v3.26.3
Consolidated Statements of Profit or Loss and Comprehensive Income
¥ in Thousands, $ in Thousands
12 Months Ended
Jun. 30, 2026
USD ($)
$ / shares
shares
Jun. 30, 2026
JPY (¥)
¥ / shares
shares
Jun. 30, 2025
JPY (¥)
¥ / shares
shares
Jun. 30, 2024
JPY (¥)
¥ / shares
shares
Revenue        
– External $ 18,463 ¥ 3,002,216 ¥ 3,403,032 ¥ 3,461,235
– Related party 1,014 164,885 135,890
Total revenues 19,477 3,167,101 3,538,922 3,461,235
Cost of revenue        
– External (17,233) (2,802,185) (2,807,471) (2,680,673)
– Related party (358) (58,288) (30,977)
Total cost of revenue (17,591) (2,860,473) (2,838,448) (2,680,673)
Gross profit 1,886 306,628 700,474 780,562
Operating expenses        
– External (1,455) (236,670) (264,939) (228,100)
– Related party (10) (1,560) (7,331)
General and administrative expenses (4,599) (747,948) (502,255) (404,228)
Total operating expenses (6,064) (986,178) (774,525) (632,328)
Other income (expenses)        
Other income 2,659 432,343 182,391 16,448
Other expenses (103) (16,713) (51,293) (4,412)
Total other income (expenses), net 2,556 415,630 131,098 12,036
Operating profit (1,622) (263,920) 57,047 160,270
Share of (loss) profit of investments in an associate 123 20,071 13,963 (1,061)
Gain on disposal of investments in an associate 2,371 385,517
Gain on disposal of a subsidiary 94,000
Fair value change on financial assets at fair value through profit or loss (241) (39,180)
Finance income 2 265 180
Finance costs (114) (18,459) (21,965) (21,607)
Profit before income tax expenses 519 84,294 49,225 231,602
Income tax expenses (409) (66,460) (34,114) (94,192)
Net profit for the year and total comprehensive income $ 110 ¥ 17,834 ¥ 15,111 ¥ 137,410
Weighted average shares outstanding - basic [1],[2] 4,983,317 4,983,317 4,875,000 4,875,000 [3]
Earnings per share - basic | (per share) [1] $ 0.02 ¥ 3.58 ¥ 3.10 [2] ¥ 28.19 [2],[3]
Weighted average shares outstanding - diluted [1],[2] 5,183,317 5,183,317 5,075,000 5,075,000 [3]
Earnings per share - diluted | (per share) [1] $ 0.02 ¥ 3.44 ¥ 2.98 [2] ¥ 27.08 [2],[3]
[1] Giving retroactive effect to a share consolidation ratio of 10-for-1 on August 10, 2026 (Note 30)
[2] Giving retroactive effect to a share consolidation ratio of 10-to-1 on August 10, 2026 (Note 30)
[3] Retrospectively restated for effect of share recapitalization (Note 1)