| Schedule of Segment Reporting Information, by Segment |
The following table provides the components of Property NOI related to our single reportable segment for the three and nine months ended September 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (Amounts in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | REVENUE | | | | | | | | | | Property rentals | | $ | 84,885 | | | $ | 80,516 | | | $ | 249,622 | | | $ | 240,505 | | | Tenant expense reimbursements | | 31,985 | | | 30,899 | | | 104,400 | | | 97,053 | | | Total property revenues | | 116,870 | | | 111,415 | | | 354,022 | | | 337,558 | | | EXPENSES | | | | | | | | | | Real estate taxes | | 16,408 | | | 17,270 | | | 50,809 | | | 51,138 | | | Property operating | | 21,087 | | | 19,848 | | | 70,126 | | | 63,791 | | | Lease expense | | 2,078 | | | 2,048 | | | 6,229 | | | 6,193 | | | Total property operating expenses | | 39,573 | | | 39,166 | | | 127,164 | | | 121,122 | | | Property net operating income | | $ | 77,297 | | | $ | 72,249 | | | $ | 226,858 | | | $ | 216,436 | | | Reconciliation of Property NOI to income before income taxes | | | | | | | | | | Depreciation and amortization | | (32,906) | | | (36,831) | | | (100,254) | | | (106,628) | | | Interest and debt expense | | (19,962) | | | (19,374) | | | (58,482) | | | (58,666) | | | General and administrative expense | | (8,776) | | | (8,976) | | | (27,592) | | | (30,224) | | | (Loss) gain on extinguishment of debt | | — | | | — | | | (212) | | | 323 | | | | | | | | | | | | Interest income | | 273 | | | 538 | | | 643 | | | 1,390 | | | Straight-line rents, amortization of above and below-market leases, and other | | 2,692 | | | 7,761 | | | 10,287 | | | 13,795 | | | Gain on sale of real estate | | 36,006 | | | 233 | | | 36,006 | | | 49,695 | | Other income and expenses(1) | | 49 | | | 541 | | | 10,740 | | | 457 | | | Income before income taxes | | $ | 54,673 | | | $ | 16,141 | | | $ | 97,994 | | | $ | 86,578 | |
(1) Includes intercompany eliminations, lease termination income and other income and expenses related to corporate activities, including the captive insurance program.
|