v3.26.3
Note 8 - Fair Value Measurements
9 Months Ended
Sep. 30, 2026
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 8.     FAIR VALUE MEASUREMENTS

The Company measures applicable assets and liabilities at fair value in accordance with authoritative accounting guidance. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-level hierarchy that prioritizes the inputs used in the valuation techniques. Observable inputs are based on market data obtained from independent sources, while unobservable inputs reflect the Company's assumptions about the assumptions market participants would use in pricing an asset or liability.

 

The fair value hierarchy consists of the following levels:

 

Level 1: Quoted prices for identical instruments in active markets.

 

Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

 

Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The Company classifies assets and liabilities measured at fair value in their entirety based on the lowest-level input that is significant to the fair value measurement. Thus, assets and liabilities categorized as Level 3 may be measured at fair value using inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Management's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy levels.

 

Balances Measured at Fair Value

The following tables show the fair values of certain of our financial instruments:

 

 

 

September 30, 2026

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

297,182

 

 

$

297,182

 

 

$

—

 

 

$

—

 

Restricted cash

 

 

6,882

 

 

 

6,882

 

 

 

—

 

 

 

—

 

Investment available for sale

 

 

11,546

 

 

 

—

 

 

 

—

 

 

 

11,546

 

 

 

 

December 31, 2025

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

353,413

 

 

$

353,413

 

 

$

—

 

 

$

—

 

Restricted cash

 

 

5,354

 

 

 

5,354

 

 

 

—

 

 

 

—

 

Investment available for sale

 

 

12,347

 

 

 

—

 

 

 

—

 

 

 

12,347

 

 

Cash and Cash Equivalents and Restricted Cash

The fair values of our cash and cash equivalents and restricted cash, classified in the fair value hierarchy as Level 1, are based on statements received from our banks as of  September 30, 2026 and  December 31, 2025.

 

Investment Available for Sale

We have an investment in a single municipal bond issuance of $14.7 million aggregate principal amount of 7.5% Urban Renewal Tax Increment Revenue Bonds, Taxable Series 2007 that is classified as available for sale with a maturity date of June 1, 2037. We are the only holder of this instrument and there is no quoted market price for this instrument. As such, the fair value of this investment is classified as Level 3 in the fair value hierarchy. The estimate of the fair value of such investment was determined using a combination of current market rates and estimates of market conditions for instruments with similar terms, maturities and degrees of risk and a discounted cash flows analysis as of  September 30, 2026 and  December 31, 2025. The fair value of the instrument is estimated using a discounted cash flows approach and the significant unobservable input used in the valuation at  September 30, 2026 and  December 31, 2025 is a discount rate of 13.7% and 12.6%, respectively. Unrealized gains and losses on this instrument resulting from changes in the fair value of the instrument are not charged to earnings, but rather are recorded as other comprehensive income (loss) in the stockholders' equity section of the condensed consolidated balance sheets and in the condensed consolidated statement of other comprehensive income. At  September 30, 2026 and  December 31, 2025, $0.9 million and $0.8 million, respectively, of the carrying value of the investment available for sale is included as a current asset in prepaid expenses and other current assets, and at  September 30, 2026 and  December 31, 2025, $10.6 million and $11.5 million, respectively, is included in other assets, net on the condensed consolidated balance sheets. The discount associated with this investment of $1.5 million and $1.6  million as of  September 30, 2026 and  December 31, 2025, respectively, is netted with the investment balance and is being accreted over the life of the investment using the effective interest method. The accretion of such discount is included in interest income on the condensed consolidated statements of operations.

 

The following table summarizes the changes in fair value of the Company's Level 3 investment available for sale asset:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In thousands)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Balance at beginning of reporting period

 

$

11,574

 

 

$

12,123

 

 

$

12,347

 

 

$

12,553

 

Total gains (realized or unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in interest income

 

 

44

 

 

 

44

 

 

 

136

 

 

 

134

 

Included in other comprehensive income (loss)

 

 

(72

)

 

 

387

 

 

 

(92

)

 

 

652

 

Purchases, sales, issuances and settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

—

 

 

 

—

 

 

 

(845

)

 

 

(785

)

Balance at end of reporting period

 

$

11,546

 

 

$

12,554

 

 

$

11,546

 

 

$

12,554

 

 

We are exposed to valuation risk on our Level 3 financial instruments. We estimate our risk exposure using a sensitivity analysis of potential changes in the significant unobservable inputs of our fair value measurements. Our Level 3 financial instruments are most susceptible to valuation risk caused by changes in the discount rate. If the discount rate in our fair value measurements increased or decreased by 100-basis points, the change would not cause the value of our investment available for sale fair value measurements to change significantly.

 

The fair value of indefinite-lived intangible assets, long-lived assets and operating right-of-use assets, classified in the fair value hierarchy as Level 3, is utilized in performing the Company's impairment analyses (see Note 2, Property and Equipment, Net).

 

Assets acquired and contingent liabilities assumed as part of an asset acquisition, along with noncontrolling interests, are recorded at fair value upon acquisition and all are classified in the fair value hierarchy as Level 3, other than cash or restricted cash acquired, which are classified as Level 1.

 

Balances Disclosed at Fair Value

The following tables provide the fair value measurement information about our obligation under assessment agreements and note receivable. 

 

 

 

September 30, 2026

 

 

Outstanding

 

 

Carrying

 

 

Estimated

 

Fair Value

(In thousands)

 

Face Amount

 

 

Value

 

 

Fair Value

 

Hierarchy

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

Note receivable

 

$

37,417

 

 

$

37,417

 

 

$

37,184

 

Level 3

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation under assessment arrangements

 

 

13,888

 

 

 

12,607

 

 

 

16,100

 

Level 3

   

 

 

December 31, 2025

 

 

Outstanding

 

 

Carrying

 

 

Estimated

 

Fair Value

(In thousands)

 

Face Amount

 

 

Value

 

 

Fair Value

 

Hierarchy

Asset

 

 

 

 

 

 

 

 

 

 

 

 

 

Note receivable

 

$

34,789

 

 

$

34,789

 

 

$

35,641

 

Level 3

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation under assessment arrangements

 

 

15,737

 

 

 

14,200

 

 

 

17,915

 

Level 3

 

The following tables provide the fair value measurement information about our long-term debt:

 

 

 

September 30, 2026

 

 

Outstanding

 

 

Carrying

 

 

Estimated

 

Fair Value

(In thousands)

 

Face Amount

 

 

Value

 

 

Fair Value

 

Hierarchy

Credit facility

 

$

800,900

 

 

$

783,945

 

 

$

792,400

 

Level 2

4.750% senior notes due 2027

 

 

1,000,000

 

 

 

997,565

 

 

 

990,000

 

Level 1

4.750% senior notes due 2031

 

 

900,000

 

 

 

893,596

 

 

 

835,875

 

Level 1

Total debt

 

$

2,700,900

 

 

$

2,675,106

 

 

$

2,618,275

 

 

 

 

 

December 31, 2025

 

 

Outstanding

 

 

Carrying

 

 

Estimated

 

Fair Value

(In thousands)

 

Face Amount

 

 

Value

 

 

Fair Value

 

Hierarchy

Prior credit facility

 

$

160,700

 

 

$

156,880

 

 

$

160,700

 

Level 2

4.750% senior notes due 2027

 

 

1,000,000

 

 

 

996,104

 

 

 

996,250

 

Level 1

4.750% senior notes due 2031

 

 

900,000

 

 

 

892,585

 

 

 

877,500

 

Level 1

Total debt

 

$

2,060,700

 

 

$

2,045,569

 

 

$

2,034,450

 

 

 

The estimated fair values of our note receivable and our obligation under assessment arrangements are based on a discounted cash flows approach after giving consideration to the changes in market rates of interest, creditworthiness of both parties and credit spread. The estimated fair value of our Credit Facility and Prior Credit Facility is based on a relative value analysis performed on or about  September 30, 2026 and  December 31, 2025, respectively. The estimated fair values of our senior notes are based on quoted market prices as of  September 30, 2026 and  December 31, 2025. 

 

There were no transfers between Level 1, Level 2 and Level 3 measurements during the nine months ended September 30, 2026 and 2025.