|
|
Nine months ended
30 Sep 2026
£m
|
|
|
Nine months ended
30 Sep 2025
£m
|
|
|
Change
%
|
|
Three months ended
30 Sep 2026
£m
|
|
|
Three months ended
30 Sep
2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
11,084
|
|
|
10,106
|
|
|
10
|
|
3,806
|
|
|
3,451
|
|
|
10
|
|
Underlying other income
|
4,996
|
|
|
4,526
|
|
|
10
|
|
1,686
|
|
|
1,557
|
|
|
8
|
|
Operating lease depreciation
|
(1,261)
|
|
|
(1,075)
|
|
|
(17)
|
|
(420)
|
|
|
(365)
|
|
|
(15)
|
|
Net income
|
14,819
|
|
|
13,557
|
|
|
9
|
|
5,072
|
|
|
4,643
|
|
|
9
|
|
Operating costs
|
(7,246)
|
|
|
(7,176)
|
|
|
(1)
|
|
(2,370)
|
|
|
(2,302)
|
|
|
(3)
|
|
Remediation
|
(61)
|
|
|
(912)
|
|
|
93
|
|
(22)
|
|
|
(875)
|
|
|
97
|
|
Total costs
|
(7,307)
|
|
|
(8,088)
|
|
|
10
|
|
(2,392)
|
|
|
(3,177)
|
|
|
25
|
|
Underlying profit before impairment
|
7,512
|
|
|
5,469
|
|
|
37
|
|
2,680
|
|
|
1,466
|
|
|
83
|
|
Underlying impairment charge
|
(930)
|
|
|
(618)
|
|
|
(50)
|
|
(313)
|
|
|
(176)
|
|
|
(78)
|
|
Underlying profit
|
6,582
|
|
|
4,851
|
|
|
36
|
|
2,367
|
|
|
1,290
|
|
|
83
|
|
Restructuring
|
(51)
|
|
|
(16)
|
|
|
|
|
(17)
|
|
|
(7)
|
|
|
|
|
Volatility and other items
|
94
|
|
|
(157)
|
|
|
|
|
(18)
|
|
|
(109)
|
|
|
83
|
|
Statutory profit before tax
|
6,625
|
|
|
4,678
|
|
|
42
|
|
2,332
|
|
|
1,174
|
|
|
99
|
|
Tax expense
|
(1,790)
|
|
|
(1,356)
|
|
|
(32)
|
|
(620)
|
|
|
(396)
|
|
|
(57)
|
|
Statutory profit after tax
|
4,835
|
|
|
3,322
|
|
|
46
|
|
1,712
|
|
|
778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
7.6p
|
|
|
4.8p
|
|
|
2.8p
|
|
2.8p
|
|
|
1.0p
|
|
|
1.8p
|
|
Banking net interest marginA
|
3.21%
|
|
|
3.04%
|
|
|
17bp
|
|
3.25%
|
|
|
3.06%
|
|
|
19bp
|
|
Average interest-earning banking assetsA
(£bn)
|
477.5
|
|
|
460.4
|
|
|
4
|
|
481.0
|
|
|
465.5
|
|
|
3
|
|
Cost:income ratioA
|
49.3%
|
|
|
59.7%
|
|
|
(10.4)pp
|
|
47.2%
|
|
|
68.4%
|
|
|
(21.2)pp
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.18%
|
|
|
7bp
|
|
0.25%
|
|
|
0.15%
|
|
|
10bp
|
|
Return on tangible equityA
|
17.9%
|
|
|
11.9%
|
|
|
6.0pp
|
|
19.5%
|
|
|
7.5%
|
|
|
12.0pp
|
|
|
At 30 Sep 2026
|
|
|
At 30 Jun 2026
|
|
|
Change
%
|
|
At 31 Dec 2025
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA,1
(£bn)
|
495.5
|
|
|
491.5
|
|
|
1
|
|
481.1
|
|
|
3
|
|
Customer
deposits (£bn)
|
502.8
|
|
|
500.9
|
|
|
|
|
496.5
|
|
|
1
|
|
Loan to deposit ratioA
|
99%
|
|
|
98%
|
|
|
1pp
|
|
97%
|
|
|
2pp
|
|
CET1 ratio
|
13.3%
|
|
|
13.6%
|
|
|
(0.3)pp
|
|
14.0%
|
|
|
(0.7)pp
|
|
Pro forma CET1 ratioA,2
|
13.3%
|
|
|
13.1%
|
|
|
0.2pp
|
|
13.2%
|
|
|
0.1pp
|
|
Total capital ratio
|
17.9%
|
|
|
18.4%
|
|
|
(0.5)pp
|
|
18.9%
|
|
|
(1.0)pp
|
|
MREL ratio
|
31.2%
|
|
|
32.0%
|
|
|
(0.8)pp
|
|
32.2%
|
|
|
(1.0)pp
|
|
UK leverage ratio
|
5.0%
|
|
|
5.1%
|
|
|
(0.1)pp
|
|
5.4%
|
|
|
(0.4)pp
|
|
Risk-weighted
assets (£bn)
|
247.4
|
|
|
241.8
|
|
|
2
|
|
235.5
|
|
|
5
|
|
Wholesale funding3
(£bn)
|
109.9
|
|
|
107.8
|
|
|
2
|
|
95.6
|
|
|
15
|
|
Liquidity coverage ratio4
|
143%
|
|
|
144%
|
|
|
(1)pp
|
|
145%
|
|
|
(2)pp
|
|
Net stable funding ratio5
|
123%
|
|
|
123%
|
|
|
|
|
124%
|
|
|
(1)pp
|
|
Tangible net assets per shareA
|
55.4p
|
|
|
57.0p
|
|
|
(1.6)p
|
|
57.0p
|
|
|
(1.6)p
|
|
|
Quarter
ended
30
Sep
2026
£m
|
|
|
Quarter
ended
30
Jun
2026
£m
|
|
|
Change
%
|
|
|
Quarter
ended
31
Mar
2026
£m
|
|
|
Quarter
ended
31
Dec
2025
£m
|
|
|
Quarter
ended
30
Sep
2025
£m
|
|
|
Quarter
ended
30
Jun
2025
£m
|
|
|
Quarter
ended
31
Mar
2025
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying
net interest income
|
3,806
|
|
|
3,709
|
|
|
3
|
|
|
3,569
|
|
|
3,529
|
|
|
3,451
|
|
|
3,361
|
|
|
3,294
|
|
|
Underlying other income
|
1,686
|
|
|
1,705
|
|
|
(1)
|
|
|
1,605
|
|
|
1,594
|
|
|
1,557
|
|
|
1,517
|
|
|
1,452
|
|
|
Operating
lease depreciation
|
(420)
|
|
|
(452)
|
|
|
7
|
|
|
(389)
|
|
|
(379)
|
|
|
(365)
|
|
|
(355)
|
|
|
(355)
|
|
|
Net income
|
5,072
|
|
|
4,962
|
|
|
2
|
|
|
4,785
|
|
|
4,744
|
|
|
4,643
|
|
|
4,523
|
|
|
4,391
|
|
|
Operating costs
|
(2,370)
|
|
|
(2,402)
|
|
|
1
|
|
|
(2,474)
|
|
|
(2,585)
|
|
|
(2,302)
|
|
|
(2,324)
|
|
|
(2,550)
|
|
|
Remediation
|
(22)
|
|
|
(28)
|
|
|
21
|
|
|
(11)
|
|
|
(56)
|
|
|
(875)
|
|
|
(37)
|
|
|
–
|
|
|
Total costs
|
(2,392)
|
|
|
(2,430)
|
|
|
2
|
|
|
(2,485)
|
|
|
(2,641)
|
|
|
(3,177)
|
|
|
(2,361)
|
|
|
(2,550)
|
|
|
Underlying profit before impairment
|
2,680
|
|
|
2,532
|
|
|
6
|
|
|
2,300
|
|
|
2,103
|
|
|
1,466
|
|
|
2,162
|
|
|
1,841
|
|
|
Underlying
impairment charge
|
(313)
|
|
|
(322)
|
|
|
3
|
|
|
(295)
|
|
|
(177)
|
|
|
(176)
|
|
|
(133)
|
|
|
(309)
|
|
|
Underlying
profit
|
2,367
|
|
|
2,210
|
|
|
7
|
|
|
2,005
|
|
|
1,926
|
|
|
1,290
|
|
|
2,029
|
|
|
1,532
|
|
|
Restructuring
|
(17)
|
|
|
(16)
|
|
|
(6)
|
|
|
(18)
|
|
|
(30)
|
|
|
(7)
|
|
|
(5)
|
|
|
(4)
|
|
|
Volatility and other items
|
(18)
|
|
|
74
|
|
|
|
|
|
38
|
|
|
87
|
|
|
(109)
|
|
|
(37)
|
|
|
(11)
|
|
|
Statutory profit before tax
|
2,332
|
|
|
2,268
|
|
|
3
|
|
|
2,025
|
|
|
1,983
|
|
|
1,174
|
|
|
1,987
|
|
|
1,517
|
|
|
Tax expense
|
(620)
|
|
|
(700)
|
|
|
11
|
|
|
(470)
|
|
|
(548)
|
|
|
(396)
|
|
|
(577)
|
|
|
(383)
|
|
|
Statutory profit after tax
|
1,712
|
|
|
1,568
|
|
|
9
|
|
|
1,555
|
|
|
1,435
|
|
|
778
|
|
|
1,410
|
|
|
1,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
2.8p
|
|
|
2.4p
|
|
|
0.4p
|
|
|
2.4p
|
|
|
2.2p
|
|
|
1.0p
|
|
|
2.1p
|
|
|
1.7p
|
|
|
Banking net interest marginA
|
3.25%
|
|
|
3.22%
|
|
|
3bp
|
|
|
3.17%
|
|
|
3.10%
|
|
|
3.06%
|
|
|
3.04%
|
|
|
3.03%
|
|
|
Average interest-earning banking assetsA
(£bn)
|
481.0
|
|
|
477.9
|
|
|
1
|
|
|
473.5
|
|
|
470.3
|
|
|
465.5
|
|
|
460.0
|
|
|
455.5
|
|
|
Cost:income ratioA
|
47.2%
|
|
|
49.0%
|
|
|
(1.8)pp
|
|
|
51.9%
|
|
|
55.7%
|
|
|
68.4%
|
|
|
52.2%
|
|
|
58.1%
|
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.26%
|
|
|
(1)bp
|
|
|
0.25%
|
|
|
0.14%
|
|
|
0.15%
|
|
|
0.11%
|
|
|
0.27%
|
|
|
Return on tangible equityA
|
19.5%
|
|
|
17.0%
|
|
|
2.5pp
|
|
|
17.0%
|
|
|
15.7%
|
|
|
7.5%
|
|
|
15.5%
|
|
|
12.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
30
Sep
2026
|
|
|
At
30
Jun
2026
|
|
|
Change
%
|
|
|
At
31 Mar
2026
|
|
|
At
31
Dec
2025
|
|
|
At
30 Sep
2025
|
|
|
At
30 Jun
2025
|
|
|
At
31 Mar
2025
|
|
|
Underlying loans and advances to customersA,1
(£bn)
|
495.5
|
|
|
491.5
|
|
|
1
|
|
|
486.2
|
|
|
481.1
|
|
|
477.1
|
|
|
471.0
|
|
|
466.2
|
|
|
Customer
deposits (£bn)
|
502.8
|
|
|
500.9
|
|
|
|
|
|
495.9
|
|
|
496.5
|
|
|
496.7
|
|
|
493.9
|
|
|
487.7
|
|
|
Loan to deposit ratioA
|
99%
|
|
|
98%
|
|
|
1.0pp
|
|
|
98%
|
|
|
97%
|
|
|
96%
|
|
|
95%
|
|
|
96%
|
|
|
CET1
ratio
|
13.3%
|
|
|
13.6%
|
|
|
(0.3)pp
|
|
|
13.4%
|
|
|
14.0%
|
|
|
13.8%
|
|
|
13.8%
|
|
|
13.5%
|
|
|
Pro forma CET1 ratioA,2,3
|
13.3%
|
|
|
13.1%
|
|
|
0.2pp
|
|
|
13.4%
|
|
|
13.2%
|
|
|
13.8%
|
|
|
13.8%
|
|
|
13.5%
|
|
|
Total
capital ratio
|
17.9%
|
|
|
18.4%
|
|
|
(0.5)pp
|
|
|
18.2%
|
|
|
18.9%
|
|
|
18.6%
|
|
|
19.0%
|
|
|
18.4%
|
|
|
MREL
ratio
|
31.2%
|
|
|
32.0%
|
|
|
(0.8)pp
|
|
|
31.7%
|
|
|
32.2%
|
|
|
31.2%
|
|
|
31.4%
|
|
|
30.4%
|
|
|
UK leverage ratio
|
5.0%
|
|
|
5.1%
|
|
|
(0.1)pp
|
|
|
5.1%
|
|
|
5.4%
|
|
|
5.2%
|
|
|
5.4%
|
|
|
5.5%
|
|
|
Risk-weighted assets (£bn)
|
247.4
|
|
|
241.8
|
|
|
2
|
|
|
240.8
|
|
|
235.5
|
|
|
232.3
|
|
|
231.4
|
|
|
230.1
|
|
|
Wholesale funding4
(£bn)
|
109.9
|
|
|
107.8
|
|
|
2
|
|
|
108.6
|
|
|
95.6
|
|
|
96.0
|
|
|
86.5
|
|
|
85.5
|
|
|
Liquidity coverage ratio5
|
143%
|
|
|
144%
|
|
|
(1)pp
|
|
|
144%
|
|
|
145%
|
|
|
145%
|
|
|
145%
|
|
|
145%
|
|
|
Net stable funding ratio6
|
123%
|
|
|
123%
|
|
|
|
|
|
123%
|
|
|
124%
|
|
|
126%
|
|
|
127%
|
|
|
128%
|
|
|
Tangible net assets per shareA
|
55.4p
|
|
|
57.0p
|
|
|
(1.6)p
|
|
|
57.9p
|
|
|
57.0p
|
|
|
55.0p
|
|
|
54.5p
|
|
|
54.4p
|
|
|
|
At 30 Sep
2026
£bn
|
|
|
At 30 Jun
2026
£bn
|
|
|
Change
%
|
At 31 Dec 2025
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages1
|
325.2
|
|
|
324.9
|
|
|
|
323.1
|
|
|
1
|
|
Credit cards
|
18.5
|
|
|
18.2
|
|
|
2
|
17.3
|
|
|
7
|
|
UK Retail unsecured loans
|
11.2
|
|
|
11.1
|
|
|
1
|
10.5
|
|
|
7
|
|
UK Motor Finance2
|
17.4
|
|
|
17.1
|
|
|
2
|
16.4
|
|
|
6
|
|
Overdrafts
|
1.3
|
|
|
1.3
|
|
|
|
1.3
|
|
|
|
|
Retail Europe
|
21.9
|
|
|
21.3
|
|
|
3
|
20.4
|
|
|
7
|
|
UK private bank3
|
1.4
|
|
|
1.3
|
|
|
8
|
1.1
|
|
|
27
|
|
Retail other3
|
0.2
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
|
Business and Commercial Banking4
|
29.8
|
|
|
29.6
|
|
|
1
|
29.3
|
|
|
2
|
|
Corporate and Institutional Banking4
|
69.7
|
|
|
66.6
|
|
|
5
|
61.0
|
|
|
14
|
|
Central Items5
|
(1.1)
|
|
|
–
|
|
|
|
0.5
|
|
|
|
|
Underlying loans and advances to customersA
|
495.5
|
|
|
491.5
|
|
|
1
|
481.1
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail UK current accounts
|
103.8
|
|
|
103.2
|
|
|
1
|
102.8
|
|
|
1
|
|
Retail UK savings accounts6
|
193.6
|
|
|
193.9
|
|
|
|
197.2
|
|
|
(2)
|
|
Retail Europe6
|
14.8
|
|
|
15.3
|
|
|
(3)
|
15.3
|
|
|
(3)
|
|
UK private bank7
|
9.3
|
|
|
9.4
|
|
|
(1)
|
9.9
|
|
|
(6)
|
|
Commercial Banking
|
180.7
|
|
|
178.6
|
|
|
1
|
171.1
|
|
|
6
|
|
Central Items
|
0.6
|
|
|
0.5
|
|
|
20
|
0.2
|
|
|
|
|
Customer deposits
|
502.8
|
|
|
500.9
|
|
|
|
496.5
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
995.1
|
|
|
994.2
|
|
|
|
944.1
|
|
|
5
|
|
Total liabilities
|
949.2
|
|
|
946.9
|
|
|
|
896.2
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shareholders’ equity
|
40.2
|
|
|
41.5
|
|
|
(3)
|
41.8
|
|
|
(4)
|
|
Other equity instruments
|
5.6
|
|
|
5.5
|
|
|
2
|
5.9
|
|
|
(5)
|
|
Non-controlling
interests
|
0.2
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
Total equity
|
46.0
|
|
|
47.2
|
|
|
(3)
|
47.9
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
57,409m
|
|
|
58,081m
|
|
|
(1)
|
58,799m
|
|
|
(2)
|
|
Summary income statement
|
Nine months ended
30 Sep
2026
£m
|
|
|
Nine months ended
30 Sep
2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
10,827
|
|
|
9,808
|
|
|
10
|
|
Other income
|
5,257
|
|
|
4,444
|
|
|
18
|
|
Total
income
|
16,084
|
|
|
14,252
|
|
|
13
|
|
Operating expenses
|
(8,533)
|
|
|
(8,955)
|
|
|
5
|
|
Impairment
|
(926)
|
|
|
(619)
|
|
|
(50)
|
|
Profit
before tax
|
6,625
|
|
|
4,678
|
|
|
42
|
|
Tax
expense
|
(1,790)
|
|
|
(1,356)
|
|
|
(32)
|
|
Profit
after tax
|
4,835
|
|
|
3,322
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
Profit
attributable to ordinary shareholders
|
4,432
|
|
|
2,892
|
|
|
53
|
|
Profit
attributable to other equity holders
|
334
|
|
|
365
|
|
|
(8)
|
|
Profit
attributable to non-controlling interests
|
69
|
|
|
65
|
|
|
6
|
|
Profit after tax
|
4,835
|
|
|
3,322
|
|
|
46
|
|
Ordinary
shares in issue (weighted-average – basic)
|
58,285m
|
|
|
60,070m
|
|
|
(3)
|
|
Basic
earnings per share
|
7.6p
|
|
|
4.8p
|
|
|
2.8p
|
|
Summary balance sheet
|
At 30 Sep
2026
£m
|
|
|
At 30 Jun
2026
£m
|
|
|
Change
%
|
|
At 31 Dec 2025
£m
|
|
|
Change
%
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
55,919
|
|
|
61,530
|
|
|
(9)
|
|
56,661
|
|
|
(1)
|
|
Financial assets at fair value through profit or loss
|
254,977
|
|
|
258,373
|
|
|
(1)
|
|
240,413
|
|
|
6
|
|
Derivative financial instruments
|
23,732
|
|
|
20,731
|
|
|
14
|
|
19,727
|
|
|
20
|
|
Financial assets at amortised cost
|
577,499
|
|
|
570,802
|
|
|
1
|
|
553,672
|
|
|
4
|
|
Financial assets at fair value through other comprehensive
income
|
39,811
|
|
|
40,428
|
|
|
(2)
|
|
36,320
|
|
|
10
|
|
Other assets
|
43,202
|
|
|
42,293
|
|
|
2
|
|
37,279
|
|
|
16
|
|
Total assets
|
995,140
|
|
|
994,157
|
|
|
|
|
944,072
|
|
|
5
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
from banks
|
8,417
|
|
|
8,208
|
|
|
3
|
|
5,779
|
|
|
46
|
|
Customer
deposits
|
502,777
|
|
|
500,859
|
|
|
|
|
496,457
|
|
|
1
|
|
Repurchase
agreements at amortised cost
|
45,837
|
|
|
45,400
|
|
|
1
|
|
38,570
|
|
|
19
|
|
Financial liabilities at fair value through profit or
loss
|
32,452
|
|
|
31,310
|
|
|
4
|
|
27,909
|
|
|
16
|
|
Derivative
financial instruments
|
21,481
|
|
|
17,826
|
|
|
21
|
|
16,132
|
|
|
33
|
|
Debt
securities in issue at amortised cost
|
92,477
|
|
|
90,853
|
|
|
2
|
|
78,271
|
|
|
18
|
|
Liabilities
arising from insurance and participating investment
contracts
|
143,874
|
|
|
143,566
|
|
|
|
|
135,284
|
|
|
6
|
|
Liabilities
arising from non-participating investment contracts
|
62,077
|
|
|
66,639
|
|
|
(7)
|
|
61,640
|
|
|
1
|
|
Third party interests in consolidated funds1
|
14,048
|
|
|
14,255
|
|
|
(1)
|
|
12,781
|
|
|
10
|
|
Other liabilities1
|
17,325
|
|
|
18,769
|
|
|
(8)
|
|
13,488
|
|
|
28
|
|
Subordinated
liabilities
|
8,404
|
|
|
9,235
|
|
|
(9)
|
|
9,894
|
|
|
(15)
|
|
Total
liabilities
|
949,169
|
|
|
946,920
|
|
|
|
|
896,205
|
|
|
6
|
|
Total equity
|
45,971
|
|
|
47,237
|
|
|
(3)
|
|
47,867
|
|
|
(4)
|
|
Total equity and liabilities
|
995,140
|
|
|
994,157
|
|
|
|
|
944,072
|
|
|
5
|
|
Pro forma CET1 ratio as at 31 December 2025A,1
|
13.2%
|
|
|
Banking build (bps)2
|
188
|
|
|
Insurance
dividend (bps)
|
4
|
|
|
Risk-weighted assets (bps)
|
(68)
|
|
|
Other movements (bps)3
|
29
|
|
|
Capital generation (bps)
|
153
|
|
|
Ordinary dividend (bps)4
|
(88)
|
|
|
Share buyback (bps)5
|
(44)
|
|
|
Curve
acquisition (bps)
|
(7)
|
|
|
CET1 ratio as at 30 September 2026
|
13.3 %
|
|
|
|
Nine months ended
30 Sep 2026
£m
|
|
|
Nine months ended
30 Sep 2025
£m
|
|
|
Change
%
|
|
Three months ended
30 Sep
2026
£m
|
|
|
Three months ended
30 Sep 2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges (credits) pre-updated MES1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
760
|
|
|
627
|
|
|
(21)
|
|
272
|
|
|
201
|
|
|
(35)
|
|
Commercial
Banking
|
81
|
|
|
(36)
|
|
|
|
|
33
|
|
|
(61)
|
|
|
|
|
Other
|
1
|
|
|
–
|
|
|
|
|
–
|
|
|
–
|
|
|
|
|
|
842
|
|
|
591
|
|
|
(42)
|
|
305
|
|
|
140
|
|
|
|
|
Updated
economic outlook (MES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
84
|
|
|
(42)
|
|
|
|
|
7
|
|
|
42
|
|
|
83
|
|
Commercial
Banking
|
4
|
|
|
69
|
|
|
94
|
|
1
|
|
|
(6)
|
|
|
|
|
|
88
|
|
|
27
|
|
|
|
|
8
|
|
|
36
|
|
|
78
|
|
Underlying impairment chargeA
|
930
|
|
|
618
|
|
|
(50)
|
|
313
|
|
|
176
|
|
|
(78)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.18%
|
|
|
7bp
|
|
0.25%
|
|
|
0.15%
|
|
|
10bp
|
|
At 30 September 2026
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
Total
£m
|
|
|
Stage 2
as %
of
total
|
|
|
Stage 3
as %
of
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages1
|
289,535
|
|
|
31,286
|
|
|
5,088
|
|
|
325,909
|
|
|
9.6
|
|
|
1.6
|
|
|
Credit
cards
|
16,601
|
|
|
2,183
|
|
|
320
|
|
|
19,104
|
|
|
11.4
|
|
|
1.7
|
|
|
UK
unsecured loans and overdrafts
|
11,249
|
|
|
1,462
|
|
|
215
|
|
|
12,926
|
|
|
11.3
|
|
|
1.7
|
|
|
UK Motor Finance2
|
15,099
|
|
|
2,613
|
|
|
149
|
|
|
17,861
|
|
|
14.6
|
|
|
0.8
|
|
|
Other
|
23,014
|
|
|
400
|
|
|
140
|
|
|
23,554
|
|
|
1.7
|
|
|
0.6
|
|
|
Retail
|
355,498
|
|
|
37,944
|
|
|
5,912
|
|
|
399,354
|
|
|
9.5
|
|
|
1.5
|
|
|
Business
and Commercial Banking
|
25,547
|
|
|
3,549
|
|
|
1,030
|
|
|
30,126
|
|
|
11.8
|
|
|
3.4
|
|
|
Corporate
and Institutional Banking
|
67,493
|
|
|
2,039
|
|
|
680
|
|
|
70,212
|
|
|
2.9
|
|
|
1.0
|
|
|
Commercial Banking
|
93,040
|
|
|
5,588
|
|
|
1,710
|
|
|
100,338
|
|
|
5.6
|
|
|
1.7
|
|
|
Equity Investments and Central Items3
|
(1,141)
|
|
|
–
|
|
|
–
|
|
|
(1,141)
|
|
|
|
|
|
|
|
|
Total
gross lending
|
447,397
|
|
|
43,532
|
|
|
7,622
|
|
|
498,551
|
|
|
8.7
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
UK mortgages1
|
57
|
|
|
218
|
|
|
449
|
|
|
724
|
|
|
|
|
|
|
|
|
Credit
cards
|
223
|
|
|
288
|
|
|
160
|
|
|
671
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
157
|
|
|
216
|
|
|
116
|
|
|
489
|
|
|
|
|
|
|
|
|
UK Motor Finance4
|
206
|
|
|
141
|
|
|
77
|
|
|
424
|
|
|
|
|
|
|
|
|
Other
|
20
|
|
|
10
|
|
|
33
|
|
|
63
|
|
|
|
|
|
|
|
|
Retail
|
663
|
|
|
873
|
|
|
835
|
|
|
2,371
|
|
|
|
|
|
|
|
|
Business and
Commercial Banking
|
77
|
|
|
154
|
|
|
130
|
|
|
361
|
|
|
|
|
|
|
|
|
Corporate and
Institutional Banking
|
79
|
|
|
111
|
|
|
319
|
|
|
509
|
|
|
|
|
|
|
|
|
Commercial
Banking
|
156
|
|
|
265
|
|
|
449
|
|
|
870
|
|
|
|
|
|
|
|
|
Equity
Investments and Central Items
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
|
|
|
|
|
|
Total
|
819
|
|
|
1,138
|
|
|
1,284
|
|
|
3,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a percentage
of loans and advances to customers5
|
|
||||||||||||||||
|
|
Stage
1%
|
|
|
Stage 2%
|
|
|
Stage 3%
|
|
|
Total%
|
|
|
|
|
|
|
|
|
UK
mortgages
|
–
|
|
|
0.7
|
|
|
8.8
|
|
|
0.2
|
|
|
|
|
|
|
|
|
Credit
cards
|
1.3
|
|
|
13.2
|
|
|
52.6
|
|
|
3.5
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
1.4
|
|
|
14.8
|
|
|
57.4
|
|
|
3.8
|
|
|
|
|
|
|
|
|
UK
Motor Finance
|
1.4
|
|
|
5.4
|
|
|
51.7
|
|
|
2.4
|
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
2.5
|
|
|
23.6
|
|
|
0.3
|
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.3
|
|
|
14.2
|
|
|
0.6
|
|
|
|
|
|
|
|
|
Business and
Commercial Banking
|
0.3
|
|
|
4.3
|
|
|
15.7
|
|
|
1.2
|
|
|
|
|
|
|
|
|
Corporate and
Institutional Banking
|
0.1
|
|
|
5.4
|
|
|
46.9
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Commercial
Banking
|
0.2
|
|
|
4.7
|
|
|
29.8
|
|
|
0.9
|
|
|
|
|
|
|
|
|
Equity
Investments and Central Items
|
|
|
|
–
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
0.2
|
|
|
2.6
|
|
|
17.4
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Underlying basisA
|
Probability-
weighted
£m
|
|
|
Upside
£m
|
|
|
Base case
£m
|
|
|
Downside
£m
|
|
|
Severe
downside
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2026
|
|
3,254
|
|
|
2,582
|
|
|
2,969
|
|
|
3,617
|
|
|
5,031
|
|
|
At 31 December 2025
|
|
3,353
|
|
|
2,591
|
|
|
2,987
|
|
|
3,797
|
|
|
5,400
|
|
|
At 30 September 2026
|
First
quarter
2026
%
|
Second
quarter
2026
%
|
Third
quarter
2026
%
|
Fourth
quarter
2026
%
|
First
quarter
2027
%
|
Second
quarter
2027
%
|
Third
quarter
2027
%
|
Fourth
quarter
2027
%
|
|
|
|
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.6
|
0.4
|
0.3
|
0.2
|
0.2
|
0.3
|
0.3
|
0.3
|
|
Unemployment rate
|
5.0
|
4.9
|
5.0
|
5.1
|
5.3
|
5.3
|
5.3
|
5.2
|
|
House price growth
|
0.8
|
0.6
|
0.3
|
0.7
|
0.5
|
1.0
|
1.6
|
1.7
|
|
Commercial real estate price growth
|
0.8
|
0.3
|
(0.3)
|
(0.6)
|
(0.9)
|
(0.8)
|
(0.7)
|
(0.4)
|
|
UK Bank Rate
|
3.75
|
3.75
|
3.75
|
4.00
|
4.00
|
4.00
|
4.00
|
4.00
|
|
CPI inflation
|
3.1
|
2.8
|
3.0
|
3.6
|
4.3
|
3.7
|
2.9
|
2.3
|
|
At 30 September 2026
|
2026
%
|
2027
%
|
2028
%
|
2029
%
|
2030
%
|
2026-2030
average
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
Gross
domestic product growth
|
1.4
|
2.5
|
1.9
|
1.6
|
1.7
|
1.8
|
|
Unemployment rate
|
4.9
|
3.7
|
3.1
|
3.0
|
3.3
|
3.6
|
|
House price growth
|
1.1
|
4.3
|
8.1
|
7.7
|
6.5
|
5.5
|
|
Commercial real estate price growth
|
0.7
|
8.3
|
4.4
|
2.7
|
1.3
|
3.5
|
|
UK Bank Rate
|
3.81
|
4.91
|
5.21
|
5.36
|
5.58
|
4.98
|
|
CPI
inflation
|
3.1
|
3.3
|
1.9
|
2.6
|
3.0
|
2.8
|
|
|
|
|
|
|
|
|
|
Base
case
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.3
|
1.1
|
1.3
|
1.5
|
1.7
|
1.4
|
|
Unemployment rate
|
5.0
|
5.3
|
5.0
|
4.7
|
4.7
|
4.9
|
|
House price growth
|
0.7
|
1.7
|
2.2
|
2.9
|
3.6
|
2.2
|
|
Commercial real estate price growth
|
(0.6)
|
(0.4)
|
1.0
|
1.0
|
0.5
|
0.3
|
|
UK Bank Rate
|
3.81
|
4.00
|
3.63
|
3.50
|
3.50
|
3.69
|
|
CPI inflation
|
3.1
|
3.3
|
1.6
|
1.8
|
2.0
|
2.4
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.2
|
(0.8)
|
0.2
|
1.3
|
1.7
|
0.7
|
|
Unemployment rate
|
5.1
|
7.1
|
7.5
|
7.0
|
6.8
|
6.7
|
|
House price growth
|
0.4
|
(1.3)
|
(5.1)
|
(3.8)
|
(1.0)
|
(2.2)
|
|
Commercial real estate price growth
|
(2.0)
|
(10.3)
|
(4.3)
|
(2.4)
|
(2.0)
|
(4.3)
|
|
UK Bank Rate
|
3.81
|
2.92
|
1.52
|
1.06
|
0.80
|
2.02
|
|
CPI inflation
|
3.1
|
3.2
|
1.2
|
0.8
|
0.7
|
1.8
|
|
|
|
|
|
|
|
|
|
Severe
downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.0
|
(3.1)
|
(0.8)
|
1.1
|
1.6
|
(0.1)
|
|
Unemployment
rate
|
5.4
|
9.5
|
10.4
|
9.7
|
9.2
|
8.8
|
|
House
price growth
|
0.0
|
(3.2)
|
(12.4)
|
(10.8)
|
(6.4)
|
(6.7)
|
|
Commercial
real estate price growth
|
(4.0)
|
(20.9)
|
(10.2)
|
(7.7)
|
(5.7)
|
(9.9)
|
|
UK Bank
Rate
|
3.81
|
1.53
|
0.16
|
0.04
|
0.01
|
1.11
|
|
CPI
inflation
|
3.1
|
3.2
|
0.7
|
(0.4)
|
(0.9)
|
1.1
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
Gross
domestic product growth
|
1.2
|
0.6
|
0.9
|
1.4
|
1.7
|
1.2
|
|
Unemployment
rate
|
5.0
|
5.8
|
5.7
|
5.4
|
5.4
|
5.5
|
|
House
price growth
|
0.7
|
1.1
|
0.3
|
1.0
|
2.1
|
1.0
|
|
Commercial real estate price growth
|
(1.0)
|
(2.8)
|
(0.7)
|
(0.4)
|
(0.7)
|
(1.1)
|
|
UK Bank Rate
|
3.81
|
3.70
|
3.12
|
2.98
|
2.97
|
3.32
|
|
CPI inflation
|
3.1
|
3.3
|
1.5
|
1.5
|
1.6
|
2.2
|
|
|
Nine months ended
30 Sep
2026
£m
|
|
|
Nine months ended
30 Sep
2025
£m
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
|
|
|
|
|
|
Underlying net interest incomeA
(£m)
|
11,084
|
|
|
10,106
|
|
|
Remove
non-banking underlying net interest expense (£m)
|
386
|
|
|
372
|
|
|
Banking
underlying net interest income (£m)
|
11,470
|
|
|
10,478
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers (£bn)
|
495.6
|
|
|
477.5
|
|
|
Remove finance lease gross up1
(£bn)
|
(0.1)
|
|
|
(0.4)
|
|
|
Underlying loans and advances to customersA
(£bn)
|
495.5
|
|
|
477.1
|
|
|
Add back:
|
|
|
|
|
|
|
Expected credit
loss allowance (drawn) (£bn)
|
2.9
|
|
|
3.1
|
|
|
Acquisition related
fair value adjustments (£bn)
|
0.1
|
|
|
0.1
|
|
|
Underlying gross loans and advances to customers
(£bn)
|
498.5
|
|
|
480.3
|
|
|
Adjustment
for non-banking and other items:
|
|
|
|
|
|
|
Fee-based loans and
advances (£bn)
|
(15.2)
|
|
|
(11.4)
|
|
|
Other
(£bn)
|
2.2
|
|
|
0.2
|
|
|
Interest-earning
banking assets (£bn)
|
485.5
|
|
|
469.1
|
|
|
Averaging
(£bn)
|
(8.0)
|
|
|
(8.7)
|
|
|
Average interest-earning banking assetsA
(£bn)
|
477.5
|
|
|
460.4
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
3.21%
|
|
|
3.04%
|
|
|
|
Nine months ended
30 Sep
2026
£m
|
|
|
Nine months ended
30 Sep
2025
£m
|
|
|
|
|
|
|
|
|
|
Return on tangible equityA
|
|
|
|
|
|
|
Profit
attributable to ordinary shareholders (£m)
|
4,432
|
|
|
2,892
|
|
|
|
|
|
|
|
|
|
Average
ordinary shareholders’ equity (£bn)
|
41.4
|
|
|
40.2
|
|
|
Remove
average goodwill and other intangible assets
(£bn)
|
(8.3)
|
|
|
(7.8)
|
|
|
Average
tangible equity (£bn)
|
33.1
|
|
|
32.4
|
|
|
|
|
|
|
|
|
|
Return on tangible equityA
|
17.9%
|
|
|
11.9%
|
|
|
2026 preliminary results
|
28
January 2027
|
|
2026 annual report and accounts published
|
4 February 2027
|
|
Q1 2027 results
|
29
April 2027
|
|
2027 half year results
|
28 July
2027
|
|
Q3 2027 results
|
27
October 2027
|