of tangible assets acquired, net of cash acquired
|
| | | $ | 314,466 | | | | | | — | | |
|
Goodwill and other intangible assets
|
| | | | 10,979 | | | | | | — | | |
|
Fair value of liabilities assumed
|
| | | | 318,812 | | | | | | — | | |
|
Common stock and equity-based awards issued
|
| | | | 22,909 | | | | | | — | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 20,436 | | |
|
Debt securities available for sale
|
| | | | 43,378 | | |
|
Other investments
|
| | | | 662 | | |
|
Loans
|
| | | | 254,821 | | |
|
Allowance for credit losses
|
| | | | (1,364) | | |
|
Net loans
|
| | | | 253,457 | | |
|
Premises and equipment
|
| | | | 9,283 | | |
|
Core deposit intangible
|
| | | | 6,170 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,436 | | |
|
Other assets
|
| | | | 3,250 | | |
|
Total assets acquired
|
| | | $ | 341,072 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 301,402 | | |
|
Federal Home Loan Bank advances
|
| | | | 8,000 | | |
| | | |
Fair Value
|
| |||
|
Subordinated notes
|
| | | | 8,952 | | |
|
Other liabilities
|
| | | | 458 | | |
|
Total liabilities assumed
|
| | | | 318,812 | | |
|
Net assets acquired
|
| | | $ | 22,260 | | |
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 873,794 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 22,909 | | |
|
Cash consideration paid
|
| | | | 4,160 | | |
|
Total purchase price
|
| | | $ | 27,069 | | |
|
Goodwill
|
| | | $ | 4,809 | | |
| | |||||||
| | | |
March 1, 2025
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 5,264 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,364 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 6,628 | | |
|
(in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
|
Total revenues, net of interest expense
|
| | | $ | 113,814 | | | | | $ | 93,191 | | |
|
Net income
|
| | | $ | 27,763 | | | | | $ | 10,273 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 21,863 | | | | | | 49 | | | | | | — | | | | | | 21,912 | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | 16 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | 27,673 | | | | | | 135 | | | | | | (2,874) | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | 1,067 | | | | | | — | | | | | | (71) | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (40) | | | | | | 960 | | |
| | | | | $ | 54,581 | | | | | | 200 | | | | | | (2,985) | | | | | | 51,796 | | |
| December 31, 2024: | | | | | | ||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 38,511 | | | | | | 94 | | | | | | (41) | | | | | | 38,564 | | |
|
U.S. government sponsored agencies
|
| | | | 12,801 | | | | | | 40 | | | | | | (32) | | | | | | 12,809 | | |
|
Residential mortgage-backed securities
|
| | | | 20,312 | | | | | | — | | | | | | (3,890) | | | | | | 16,422 | | |
|
Collateralized mortgage obligations
|
| | | | 1,117 | | | | | | — | | | | | | (119) | | | | | | 998 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (85) | | | | | | 915 | | |
| | | | | $ | 73,741 | | | | | | 134 | | | | | | (4,167) | | | | | | 69,708 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 670 | | | | | | — | | | | | | (18) | | | | | | 652 | | |
|
Collateralized mortgage obligations
|
| | | | 28,488 | | | | | | 318 | | | | | | (59) | | | | | | 28,747 | | |
|
State and political subdivisions
|
| | | | 10,944 | | | | | | 81 | | | | | | (296) | | | | | | 10,729 | | |
| | | | | $ | 40,102 | | | | | | 399 | | | | | | (373) | | | | | | 40,128 | | |
| December 31, 2024: | | | | | | ||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 4,539 | | | | | | 15 | | | | | | (80) | | | | | | 4,474 | | |
|
Collateralized mortgage obligations
|
| | | | 18,559 | | | | | | 34 | | | | | | (265) | | | | | | 18,328 | | |
|
State and political subdivisions
|
| | | | 3,642 | | | | | | — | | | | | | (272) | | | | | | 3,370 | | |
| | | | | $ | 26,740 | | | | | | 49 | | | | | | (617) | | | | | | 26,172 | | |
| | | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | ||||||||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | — | | | | | | 15,533 | | | | | | 2,874 | | | | | | 15,533 | | | | | | 2,874 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 996 | | | | | | 71 | | | | | | 996 | | | | | | 71 | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 960 | | | | | | 40 | | | | | | 960 | | | | | | 40 | | |
| | | | | $ | — | | | | | | — | | | | | | 17,489 | | | | | | 2,985 | | | | | | 17,489 | | | | | | 2,985 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 14,645 | | | | | | 30 | | | | | | 6,969 | | | | | | 11 | | | | | | 21,614 | | | | | | 41 | | |
|
U.S. government sponsored agencies
|
| | | | 2,935 | | | | | | 32 | | | | | | — | | | | | | — | | | | | | 2,935 | | | | | | 32 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 16,422 | | | | | | 3,890 | | | | | | 16,422 | | | | | | 3,890 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 998 | | | | | | 119 | | | | | | 998 | | | | | | 119 | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 915 | | | | | | 85 | | | | | | 915 | | | | | | 85 | | |
| | | | | $ | 17,580 | | | | | | 62 | | | | | | 25,304 | | | | | | 4,105 | | | | | | 42,884 | | | | | | 4,167 | | |
| | | |
Number of
Securities |
| |
Aggregate
Depreciation |
| |||
|
Residential mortgage-backed securities
|
| | | | 14 | | | |
15.6%
|
|
|
Collateralized mortgage obligations
|
| | | | 1 | | | |
6.6%
|
|
|
Corporate debt securities
|
| | | | 1 | | | |
4.0%
|
|
| | | | | | 16 | | | |
14.6%
|
|
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | 21,863 | | | | | | 21,912 | | |
|
1 to 5 years
|
| | | | 2,978 | | | | | | 2,994 | | |
|
5 to 10 years
|
| | | | 1,000 | | | | | | 960 | | |
|
Mortgage-backed securities
|
| | | | 28,740 | | | | | | 25,930 | | |
| | | | | $ | 54,581 | | | | | | 51,796 | | |
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
1 to 5 years
|
| | | $ | 481 | | | | | | 491 | | |
|
5 to 10 years
|
| | | | 3,194 | | | | | | 3,264 | | |
|
Over 10 Years
|
| | | | 7,269 | | | | | | 6,974 | | |
|
Mortgage-backed securities
|
| | | | 29,158 | | | | | | 29,399 | | |
| | | | | $ | 40,102 | | | | | | 40,128 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Real estate loans: | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 236,851 | | | | | | 152,455 | | |
|
Single-family residential
|
| | | | 276,719 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | 679,103 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | 66,341 | | | | | | 56,291 | | |
|
Total real estate loans
|
| | | | 1,259,014 | | | | | | 929,240 | | |
|
Commercial and financial
|
| | | | 428,006 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 43,223 | | | | | | 34,676 | | |
|
Total gross loans
|
| | | | 1,730,243 | | | | | | 1,317,119 | | |
|
Less: unearned loan fees
|
| | | | 5,309 | | | | | | 4,826 | | |
|
Less: allowance for credit losses
|
| | | | 25,574 | | | | | | 20,600 | | |
|
Total loans, net
|
| | | $ | 1,699,360 | | | | | | 1,291,693 | | |
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 or
More Days Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | 328 | | | | | | 328 | | | | | | 236,523 | | | | | | 236,851 | | |
|
Single-family residential
|
| | | | 1,330 | | | | | | 124 | | | | | | 300 | | | | | | 1,754 | | | | | | 274,965 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 147 | | | | | | — | | | | | | 429 | | | | | | 576 | | | | | | 678,527 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | | | | | 66,341 | | |
|
Commercial and financial
|
| | | | 720 | | | | | | 3,815 | | | | | | 3,447 | | | | | | 7,982 | | | | | | 420,024 | | | | | | 428,006 | | |
|
Consumer
|
| | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | | | | | 43,214 | | | | | | 43,223 | | |
|
Total
|
| | | $ | 2,197 | | | | | | 3,948 | | | | | | 4,504 | | | | | | 10,649 | | | | | | 1,719,594 | | | | | | 1,730,243 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | 387 | | | | | | 387 | | | | | | 152,068 | | | | | | 152,455 | | |
|
Single-family residential
|
| | | | 811 | | | | | | 40 | | | | | | 511 | | | | | | 1,362 | | | | | | 235,397 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 483,735 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,291 | | | | | | 56,291 | | |
|
Commercial and financial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 353,203 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 691 | | | | | | 346 | | | | | | 212 | | | | | | 1,249 | | | | | | 33,427 | | | | | | 34,676 | | |
|
Total
|
| | | $ | 1,502 | | | | | | 386 | | | | | | 1,110 | | | | | | 2,998 | | | | | | 1,314,121 | | | | | | 1,317,119 | | |
| | | |
Nonaccrual
|
| |
Nonaccrual
Loans with no ACL |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
| December 31, 2025: | | | | | |||||||||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 2,359 | | | | | | 516 | | | | | | — | | |
|
Commercial real estate
|
| | | | 577 | | | | | | 565 | | | | | | — | | |
|
Commercial and financial
|
| | | | 11,410 | | | | | | 467 | | | | | | — | | |
|
Total loans
|
| | | $ | 14,674 | | | | | | 1,876 | | | | | | — | | |
| | | |
Nonaccrual
|
| |
Nonaccrual
Loans with no ACL |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
| December 31, 2024: | | | | | |||||||||||||||
|
Construction and land development
|
| | | $ | 387 | | | | | | 387 | | | | | | — | | |
|
Single-family residential
|
| | | | 558 | | | | | | 461 | | | | | | 149 | | |
|
Commercial real estate
|
| | | | 1,073 | | | | | | 1,073 | | | | | | — | | |
|
Commercial and financial
|
| | | | 4,660 | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 665 | | | | | | 129 | | | | | | — | | |
|
Total loans
|
| | | $ | 7,343 | | | | | | 2,050 | | | | | | 149 | | |
| | | |
Balance
|
| |
Allowance for
Credit Losses |
| ||||||
| December 31, 2025: | | | | ||||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 1,827 | | | | | | — | | |
|
Commercial real estate
|
| | | | 660 | | | | | | — | | |
|
Commercial and financial
|
| | | | 15,112 | | | | | | 1,715 | | |
|
Total
|
| | | $ | 17,927 | | | | | | 1,715 | | |
| | | |
Balance
|
| |
Allowance for
Credit Losses |
| ||||||
| December 31, 2024: | | | | ||||||||||
|
Single-family residential
|
| | | $ | 97 | | | | | | 6 | | |
|
Commercial real estate
|
| | | | 1,100 | | | | | | — | | |
|
Consumer
|
| | | | 576 | | | | | | 17 | | |
|
Total
|
| | | $ | 1,773 | | | | | | 23 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 160,577 | | | | | | 64,593 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,523 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | 328 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 328 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 160,577 | | | | | | 64,921 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,851 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 59 | | | | | | — | | | | | | — | | | | | | 59 | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 52,712 | | | | | | 83,281 | | | | | | 29,243 | | | | | | 33,681 | | | | | | 67,126 | | | | | | 4,715 | | | | | | 2,083 | | | | | | 272,841 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 29 | | | | | | 88 | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 175 | | |
|
Substandard
|
| | | | 2,958 | | | | | | — | | | | | | — | | | | | | 399 | | | | | | 30 | | | | | | 316 | | | | | | — | | | | | | 3,703 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 55,670 | | | | | | 83,281 | | | | | | 29,272 | | | | | | 34,168 | | | | | | 67,214 | | | | | | 5,031 | | | | | | 2,083 | | | | | | 276,719 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | 75 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 220,125 | | | | | | 132,715 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,579 | | | | | | 3,872 | | | | | | 670,376 | | |
|
Special Mention
|
| | | | — | | | | | | 8,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,055 | | |
|
Substandard
|
| | | | 417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 255 | | | | | | — | | | | | | 672 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 220,542 | | | | | | 140,770 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,834 | | | | | | 3,872 | | | | | | 679,103 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 123,805 | | | | | | 34,517 | | | | | | 23,596 | | | | | | 23,667 | | | | | | 10,760 | | | | | | 1,775 | | | | | | 185,744 | | | | | | 403,864 | | |
|
Special Mention
|
| | | | 4,276 | | | | | | — | | | | | | 181 | | | | | | — | | | | | | — | | | | | | 335 | | | | | | — | | | | | | 4,792 | | |
|
Substandard
|
| | | | 1,894 | | | | | | — | | | | | | 321 | | | | | | 4,766 | | | | | | 7,041 | | | | | | 1,329 | | | | | | 3,999 | | | | | | 19,350 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 129,975 | | | | | | 34,517 | | | | | | 24,098 | | | | | | 28,433 | | | | | | 17,801 | | | | | | 3,439 | | | | | | 189,743 | | | | | | 428,006 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 762 | | | | | | — | | | | | | — | | | | | | 762 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Gross charge-offs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 127,596 | | | | | | 16,883 | | | | | | 7,589 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 152,068 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | 387 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 387 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 127,983 | | | | | | 16,883 | | | | | | 7,589 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 152,455 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 92,812 | | | | | | 22,518 | | | | | | 37,051 | | | | | | 62,839 | | | | | | 551 | | | | | | 3,051 | | | | | | 16,878 | | | | | | 235,700 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 90 | | | | | | 60 | | | | | | — | | | | | | — | | | | | | 122 | | | | | | 272 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 147 | | | | | | 215 | | | | | | — | | | | | | 196 | | | | | | 229 | | | | | | 787 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 92,812 | | | | | | 22,518 | | | | | | 37,288 | | | | | | 63,114 | | | | | | 551 | | | | | | 3,247 | | | | | | 17,229 | | | | | | 236,759 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 119,789 | | | | | | 86,300 | | | | | | 121,255 | | | | | | 135,960 | | | | | | 2,164 | | | | | | 4,052 | | | | | | 2,016 | | | | | | 471,536 | | |
|
Special Mention
|
| | | | 11,098 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,098 | | |
|
Substandard
|
| | | | 497 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 604 | | | | | | — | | | | | | 1,101 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 131,384 | | | | | | 86,300 | | | | | | 121,255 | | | | | | 135,960 | | | | | | 2,164 | | | | | | 4,656 | | | | | | 2,016 | | | | | | 483,735 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 15,743 | | | | | | 7,650 | | | | | | 14,531 | | | | | | 13,867 | | | | | | — | | | | | | — | | | | | | 4,500 | | | | | | 56,291 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 15,743 | | | | | | 7,650 | | | | | | 14,531 | | | | | | 13,867 | | | | | | — | | | | | | — | | | | | | 4,500 | | | | | | 56,291 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 69,027 | | | | | | 44,427 | | | | | | 28,416 | | | | | | 14,539 | | | | | | 31 | | | | | | 1,316 | | | | | | 182,777 | | | | | | 340,533 | | |
|
Special Mention
|
| | | | 241 | | | | | | — | | | | | | 645 | | | | | | 7,124 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,010 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 4,369 | | | | | | — | | | | | | — | | | | | | — | | | | | | 291 | | | | | | 4,660 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 69,268 | | | | | | 44,427 | | | | | | 33,430 | | | | | | 21,663 | | | | | | 31 | | | | | | 1,316 | | | | | | 183,068 | | | | | | 353,203 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | 546 | | | | | | 4,806 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,352 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 7,452 | | | | | | 117 | | | | | | — | | | | | | 19,351 | | | | | | — | | | | | | 6,861 | | | | | | — | | | | | | 33,781 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 172 | | | | | | — | | | | | | 172 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 723 | | | | | | — | | | | | | 723 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 7,452 | | | | | | 117 | | | | | | — | | | | | | 19,351 | | | | | | — | | | | | | 7,756 | | | | | | — | | | | | | 34,676 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 55 | | |
| | | |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2025: | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,817 | | | | | | 6,854 | | | | | | 4,014 | | | | | | 698 | | | | | | 5,456 | | | | | | 761 | | | | | | 20,600 | | |
|
Provision for credit
losses |
| | | | 1,738 | | | | | | 156 | | | | | | 432 | | | | | | (184) | | | | | | 2,673 | | | | | | (294) | | | | | | 4,521 | | |
|
Initial ACL on PCD
loans |
| | | | — | | | | | | 135 | | | | | | 7 | | | | | | — | | | | | | 1,222 | | | | | | — | | | | | | 1,364 | | |
|
Charge-offs
|
| | | | (59) | | | | | | (184) | | | | | | — | | | | | | — | | | | | | (762) | | | | | | (12) | | | | | | (1,017) | | |
|
Recoveries
|
| | | | — | | | | | | 87 | | | | | | — | | | | | | — | | | | | | 18 | | | | | | 1 | | | | | | 106 | | |
|
Ending balance
|
| | | $ | 4,496 | | | | | | 7,048 | | | | | | 4,453 | | | | | | 514 | | | | | | 8,607 | | | | | | 456 | | | | | | 25,574 | | |
| | | |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2024: | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,761 | | | | | | 3,506 | | | | | | 4,004 | | | | | | 344 | | | | | | 6,509 | | | | | | 580 | | | | | | 17,704 | | |
|
Provision for credit
losses |
| | | | 56 | | | | | | 3,348 | | | | | | 4 | | | | | | 354 | | | | | | 4,138 | | | | | | 220 | | | | | | 8,120 | | |
|
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,352) | | | | | | (55) | | | | | | (5,407) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 161 | | | | | | 16 | | | | | | 183 | | |
|
Ending balance
|
| | | $ | 2,817 | | | | | | 6,854 | | | | | | 4,014 | | | | | | 698 | | | | | | 5,456 | | | | | | 761 | | | | | | 20,600 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Land
|
| | | $ | 4,320 | | | | | | 738 | | |
|
Buildings
|
| | | | 6,204 | | | | | | 927 | | |
|
Furniture, fixtures and equipment
|
| | | | 8,390 | | | | | | 7,529 | | |
|
Leasehold improvements
|
| | | | 8,886 | | | | | | 8,448 | | |
| | | | | | 27,800 | | | | | | 17,642 | | |
|
Less: Accumulated depreciation
|
| | | | (9,250) | | | | | | (6,913) | | |
| | | | | $ | 18,550 | | | | | | 10,729 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Operating lease right of use assets
|
| | | $ | 36,578 | | | | | | 39,678 | | |
|
Operating lease liabilities
|
| | | | 38,071 | | | | | | 40,768 | | |
|
Weighted average remaining lease term (years)
|
| | | | 12.77 | | | | | | 13.46 | | |
|
Weighted average discount rate
|
| | | | 4.03% | | | | | | 3.96% | | |
| |
2026
|
| | | $ | 4,193 | | |
| |
2027
|
| | | | 4,234 | | |
| |
2028
|
| | | | 4,308 | | |
| |
2029
|
| | | | 4,402 | | |
| |
2030
|
| | | | 4,497 | | |
| |
Thereafter
|
| | | | 29,684 | | |
| |
Total lease payments
|
| | | | 51,318 | | |
| |
Less: Imputed interest
|
| | | | 13,247 | | |
| |
Present value of lease liability
|
| | | $ | 38,071 | | |
| | | |
2025
|
| |||
|
Core deposit intangible
|
| | | $ | 6,170 | | |
|
Less: accumulated amortization
|
| | | | (514) | | |
|
Net core deposit intangible
|
| | | | 5,656 | | |
|
Goodwill
|
| | | | 4,809 | | |
|
Total goodwill and other intangible assets, net
|
| | | $ | 10,465 | | |
|
Amortization during the period
|
| | | $ | 514 | | |
| | | |
Core Deposit
Intangible |
| |||
|
2026
|
| | | $ | 617 | | |
|
2027
|
| | | | 617 | | |
|
2028
|
| | | | 617 | | |
|
2029
|
| | | | 617 | | |
|
2030
|
| | | | 617 | | |
|
Thereafter
|
| | | | 2,571 | | |
| | | | | $ | 5,656 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 617,388 | | | | | | 393,720 | | |
|
Interest-bearing demand deposits
|
| | | | 344,982 | | | | | | 290,933 | | |
|
Money market and savings deposits
|
| | | | 727,623 | | | | | | 573,125 | | |
|
Time deposits
|
| | | | 669,692 | | | | | | 570,847 | | |
| | | | | $ | 2,359,685 | | | | | | 1,828,625 | | |
| |
2026
|
| | | $ | 520,395 | | |
| |
2027
|
| | | | 91,844 | | |
| |
2028
|
| | | | 48,991 | | |
| |
2029
|
| | | | 6,399 | | |
| |
2030
|
| | | | 2,063 | | |
| | | | | | $ | 669,692 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 868 | | | | | | 1,256 | | |
|
New loans and advances
|
| | | | 508 | | | | | | 276 | | |
|
Repayments
|
| | | | (349) | | | | | | (664) | | |
|
Effect of changes in composition of related parties
|
| | | | 812 | | | | | | — | | |
|
Balance at end of year
|
| | | $ | 1,839 | | | | | | 868 | | |
| | | |
Shares
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
|
Outstanding, December 31, 2023
|
| | | | 171,223 | | | | | $ | 21.06 | | |
|
Granted
|
| | | | 45,215 | | | | | $ | 23.00 | | |
|
Vested
|
| | | | (50,669) | | | | | $ | 21.10 | | |
|
Forfeited
|
| | | | (24,242) | | | | | $ | 21.37 | | |
|
Outstanding, December 31, 2024
|
| | | | 141,527 | | | | | $ | 21.61 | | |
|
Granted
|
| | | | 56,279 | | | | | $ | 23.01 | | |
|
Vested
|
| | | | (50,296) | | | | | $ | 21.40 | | |
|
Forfeited
|
| | | | (26,340) | | | | | $ | 21.38 | | |
|
Outstanding, December 31, 2025
|
| | | | 121,170 | | | | | $ | 22.40 | | |
| | | |
Shares
|
| |
Weighted Average
Exercise Price |
| |
Weighted
Average Remaining Life (Years) |
| |||||||||
|
Outstanding, December 31, 2023
|
| | | | 12,797 | | | | | $ | 21.62 | | | | | | | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
|
Outstanding, December 31, 2024
|
| | | | 12,797 | | | | | $ | 21.62 | | | | | | 2.25 | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | (98,852) | | | | | $ | 10.21 | | | | | | | | |
|
Rollover options
|
| | | | 200,044 | | | | | $ | 11.51 | | | | | | | | |
|
Forfeited
|
| | | | (12,797) | | | | | $ | 20.74 | | | | | | | | |
|
Outstanding, December 31, 2025
|
| | | | 98,844 | | | | | $ | 12.70 | | | | | | 3.97 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 388,867 | | | | | | 373,504 | | |
|
Financial and performance letters of credit
|
| | | | 5,533 | | | | | | 4,748 | | |
| | | | | $ | 394,400 | | | | | | 378,252 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income available to common shareholders
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Weighted average number of common shares outstanding
|
| | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Effect of dilutive common stock awards
|
| | | | 204,557 | | | | | | 197,808 | | |
|
Diluted weighted average common shares outstanding
|
| | | | 8,442,809 | | | | | | 7,532,802 | | |
|
Basic earnings per common share
|
| | | $ | 2.68 | | | | | | 1.15 | | |
|
Diluted earnings per common share
|
| | | $ | 2.62 | | | | | | 1.12 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Current expense: | | | | | | | | | | | | | |
|
Federal
|
| | | $ | 9,358 | | | | | | 3,776 | | |
|
State
|
| | | | 1,642 | | | | | | 615 | | |
|
Total current income tax expense
|
| | | | 11,000 | | | | | | 4,391 | | |
| Deferred expense (benefit): | | | | | | | | | | | | | |
|
Federal
|
| | | | (3,163) | | | | | | (1,562) | | |
|
State
|
| | | | (78) | | | | | | — | | |
|
Total deferred income tax expense (benefit)
|
| | | | (3,241) | | | | | | (1,562) | | |
|
Total income tax expense
|
| | | $ | 7,759 | | | | | | 2,829 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||
| | | |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||||||
|
Tax on pretax income, at statutory rates
|
| |
$6,266
|
| |
21.0%
|
| |
2,370
|
| |
21.0%
|
| ||||||||||||||||
|
State income taxes, net of federal effect
|
| | | | 1,194 | | | | | | | 4.0 | % | | | | | | 615 | | | | | | | 5.4 | % | | |
|
BOLI income
|
| | | | (391) | | | | | | | (1.3) | % | | | | | | (164) | | | | | | | (1.4) | % | | |
|
Transaction costs
|
| | | | 1,414 | | | | | | | 4.7 | % | | | | | | — | | | | | | | — | | | |
|
Federal net operating loss carryforward from business combination
|
| | | | (652) | | | | | | | (2.2) | % | | | | | | — | | | | | | | — | | | |
|
Other, net
|
| | | | (72) | | | | | | | (0.2) | % | | | | | | 8 | | | | | | | 0.0 | % | | |
|
Total income tax expense
|
| |
$7,759
|
| | | | 26.0 | % | | | | | | 2,829 | | | | | | | 25.1 | % | | | ||||
| | | |
2025
|
| |
2024
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Deferred loan fees
|
| | | $ | 1,273 | | | | | | 1,221 | | |
|
Unrealized loss on securities available for sale
|
| | | | 130 | | | | | | 1,049 | | |
|
Purchase accounting adjustments
|
| | | | 1,486 | | | | | | — | | |
|
Allowance for credit losses for loans
|
| | | | 6,137 | | | | | | 5,182 | | |
|
Allowance for credit losses for unfunded commitments
|
| | | | 237 | | | | | | — | | |
|
Lease liability
|
| | | | 358 | | | | | | 275 | | |
|
Deferred compensation
|
| | | | 1,952 | | | | | | 754 | | |
|
Other
|
| | | | 721 | | | | | | 246 | | |
|
Total deferred tax assets
|
| | | | 12,294 | | | | | | 8,727 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Premises and equipment
|
| | | | 1,844 | | | | | | 1,449 | | |
|
Subordinated debentures
|
| | | | 202 | | | | | | — | | |
|
Other
|
| | | | 2,067 | | | | | | — | | |
|
Total deferred tax liabilities
|
| | | | 4,113 | | | | | | 1,449 | | |
|
Net deferred tax asset
|
| | | $ | 8,181 | | | | | | 7,278 | | |
| | | |
2025
|
| |||
|
Federal
|
| | | $ | 7,423 | | |
|
State
|
| | | | 2,256 | | |
|
Total income taxes paid
|
| | | $ | 9,679 | | |
| State income taxes paid in excess of 5% of total income taxes paid: | | | | | | | |
|
Georgia
|
| | | $ | 1,895 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer loans
|
| | | $ | 150,000 | | | | | | 1,001 | | | | | | 100,000 | | | | | | 274 | | |
|
Interest rate hedges related to customer deposits
|
| | | | 79,150 | | | | | | 761 | | | | | | 67,000 | | | | | | 413 | | |
|
Total included in other assets
|
| | | $ | 229,150 | | | | | | 1,762 | | | | | | 167,000 | | | | | | 687 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer deposits
|
| | | $ | — | | | | | | — | | | | | | 55,150 | | | | | | 359 | | |
|
Total included in other liabilities
|
| | | $ | — | | | | | | — | | | | | | 55,150 | | | | | | 359 | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 276,260 | | | | | | 12.74% | | | | | $ | 173,413 | | | | | | 8.00% | | | | | $ | 216,767 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 130,060 | | | | | | 6.00% | | | | | $ | 173,413 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 97,545 | | | | | | 4.50% | | | | | $ | 140,898 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 249,700 | | | | | | 9.37% | | | | | $ | 106,983 | | | | | | 4.00% | | | | | $ | 133,729 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 197,074 | | | | | | 11.19% | | | | | $ | 140,836 | | | | | | 8.00% | | | | | $ | 176,045 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 175,606 | | | | | | 9.98% | | | | | $ | 105,627 | | | | | | 6.00% | | | | | $ | 140,836 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 175,606 | | | | | | 9.98% | | | | | $ | 79,220 | | | | | | 4.50% | | | | | $ | 114,429 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 175,606 | | | | | | 8.22% | | | | | $ | 85,470 | | | | | | 4.00% | | | | | $ | 106,838 | | | | | | 5.00% | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 21,912 | | | | | | — | | | | | | — | | | | | | 21,912 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,994 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 24,934 | | | | | | — | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 996 | | | | | | — | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 960 | | | | | | — | | | | | | 960 | | |
|
Derivative asset
|
| | | | — | | | | | | 1,762 | | | | | | — | | | | | | 1,762 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 90,743 | | | | | | — | | | | | | 90,743 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2024: | | | | | | ||||||||||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 38,564 | | | | | | — | | | | | | — | | | | | | 38,564 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 12,809 | | | | | | — | | | | | | 12,809 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 16,422 | | | | | | — | | | | | | 16,422 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 998 | | | | | | — | | | | | | 998 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 915 | | | | | | — | | | | | | 915 | | |
|
Derivative asset
|
| | | | — | | | | | | 687 | | | | | | — | | | | | | 687 | | |
|
Derivative liability
|
| | | | — | | | | | | 359 | | | | | | — | | | | | | 359 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 122,231 | | | | | | — | | | | | | 122,231 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | | — | | | | | | 16,212 | | | | | | 16,212 | | |
|
Total
|
| | | $ | — | | | | | | — | | | | | | 16,212 | | | | | | 16,212 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | | — | | | | | | 1,750 | | | | | | 1,750 | | |
|
Total
|
| | | $ | — | | | | | | — | | | | | | 1,750 | | | | | | 1,750 | | |
|
2025
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 16,212 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
5%
|
|
|
2024
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 1,750 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
7%
|
|
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| December 31, 2025: | | | | | | | |||||||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 280,373 | | | | | | 280,373 | | | | | | 280,373 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 40,102 | | | | | | 40,128 | | | | | | — | | | | | | 40,128 | | | | | | — | | |
|
Other investments
|
| | | | 2,585 | | | | | | 2,585 | | | | | | — | | | | | | 2,585 | | | | | | — | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 505,360 | | | | | | — | | | | | | 505,360 | | | | | | — | | |
|
Loans
|
| | | | 1,724,934 | | | | | | 1,705,306 | | | | | | — | | | | | | — | | | | | | 1,705,306 | | |
|
Accrued interest receivable
|
| | | | 10,829 | | | | | | 10,829 | | | | | | 10,829 | | | | | | — | | | | | | — | | |
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 2,268,942 | | | | | | 2,270,868 | | | | | | — | | | | | | — | | | | | | 2,270,868 | | |
|
Borrowings
|
| | | | 71,216 | | | | | | 65,456 | | | | | | — | | | | | | — | | | | | | 65,456 | | |
|
Accrued interest payable
|
| | | | 2,741 | | | | | | 2,741 | | | | | | 2,741 | | | | | | — | | | | | | — | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 267,814 | | | | | | 267,814 | | | | | | 267,814 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 26,740 | | | | | | 26,172 | | | | | | — | | | | | | 26,172 | | | | | | — | | |
|
Other investments
|
| | | | 8,859 | | | | | | 8,859 | | | | | | — | | | | | | 8,859 | | | | | | — | | |
|
Loans held for sale
|
| | | | 498,227 | | | | | | 498,227 | | | | | | — | | | | | | 498,227 | | | | | | — | | |
|
Loans
|
| | | | 1,312,293 | | | | | | 1,262,374 | | | | | | — | | | | | | — | | | | | | 1,262,374 | | |
|
Accrued interest receivable
|
| | | | 9,511 | | | | | | 9,511 | | | | | | 9,511 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 1,706,394 | | | | | | 1,735,583 | | | | | | — | | | | | | — | | | | | | 1,735,583 | | |
|
Borrowings
|
| | | | 211,888 | | | | | | 204,324 | | | | | | — | | | | | | 150,090 | | | | | | 54,234 | | |
|
Accrued interest payable
|
| | | | 3,918 | | | | | | 3,918 | | | | | | 3,918 | | | | | | — | | | | | | — | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 14,398 | | | | | | 40,281 | | |
|
Investment in subsidiaries
|
| | | | 257,999 | | | | | | 172,971 | | |
|
Other assets
|
| | | | 4,016 | | | | | | 4,405 | | |
|
Total assets
|
| | | $ | 276,413 | | | | | | 217,657 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
|
Subordinated notes, net
|
| | | | 63,999 | | | | | | 54,671 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Other liabilities
|
| | | | 283 | | | | | | 241 | | |
|
Shareholders’ equity
|
| | | | 204,914 | | | | | | 155,528 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 276,413 | | | | | | 217,657 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Interest income
|
| | | $ | 50 | | | | | | 17 | | |
|
Interest expense
|
| | | | 3,434 | | | | | | 3,057 | | |
|
Net interest expense
|
| | | | (3,384) | | | | | | (3,040) | | |
|
Operating expense
|
| | | | (899) | | | | | | (453) | | |
|
Income tax benefit
|
| | | | 1,083 | | | | | | 908 | | |
|
Earnings before equity in undistributed income of subsidiaries
|
| | | | (3,200) | | | | | | (2,585) | | |
|
Equity in undistributed income of subsidiaries
|
| | | | 25,280 | | | | | | 11,041 | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Undistributed earnings of subsidiaries
|
| | | | (25,280) | | | | | | (11,041) | | |
|
Amortization
|
| | | | 376 | | | | | | 246 | | |
|
Change in other assets and liabilities, net
|
| | | | 304 | | | | | | (895) | | |
|
Net cash used in operating activities
|
| | | | (2,520) | | | | | | (3,234) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Net cash paid in business combinations, net of cash acquired
|
| | | | (3,878) | | | | | | — | | |
|
Investments in subsidiary
|
| | | | (21,943) | | | | | | (5,000) | | |
|
Net cash used in investing activities
|
| | | | (25,821) | | | | | | (5,000) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Exercise of stock options
|
| | | | 1,009 | | | | | | — | | |
|
Issuance of common stock
|
| | | | 1,449 | | | | | | 1 | | |
|
Net cash from financing activities
|
| | | | 2,458 | | | | | | 1 | | |
|
Net change in cash and cash equivalents
|
| | | | (25,883) | | | | | | (8,233) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 40,281 | | | | | | 48,514 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 14,398 | | | | | | 40,281 | | |