| Schedule of Significant Expense and Key Metrics |
The following table represents the significant expense and key metrics reviewed by the CODM: | | | | | | | | | | | | | | | | | | | | | | | | | Thirteen weeks ended | | Thirty-nine weeks ended | | September 27, 2026 | | September 28, 2025 | | September 27, 2026 | | September 28, 2025 | | Net Sales | $ | 2,304,720 | | | $ | 2,200,430 | | | $ | 6,959,703 | | | $ | 6,657,468 | | | Less: | | | | | | | | | Cost of sales | 1,423,926 | | | 1,349,379 | | | 4,260,985 | | | 4,057,454 | | | Direct store expenses | 605,239 | | | 566,129 | | | 1,772,390 | | | 1,652,952 | | Other segment items (1) | 122,770 | | | 127,524 | | | 384,062 | | | 383,976 | | | Interest expense/(income), net | 1,419 | | | (690) | | | 1,358 | | | (2,045) | | | Income tax provision | 37,945 | | | 37,972 | | | 134,568 | | | 131,286 | | | Net income | $ | 113,421 | | | $ | 120,116 | | | $ | 406,340 | | | $ | 433,845 | |
(1) Other segment items include non-store selling, general, and administrative expenses, depreciation and amortization, store closure costs, and other overhead expenses.
|
| Schedule of Disaggregation of Revenue |
In accordance with ASC 606, the following table represents a disaggregation of revenue for the thirteen and thirty-nine weeks ended September 27, 2026 and September 28, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Thirteen weeks ended | | September 27, 2026 | | September 28, 2025 | | Perishables | $ | 1,319,513 | | | 57.3 | % | | $ | 1,265,962 | | | 57.5 | % | | Non-Perishables | 985,207 | | | 42.7 | % | | 934,468 | | | 42.5 | % | | Net Sales | $ | 2,304,720 | | | 100.0 | % | | $ | 2,200,430 | | | 100.0 | % | | | | | | | | | | Thirty-nine weeks ended | | September 27, 2026 | | September 28, 2025 | | Perishables | $ | 3,965,679 | | | 57.0 | % | | $ | 3,806,839 | | | 57.2 | % | | Non-Perishables | 2,994,024 | | | 43.0 | % | | 2,850,629 | | | 42.8 | % | | Net Sales | $ | 6,959,703 | | | 100.0 | % | | $ | 6,657,468 | | | 100.0 | % |
|