Leases (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Leases [Abstract] |
|
| Summary of Lease Costs |
The components of lease costs for the three and nine months ended September 30, 2026 and September 30, 2025 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
Operating lease cost |
|
$ |
13,974 |
|
|
$ |
16,971 |
|
|
$ |
46,350 |
|
|
$ |
50,235 |
|
Short-term lease cost |
|
|
5,658 |
|
|
|
3,642 |
|
|
|
15,406 |
|
|
|
10,309 |
|
Amortization of right-of-use assets |
|
|
1,382 |
|
|
|
1,136 |
|
|
|
3,714 |
|
|
|
3,413 |
|
Interest on lease liabilities |
|
|
147 |
|
|
|
135 |
|
|
|
389 |
|
|
|
396 |
|
Sublease income |
|
|
(140 |
) |
|
|
(974 |
) |
|
|
(1,613 |
) |
|
|
(2,796 |
) |
Total lease cost |
|
$ |
21,021 |
|
|
$ |
20,910 |
|
|
$ |
64,246 |
|
|
$ |
61,557 |
|
|
| Schedule of Supplemental Cash Flow Information Related to Leases |
Supplemental cash flow information related to leases for the nine months ended September 30, 2026 and September 30, 2025 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2026 |
|
|
September 30, 2025 |
|
Operating cash flows for operating leases |
|
$ |
45,087 |
|
|
$ |
49,892 |
|
Operating cash flows for finance leases |
|
|
389 |
|
|
|
396 |
|
Financing cash flows from finance leases |
|
|
3,681 |
|
|
|
3,311 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
|
40,217 |
|
|
|
18,942 |
|
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
$ |
5,448 |
|
|
$ |
2,164 |
|
|
| Schedule of Supplemental Balance Sheet and Other Information Related to Leases |
Supplemental balance sheet and other information related to leases as of September 30, 2026 and December 31, 2025 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
December 31, 2025 |
|
Operating Leases: |
|
|
|
|
|
|
Right-of-use assets |
|
$ |
157,932 |
|
|
$ |
126,770 |
|
Lease liabilities: |
|
|
|
|
|
|
Current |
|
|
38,742 |
|
|
|
45,353 |
|
Long-term |
|
|
133,244 |
|
|
|
94,044 |
|
Total operating lease liabilities |
|
$ |
171,986 |
|
|
$ |
139,397 |
|
Finance Leases: |
|
|
|
|
|
|
Other noncurrent assets |
|
$ |
11,039 |
|
|
$ |
8,990 |
|
Accrued expenses and other current liabilities |
|
|
4,755 |
|
|
|
4,118 |
|
Other long-term liabilities |
|
$ |
6,683 |
|
|
$ |
5,240 |
|
|
|
|
|
|
|
|
Weighted Average Remaining Lease Term: |
|
|
|
|
|
|
Operating leases |
|
5.1 Years |
|
|
3.7 Years |
|
Finance leases |
|
2.8 Years |
|
|
2.6 Years |
|
Weighted Average Discount Rate: |
|
|
|
|
|
|
Operating leases |
|
|
4.7 |
% |
|
|
4.6 |
% |
Finance leases |
|
|
4.9 |
% |
|
|
4.9 |
% |
|
| Schedule of Maturity Analysis of Future Undiscounted Cash Flows |
A maturity analysis of the future undiscounted cash flows associated with the Company’s operating and finance lease liabilities as of September 30, 2026 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
|
Finance Leases |
|
2026 |
|
$ |
12,287 |
|
|
$ |
1,468 |
|
2027 |
|
|
44,263 |
|
|
|
4,878 |
|
2028 |
|
|
38,070 |
|
|
|
3,523 |
|
2029 |
|
|
29,955 |
|
|
|
2,070 |
|
2030 |
|
|
21,913 |
|
|
|
639 |
|
Thereafter |
|
|
50,704 |
|
|
|
- |
|
Total lease payments |
|
|
197,192 |
|
|
|
12,578 |
|
Less: imputed interest |
|
|
(25,206 |
) |
|
|
(1,140 |
) |
Total present value of lease liabilities |
|
$ |
171,986 |
|
|
$ |
11,438 |
|
|