v3.26.3
FINANCE LEASE (Tables)
12 Months Ended
Jun. 30, 2026
Finance Lease  
SCHEDULE OF FINANCE LEASE RIGHT-OF-USE ASSETS

The following table provides a reconciliation of the carrying amounts of finance lease right-of-use assets for the years ended June 30, 2025 and 2026:

  

   2025   2026   2026 
   As of June 30, 
   2025   2026   2026 
   JPY’000   JPY’000   US$’000 
Carrying value at the beginning of the year   17,623    17,855    110 
Addition   5,711    137    1 
Depreciation expense of right-of-use assets   (5,479)   (6,033)   (37)
Carrying value at the end of the year   17,855    11,959    74 
SCHEDULE OF FINANCE LEASE LIABILITIES

The Company recognizes finance lease liabilities in accordance with IFRS 16, which are measured at the present value of future lease payments. The following table provides a reconciliation of the carrying amounts of finance lease liabilities for the years ended June 30, 2025 and 2026:

  

   2025   2026   2026 
   As of June 30, 
   2025   2026   2026 
   JPY’000   JPY’000   US$’000 
Balance at the beginning of the year   17,686    18,513    114 
Addition   5,614    137    1 
Interest expense accrued   171    160    1 
Payments of lease liabilities   (4,958)   (5,516)   (34)
Balance at the end of the year   18,513    13,294    82 

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER FINANCE LEASE

The following is a schedule of future minimum lease payments under finance lease agreements as of June 30, 2026:

  

Years ending June 30,  JPY’000 
2027   4,300 
2028   2,817 
2029   5,700 
2030   718 
Total undiscounted lease payments   13,535 
Less: imputed interest   (241)
Present value of finance lease liabilities   13,294 
SCHEDULE OF FINANCE LEASE PROFIT AND LOSS AND COMPREHENSIVE INCOME

The following are the amounts recognized in consolidated statements of profit or loss and comprehensive income:

  

   2024   2025   2026   2026 
   As of June 30, 
   2024   2025   2026   2026 
   JPY’000   JPY’000   JPY’000   US$’000 
Depreciation expense of finance lease right-of-use assets   4,166    5,479    6,033    37 
Interest expense on finance lease liabilities   119    171    160    1