| Schedule of Debt Balances and Activity |
The following table sets forth the debt balances and activity as of, and for the nine months ended, September 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | December 31, 2025 | | Proceeds from Issuances and Borrowings | | | | Redemptions, Repayments, and Repurchases (1) | | | | Reclassifications (1) | | Other (2) | | September 30, 2026 | | Short-term debt | $ | 5,135 | | | $ | — | | | | | $ | (4,962) | | | | | $ | 6,167 | | | $ | 3 | | | $ | 6,343 | | | Long-term debt | 79,649 | | | 6,891 | | | | | (2,715) | | | | | (6,167) | | | (335) | | | 77,323 | | | Total debt to third parties | 84,784 | | | 6,891 | | | | | (7,677) | | | | | — | | | (332) | | | 83,666 | | | | | | | | | | | | | | | | | | | Long-term debt to affiliates | 1,498 | | | — | | | | | (1,498) | | | | | — | | | — | | | — | | | Total debt | $ | 86,282 | | | $ | 6,891 | | | | | $ | (9,175) | | | | | $ | — | | | $ | (332) | | | $ | 83,666 | |
(1)Note redemptions, repurchases and reclassifications are recorded net of accrued or paid issuance costs and discounts. (2)Other includes the amortization of premiums, discounts, debt issuance costs and consent fees and the impact from changes in foreign currency exchange rates. During the nine months ended September 30, 2026, we issued and borrowed the following debt: | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Principal Issuances | | Discounts and Issuance Costs | | Net Proceeds from Issuance of Debt | | Issue Date | 5.000% Senior Notes due 2036 | $ | 1,150 | | | $ | (8) | | | $ | 1,142 | | | January 12, 2026 | 5.850% Senior Notes due 2056 | 850 | | | (8) | | | 842 | | | January 12, 2026 | 3.200% Senior Notes due 2032 (EUR-denominated) | 881 | | | (5) | | | 876 | | | February 19, 2026 | 3.625% Senior Notes due 2035 (EUR-denominated) | 881 | | | (5) | | | 876 | | | February 19, 2026 | 3.900% Senior Notes due 2038 (EUR-denominated) | 1,175 | | | (12) | | | 1,163 | | | February 19, 2026 | | Total of Senior Notes issued | 4,937 | | | (38) | | | 4,899 | | | | 4.250% Class A Senior ABS Notes due 2030 | 500 | | | (2) | | | 498 | | | March 20, 2026 | 4.740% Class A Senior ABS Notes due 2031 | 500 | | | (2) | | | 498 | | | August 14, 2026 | | Total of ABS Notes issued | 1,000 | | | (4) | | | 996 | | | | | | | | | | | | | | | | | | | | 4.557% MRFA due 2027 | 1,000 | | | (4) | | | 996 | | | February 5, 2026 | | Total borrowings | 1,000 | | | (4) | | | 996 | | | | | Total issuances and borrowings | $ | 6,937 | | | $ | (46) | | | $ | 6,891 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Repayments |
During the nine months ended September 30, 2026, we made the following redemptions, repayments and repurchases: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Principal Amount | | Write-off of Premium, Discount, Fees and Repurchase Gains / Losses (1) | | | | Redemption, Repayment or Repurchase Date | | Redemption or Repurchase Price | 4.750% Senior Notes due 2028 | $ | 1,500 | | | $ | 3 | | | | | February 1, 2026 | | 100 | % | 4.750% Senior Notes to affiliates due 2028 | 1,500 | | | 2 | | | | | February 1, 2026 | | 100 | % | 1.500% Senior Notes due 2026 | 1,000 | | | — | | | | | February 15, 2026 | | N/A | 2.250% Senior Notes due 2026 | 1,800 | | | — | | | | | February 15, 2026 | | N/A | 5.050% Class A Senior ABS Notes due 2029 | 500 | | | — | | | | | March 20, 2026 | | 100 | % | 2.625% Senior Notes due 2026 | 1,200 | | | — | | | | | April 15, 2026 | | N/A | | Total redemptions | 7,500 | | | 5 | | | | | | | | | | | | | | | | | | | ECA Facility due March 2036 | 87 | | | — | | | | | Various | | N/A | 5.152% Series 2018-1 A-2 Notes due 2028 | 275 | | | — | | | | | Various | | N/A | | ECA Facility due November 2036 | 44 | | | — | | | | | Various | | N/A | | Total repayments | 406 | | | — | | | | | | | | | | | | | | | | | | Open market repurchases of our various Senior Notes (2) | 1,259 | | | (26) | | | | | Various | | $ | 1,249 | | | Total repurchases | 1,259 | | | (26) | | | | | | | | | Total redemptions, repayments and repurchases | $ | 9,165 | | | $ | (21) | | | | | | | |
(1)Write-off of issuance costs and consent fees are included in Other expense, net on our Condensed Consolidated Statements of Comprehensive Income. Write-off of issuance costs and consent fees are included in Other, net within Net cash provided by operating activities on our Condensed Consolidated Statements of Cash Flows. (2)Gains and losses associated with open market repurchases are included within Other expense, net on our Condensed Consolidated Statements of Comprehensive Income. Payments associated with principal repurchases are included in Repayments of long-term debt, and repurchase premiums and fees to extinguish debt are included in Other, net within Net cash used in financing activities on our Condensed Consolidated Statements of Cash Flows.
|
| Schedule of Variable Interest Entities |
The following table summarizes the carrying amounts and classification of liabilities included on our Condensed Consolidated Balance Sheets with respect to the Service BRE: | | | | | | | | | | | | | (in millions) | September 30, 2026 | | December 31, 2025 | | | | | | Other current liabilities | $ | 298 | | | $ | 306 | |
The following table summarizes the carrying amounts and classification of assets and liabilities included on our Condensed Consolidated Balance Sheets with respect to the ABS Entities: | | | | | | | | | | | | | (in millions) | September 30, 2026 | | December 31, 2025 | | | Assets | | | | | Equipment installment plan receivables, net | $ | 2,203 | | | $ | 1,865 | | | Equipment installment plan receivables due after one year, net | 784 | | | 543 | | | Other current assets | 310 | | | 232 | | | Liabilities | | | | | Accounts payable and accrued liabilities | $ | 3 | | | $ | 3 | | | Short-term debt | 861 | | | 594 | | | Long-term debt | 1,632 | | | 1,401 | |
|