v3.26.3
Consolidated Balance Sheets
Jun. 30, 2026
HKD ($)
Jun. 30, 2026
USD ($)
Jun. 30, 2025
HKD ($)
Current assets      
Cash $ 18,905,533 $ 2,410,805 $ 25,217,011
Accounts receivable, net 17,633,893 2,248,647 9,317,347
Prepayment, deposits and other receivables 5,537,008 706,071 968,702
Prepaid tax 282,054 35,967 282,054
Total current assets 42,358,488 5,401,490 35,785,114
Non-current assets      
Property and equipment, net 1,258,233 160,448 1,472,012
Long-term investments 14,330,188 1,827,364 17,355,709
Deferred tax assets 0 0 728,286
Intangible assets, net 10,420,994 1,328,870 12,288,998
Goodwill 6,101,447 778,047 6,101,447
Total non-current assets 32,110,862 4,094,729 37,946,452
Total assets 74,469,350 9,496,219 73,731,566
Current liabilities      
Accrued expenses and other payables 16,587,700 2,115,238 8,029,713
Amount due to a director 335 43 335
Tax payables 6,486 827 24,869
Contract liabilities 2,465,217 314,361 2,257,424
Total current liabilities 20,059,738 2,557,987 10,416,550
Non-current liability      
Employee benefits 9,983 1,273 11,095
Total non-current liability 9,983 1,273 11,095
Total liabilities 20,069,721 2,559,260 10,427,645
Commitment and contingencies
Shareholders’ equity      
Additional paid-in capital 62,069,746 7,915,040 54,979,300
Retained earnings/(accumulated losses) (7,680,177) (979,364) 8,315,736
Total shareholders’ equity 54,399,629 6,936,959 63,303,921
Total liabilities and shareholders’ equity 74,469,350 9,496,219 73,731,566
Class A Ordinary Shares      
Shareholders’ equity      
Ordinary shares [1] 7,808 996 6,633
Class B Ordinary Shares      
Shareholders’ equity      
Ordinary shares [1] 2,252 287 2,252
Third Parties      
Current liabilities      
Account payables - third parties 1,000,000 127,518 30,000
Related Party      
Current liabilities      
Account payables - related party 71,500
Amount due to a related party $ 2,709
[1] Giving retroactive effect to share consolidation of the Company’s ordinary shares at a ratio of one-for-ten effective on October 8, 2026