| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Gold production (ounces)
|
| | | | 814,012 | | | | | | 866,936 | | | | | | 2,494,937 | | | | | | 2,606,759 | | |
|
Average realized gold price (per ounce)
|
| | | $ | 4,264 | | | | | $ | 3,476 | | | | | $ | 4,537 | | | | | $ | 3,221 | | |
|
Revenues from mining operations
|
| | | $ | 3,583,609 | | | | | $ | 3,059,529 | | | | | $ | 11,486,016 | | | | | $ | 8,343,878 | | |
|
Production costs
|
| | | $ | 972,409 | | | | | $ | 839,321 | | | | | $ | 2,881,754 | | | | | $ | 2,396,241 | | |
|
Net income
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Net income per share (basic)
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Adjusted net income(i)
|
| | | $ | 1,324,349 | | | | | $ | 1,085,209 | | | | | $ | 4,570,767 | | | | | $ | 2,831,096 | | |
|
Adjusted net income per share (basic)(i)
|
| | | $ | 2.62 | | | | | $ | 2.16 | | | | | $ | 9.09 | | | | | $ | 5.64 | | |
| EBITDA(i) | | | | $ | 2,444,704 | | | | | $ | 2,029,669 | | | | | $ | 8,202,500 | | | | | $ | 5,684,488 | | |
|
Adjusted EBITDA(i)
|
| | | $ | 2,465,777 | | | | | $ | 2,098,154 | | | | | $ | 8,214,206 | | | | | $ | 5,601,860 | | |
|
Cash provided by operating activities
|
| | | $ | 1,755,015 | | | | | $ | 1,815,875 | | | | | $ | 5,245,003 | | | | | $ | 4,705,609 | | |
|
Free cash flow(i)
|
| | | $ | 852,214 | | | | | $ | 1,189,545 | | | | | $ | 2,919,198 | | | | | $ | 3,088,679 | | |
|
Free cash flow before changes in non-cash components of working capital(i)
|
| | | $ | 1,057,124 | | | | | $ | 1,034,914 | | | | | $ | 3,977,686 | | | | | $ | 2,585,790 | | |
|
(millions of United States dollars)
|
| |
Three Months Ended
September 30, 2026 vs. Three Months Ended September 30, 2025 |
| |
Nine Months Ended
September 30, 2026 vs. Nine Months Ended September 30, 2025 |
| ||||||
|
Increase in revenues from mining operations
|
| | | $ | 524.1 | | | | | $ | 3,142.2 | | |
|
Decrease (increase) in production costs due to effects of foreign currencies
|
| | | | 0.6 | | | | | | (43.0) | | |
|
Increase in production costs
|
| | | | (133.7) | | | | | | (442.5) | | |
|
Increase in amortization of property, plant and mine
development |
| | | | (27.5) | | | | | | (77.3) | | |
|
Increase in exploration and corporate development expenses
|
| | | | (17.5) | | | | | | (37.7) | | |
|
Increase in general and administrative expenses
|
| | | | (1.8) | | | | | | (19.0) | | |
|
Decrease in finance costs
|
| | | | 9.1 | | | | | | 27.2 | | |
|
Change in derivative financial instruments
|
| | | | 7.7 | | | | | | (263.1) | | |
|
Change in non-cash foreign exchange translation
|
| | | | (13.5) | | | | | | (44.5) | | |
|
Decrease in care and maintenance
|
| | | | 11.7 | | | | | | 3.4 | | |
|
Change in gain on sale of investments
|
| | | | — | | | | | | 155.3 | | |
|
Decrease in other income and expenses
|
| | | | 37.4 | | | | | | 66.9 | | |
|
Increase in income and mining taxes
|
| | | | (98.7) | | | | | | (757.5) | | |
|
Total net income variance
|
| | | $ | 297.9 | | | | | $ | 1,710.4 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
LaRonde — Operating Statistics*
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 720 | | | | | | 764 | | | | | | 2,209 | | | | | | 2,113 | | |
|
Tonnes of ore milled per day
|
| | | | 7,826 | | | | | | 8,304 | | | | | | 8,092 | | | | | | 7,740 | | |
|
Gold grade (g/t)
|
| | | | 3.60 | | | | | | 3.54 | | | | | | 3.65 | | | | | | 4.15 | | |
|
Gold production (ounces)
|
| | |
|
77,250
|
| | | |
|
81,522
|
| | | |
|
240,107
|
| | | |
|
264,265
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 220 | | | | | C$ | 128 | | | | | C$ | 197 | | | | | C$ | 160 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 182 | | | | | C$ | 157 | | | | | C$ | 180 | | | | | C$ | 163 | | |
|
Production costs per ounce
|
| | | $ | 1,468 | | | | | $ | 868 | | | | | $ | 1,309 | | | | | $ | 913 | | |
|
Total cash costs per ounce
|
| | | $ | 981 | | | | | $ | 926 | | | | | $ | 987 | | | | | $ | 822 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Canadian Malartic — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 4,726 | | | | | | 5,091 | | | | | | 13,820 | | | | | | 14,919 | | |
|
Tonnes of ore milled per day
|
| | | | 51,370 | | | | | | 55,337 | | | | | | 50,623 | | | | | | 54,648 | | |
|
Gold grade (g/t)
|
| | | | 0.82 | | | | | | 1.05 | | | | | | 1.03 | | | | | | 1.11 | | |
|
Gold production (ounces)
|
| | |
|
111,202
|
| | | |
|
156,875
|
| | | |
|
412,661
|
| | | |
|
489,179
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 39 | | | | | C$ | 33 | | | | | C$ | 39 | | | | | C$ | 33 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 50 | | | | | C$ | 41 | | | | | C$ | 51 | | | | | C$ | 43 | | |
|
Production costs per ounce
|
| | | $ | 1,198 | | | | | $ | 793 | | | | | $ | 944 | | | | | $ | 734 | | |
|
Total cash costs per ounce
|
| | | $ | 1,508 | | | | | $ | 959 | | | | | $ | 1,196 | | | | | $ | 919 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Goldex — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 834 | | | | | | 843 | | | | | | 2,464 | | | | | | 2,454 | | |
|
Tonnes of ore milled per day
|
| | | | 9,065 | | | | | | 9,163 | | | | | | 9,026 | | | | | | 8,989 | | |
|
Gold grade (g/t)
|
| | | | 1.33 | | | | | | 1.26 | | | | | | 1.34 | | | | | | 1.38 | | |
|
Gold production (ounces)
|
| | |
|
29,940
|
| | | |
|
29,375
|
| | | |
|
88,589
|
| | | |
|
92,509
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 68 | | | | | C$ | 59 | | | | | C$ | 68 | | | | | C$ | 62 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 64 | | | | | C$ | 63 | | | | | C$ | 67 | | | | | C$ | 63 | | |
|
Production costs per ounce
|
| | | $ | 1,363 | | | | | $ | 1,224 | | | | | $ | 1,373 | | | | | $ | 1,171 | | |
|
Total cash costs per ounce
|
| | | $ | 902 | | | | | $ | 1,076 | | | | | $ | 965 | | | | | $ | 997 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Detour Lake — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 5,992 | | | | | | 7,351 | | | | | | 20,045 | | | | | | 20,817 | | |
|
Tonnes of ore milled per day
|
| | | | 65,130 | | | | | | 79,902 | | | | | | 73,425 | | | | | | 76,253 | | |
|
Gold grade (g/t)
|
| | | | 1.05 | | | | | | 0.82 | | | | | | 0.97 | | | | | | 0.83 | | |
|
Gold production (ounces)
|
| | |
|
183,118
|
| | | |
|
176,539
|
| | | |
|
567,416
|
| | | |
|
497,649
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 35 | | | | | C$ | 28 | | | | | C$ | 33 | | | | | C$ | 29 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 38 | | | | | C$ | 28 | | | | | C$ | 35 | | | | | C$ | 30 | | |
|
Production costs per ounce
|
| | | $ | 819 | | | | | $ | 856 | | | | | $ | 832 | | | | | $ | 859 | | |
|
Total cash costs per ounce
|
| | | $ | 872 | | | | | $ | 831 | | | | | $ | 887 | | | | | $ | 894 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Macassa — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 264 | | | | | | 133 | | | | | | 649 | | | | | | 424 | | |
|
Tonnes of ore milled per day
|
| | | | 2,870 | | | | | | 1,446 | | | | | | 2,377 | | | | | | 1,553 | | |
|
Gold grade (g/t)
|
| | | | 9.74 | | | | | | 18.95 | | | | | | 10.69 | | | | | | 18.98 | | |
|
Gold production (ounces)
|
| | |
|
80,582
|
| | | |
|
78,832
|
| | | |
|
216,318
|
| | | |
|
252,224
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 500 | | | | | C$ | 510 | | | | | C$ | 507 | | | | | C$ | 484 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 514 | | | | | C$ | 547 | | | | | C$ | 539 | | | | | C$ | 537 | | |
|
Production costs per ounce
|
| | | $ | 1,170 | | | | | $ | 617 | | | | | $ | 1,096 | | | | | $ | 582 | | |
|
Total cash costs per ounce
|
| | | $ | 1,189 | | | | | $ | 659 | | | | | $ | 1,152 | | | | | $ | 643 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Meliadine — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 636 | | | | | | 627 | | | | | | 1,842 | | | | | | 1,730 | | |
|
Tonnes of ore milled per day
|
| | | | 6,913 | | | | | | 6,815 | | | | | | 6,747 | | | | | | 6,337 | | |
|
Gold grade (g/t)
|
| | | | 4.87 | | | | | | 4.83 | | | | | | 5.02 | | | | | | 5.26 | | |
|
Gold production (ounces)
|
| | |
|
96,149
|
| | | |
|
93,836
|
| | | |
|
287,496
|
| | | |
|
282,611
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 199 | | | | | C$ | 187 | | | | | C$ | 230 | | | | | C$ | 228 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 226 | | | | | C$ | 234 | | | | | C$ | 236 | | | | | C$ | 239 | | |
|
Production costs per ounce
|
| | | $ | 944 | | | | | $ | 913 | | | | | $ | 1,067 | | | | | $ | 1,000 | | |
|
Total cash costs per ounce
|
| | | $ | 1,046 | | | | | $ | 1,128 | | | | | $ | 1,080 | | | | | $ | 1,050 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Meadowbank — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 1,136 | | | | | | 1,177 | | | | | | 3,248 | | | | | | 2,906 | | |
|
Tonnes of ore milled per day(i)
|
| | | | 12,348 | | | | | | 12,793 | | | | | | 11,897 | | | | | | 11,813 | | |
|
Gold grade (g/t)
|
| | | | 3.48 | | | | | | 3.96 | | | | | | 3.48 | | | | | | 4.45 | | |
|
Gold production (ounces)
|
| | |
|
115,501
|
| | | |
|
136,152
|
| | | |
|
329,528
|
| | | |
|
378,213
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 211 | | | | | C$ | 191 | | | | | C$ | 215 | | | | | C$ | 190 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 176 | | | | | C$ | 151 | | | | | C$ | 167 | | | | | C$ | 165 | | |
|
Production costs per ounce
|
| | | $ | 1,486 | | | | | $ | 1,200 | | | | | $ | 1,532 | | | | | $ | 1,048 | | |
|
Total cash costs per ounce
|
| | | $ | 1,177 | | | | | $ | 925 | | | | | $ | 1,152 | | | | | $ | 903 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Fosterville — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 225 | | | | | | 198 | | | | | | 645 | | | | | | 549 | | |
|
Tonnes of ore milled per day
|
| | | | 2,446 | | | | | | 2,152 | | | | | | 2,363 | | | | | | 2,011 | | |
|
Gold grade (g/t)
|
| | | | 5.82 | | | | | | 5.76 | | | | | | 6.25 | | | | | | 7.56 | | |
|
Gold production (ounces)
|
| | |
|
40,090
|
| | | |
|
34,966
|
| | | |
|
123,545
|
| | | |
|
128,155
|
| |
|
Production costs per tonne (A$)
|
| | | A$ | 294 | | | | | A$ | 295 | | | | | A$ | 321 | | | | | A$ | 307 | | |
|
Minesite costs per tonne (A$)
|
| | | A$ | 303 | | | | | A$ | 289 | | | | | A$ | 319 | | | | | A$ | 315 | | |
|
Production costs per ounce
|
| | | $ | 1,167 | | | | | $ | 1,088 | | | | | $ | 1,165 | | | | | $ | 851 | | |
|
Total cash costs per ounce
|
| | | $ | 1,189 | | | | | $ | 1,066 | | | | | $ | 1,141 | | | | | $ | 870 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Kittila — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 539 | | | | | | 558 | | | | | | 1,570 | | | | | | 1,562 | | |
|
Tonnes of ore milled per day
|
| | | | 5,859 | | | | | | 6,065 | | | | | | 5,751 | | | | | | 5,722 | | |
|
Gold grade (g/t)
|
| | | | 4.06 | | | | | | 3.91 | | | | | | 4.10 | | | | | | 3.91 | | |
|
Gold production (ounces)
|
| | |
|
59,907
|
| | | |
|
57,954
|
| | | |
|
170,403
|
| | | |
|
162,415
|
| |
|
Production costs per tonne (€)
|
| | | € | 119 | | | | | € | 95 | | | | | € | 115 | | | | | € | 99 | | |
|
Minesite costs per tonne (€)
|
| | | € | 114 | | | | | € | 94 | | | | | € | 112 | | | | | € | 99 | | |
|
Production costs per ounce
|
| | | $ | 1,231 | | | | | $ | 1,066 | | | | | $ | 1,229 | | | | | $ | 1,063 | | |
|
Total cash costs per ounce
|
| | | $ | 1,162 | | | | | $ | 1,036 | | | | | $ | 1,195 | | | | | $ | 1,058 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Pinos Altos — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 435 | | | | | | 431 | | | | | | 1,304 | | | | | | 1,252 | | |
|
Tonnes of ore milled per day
|
| | | | 4,728 | | | | | | 4,685 | | | | | | 4,777 | | | | | | 4,586 | | |
|
Gold grade (g/t)
|
| | | | 1.50 | | | | | | 1.57 | | | | | | 1.47 | | | | | | 1.55 | | |
|
Gold production (ounces)
|
| | |
|
20,273
|
| | | |
|
20,885
|
| | | |
|
58,874
|
| | | |
|
59,539
|
| |
|
Production costs per tonne
|
| | | $ | 131 | | | | | $ | 129 | | | | | $ | 139 | | | | | $ | 119 | | |
|
Minesite costs per tonne
|
| | | $ | 136 | | | | | $ | 123 | | | | | $ | 134 | | | | | $ | 120 | | |
|
Production costs per ounce
|
| | | $ | 2,804 | | | | | $ | 2,655 | | | | | $ | 3,084 | | | | | $ | 2,498 | | |
|
Total cash costs per ounce
|
| | | $ | 2,093 | | | | | $ | 1,906 | | | | | $ | 2,080 | | | | | $ | 2,017 | | |
| | | |
As at September 30, 2026
|
| |
As at December 31, 2025
|
| ||||||
|
Current assets
|
| | | $ | 6,170,099 | | | | | $ | 4,993,942 | | |
|
Non-current assets
|
| | | | 32,956,920 | | | | | | 29,477,349 | | |
|
Total assets
|
| | | $ | 39,127,019 | | | | | $ | 34,471,291 | | |
|
Current liabilities
|
| | | $ | 2,243,957 | | | | | $ | 2,472,206 | | |
|
Non-current liabilities
|
| | | | 7,266,217 | | | | | | 7,256,621 | | |
|
Total liabilities
|
| | | $ | 9,510,174 | | | | | $ | 9,728,827 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Dilutive impact of cash settling LTIP
|
| | | | — | | | | | | — | | | | | | 6,865 | | | | | | — | | |
|
Net income for the period — diluted
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,655,653 | | | | | $ | 2,938,400 | | |
|
Foreign exchange translation
|
| | | | 6,902 | | | | | | (6,559) | | | | | | 26,297 | | | | | | (18,190) | | |
|
Loss (gain) on derivative financial instruments
|
| | | | 12,519 | | | | | | 20,242 | | | | | | 89,223 | | | | | | (173,881) | | |
|
Environmental remediation
|
| | | | 8,555 | | | | | | 2,370 | | | | | | 31,629 | | | | | | 24,334 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 10,284 | | | | | | 5,719 | | | | | | 27,120 | | | | | | 17,824 | | |
|
Purchase price allocation to inventory(i)
|
| | | | (17,187) | | | | | | 3,700 | | | | | | (26,613) | | | | | | 6,234 | | |
|
Debt extinguishment costs
|
| | | | — | | | | | | 2,838 | | | | | | — | | | | | | 8,245 | | |
|
Impairment loss(ii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,554 | | |
|
Loss on sale of equity securities
|
| | | | — | | | | | | 40,175 | | | | | | — | | | | | | 40,175 | | |
|
Gain on sale of investments
|
| | | | — | | | | | | — | | | | | | (155,319) | | | | | | — | | |
|
Multi-year donations
|
| | | | — | | | | | | — | | | | | | 19,369 | | | | | | — | | |
|
Other(iii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,077 | | |
|
Income and mining taxes adjustments(iv)
|
| | | | (49,598) | | | | | | (38,234) | | | | | | (89,727) | | | | | | (24,676) | | |
|
Adjusted net income for the period
|
| | | $ | 1,324,349 | | | | | $ | 1,085,209 | | | | | $ | 4,570,767 | | | | | $ | 2,831,096 | | |
|
Adjusted net income for the period — diluted
|
| | | $ | 1,324,349 | | | | | $ | 1,085,209 | | | | | $ | 4,577,632 | | | | | $ | 2,831,096 | | |
|
Net income per share — basic
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Net income per share — diluted
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.24 | | | | | $ | 5.83 | | |
|
Adjusted net income per share — basic
|
| | | $ | 2.62 | | | | | $ | 2.16 | | | | | $ | 9.09 | | | | | $ | 5.64 | | |
|
Adjusted net income per share — diluted
|
| | | $ | 2.61 | | | | | $ | 2.16 | | | | | $ | 9.08 | | | | | $ | 5.62 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Finance costs
|
| | | | 15,037 | | | | | | 24,154 | | | | | | 46,832 | | | | | | 74,027 | | |
|
Amortization of property, plant and mine development
|
| | | | 457,447 | | | | | | 429,947 | | | | | | 1,300,969 | | | | | | 1,223,703 | | |
|
Income and mining tax expense
|
| | | | 619,346 | | | | | | 520,610 | | | | | | 2,205,911 | | | | | | 1,448,358 | | |
|
EBITDA
|
| | | | 2,444,704 | | | | | | 2,029,669 | | | | | | 8,202,500 | | | | | | 5,684,488 | | |
|
Foreign exchange translation
|
| | | | 6,902 | | | | | | (6,559) | | | | | | 26,297 | | | | | | (18,190) | | |
|
Loss (gain) on derivative financial instruments
|
| | | | 12,519 | | | | | | 20,242 | | | | | | 89,223 | | | | | | (173,881) | | |
|
Environmental remediation
|
| | | | 8,555 | | | | | | 2,370 | | | | | | 31,629 | | | | | | 24,334 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 10,284 | | | | | | 5,719 | | | | | | 27,120 | | | | | | 17,824 | | |
|
Purchase price allocation to inventory(i)
|
| | | | (17,187) | | | | | | 3,700 | | | | | | (26,613) | | | | | | 6,234 | | |
|
Debt extinguishment costs
|
| | | | — | | | | | | 2,838 | | | | | | — | | | | | | 8,245 | | |
|
Impairment loss(ii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,554 | | |
|
Loss on sale of equity securities
|
| | | | — | | | | | | 40,175 | | | | | | — | | | | | | 40,175 | | |
|
Gain on sale of investments
|
| | | | — | | | | | | — | | | | | | (155,319) | | | | | | — | | |
|
Multi-year donations
|
| | | | — | | | | | | — | | | | | | 19,369 | | | | | | — | | |
|
Other(iii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,077 | | |
|
Adjusted EBITDA
|
| | | $ | 2,465,777 | | | | | $ | 2,098,154 | | | | | $ | 8,214,206 | | | | | $ | 5,601,860 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Cash provided by operating activities
|
| | | $ | 1,755,015 | | | | | $ | 1,815,875 | | | | | $ | 5,245,003 | | | | | $ | 4,705,609 | | |
|
Additions to property, plant and mine development
|
| | | | (902,801) | | | | | | (626,330) | | | | | | (2,325,805) | | | | | | (1,616,930) | | |
|
Free cash flow
|
| | | | 852,214 | | | | | | 1,189,545 | | | | | | 2,919,198 | | | | | | 3,088,679 | | |
|
Changes in income taxes
|
| | | | (11,082) | | | | | | (189,741) | | | | | | 991,388 | | | | | | (491,108) | | |
|
Changes in inventory
|
| | | | 235,852 | | | | | | 143,052 | | | | | | 241,546 | | | | | | 165,196 | | |
|
Changes in other current assets
|
| | | | 173,186 | | | | | | 11,022 | | | | | | 202,941 | | | | | | 17,784 | | |
|
Changes in accounts payable and accrued liabilities
|
| | | | (193,046) | | | | | | (118,964) | | | | | | (377,387) | | | | | | (194,761) | | |
|
Free cash flow before changes in non-cash components of working capital
|
| | | $ | 1,057,124 | | | | | $ | 1,034,914 | | | | | $ | 3,977,686 | | | | | $ | 2,585,790 | | |
| | | |
As at
September 30, 2026 |
| |
As at
December 31, 2025 |
| ||||||
|
Long-term debt
|
| | | $ | (197,102) | | | | | $ | (196,271) | | |
|
Cash and cash equivalents
|
| | | | 3,613,125 | | | | | | 2,866,053 | | |
|
Net cash
|
| | | $ | 3,416,023 | | | | | $ | 2,669,782 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
LaRonde
|
| | | $ | 113,372 | | | | | $ | 70,785 | | | | | $ | 314,320 | | | | | $ | 241,163 | | |
|
Canadian Malartic
|
| | | | 133,252 | | | | | | 124,353 | | | | | | 389,386 | | | | | | 359,025 | | |
|
Goldex
|
| | | | 40,812 | | | | | | 35,956 | | | | | | 121,637 | | | | | | 108,302 | | |
| Quebec | | | | | 287,436 | | | | | | 231,094 | | | | | | 825,343 | | | | | | 708,490 | | |
|
Detour Lake
|
| | | | 150,060 | | | | | | 151,199 | | | | | | 472,060 | | | | | | 427,475 | | |
|
Macassa
|
| | | | 94,265 | | | | | | 48,652 | | | | | | 236,996 | | | | | | 146,744 | | |
| Ontario | | | | | 244,325 | | | | | | 199,851 | | | | | | 709,056 | | | | | | 574,219 | | |
|
Meliadine
|
| | | | 90,739 | | | | | | 85,662 | | | | | | 306,671 | | | | | | 282,577 | | |
|
Meadowbank
|
| | | | 171,626 | | | | | | 163,403 | | | | | | 504,882 | | | | | | 396,409 | | |
| Nunavut | | | | | 262,365 | | | | | | 249,065 | | | | | | 811,553 | | | | | | 678,986 | | |
|
Fosterville
|
| | | | 46,800 | | | | | | 38,036 | | | | | | 143,986 | | | | | | 109,094 | | |
| Australia | | | | | 46,800 | | | | | | 38,036 | | | | | | 143,986 | | | | | | 109,094 | | |
|
Kittila
|
| | | | 73,757 | | | | | | 61,762 | | | | | | 209,389 | | | | | | 172,659 | | |
| Finland | | | | | 73,757 | | | | | | 61,762 | | | | | | 209,389 | | | | | | 172,659 | | |
|
Pinos Altos
|
| | | | 56,837 | | | | | | 55,443 | | | | | | 181,538 | | | | | | 148,723 | | |
| Mexico | | | | | 56,837 | | | | | | 55,443 | | | | | | 181,538 | | | | | | 148,723 | | |
|
Corporate and Other
|
| | | | 889 | | | | | | 4,070 | | | | | | 889 | | | | | | 4,070 | | |
|
Production costs per the Third Quarter Financial Statements
|
| | | $ | 972,409 | | | | | $ | 839,321 | | | | | $ | 2,881,754 | | | | | $ | 2,396,241 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 77,250 | | | | | | 113,372 | | | | | | 1,468 | | | | | | (11,986) | | | | | | 229 | | | | | | — | | | | | | 950 | | | | |
|
1,328
|
| | | | | (26,753) | | | | |
|
981
|
| |
|
Canadian Malartic
|
| | | | 111,202 | | | | | | 133,252 | | | | | | 1,198 | | | | | | 13,233 | | | | | | 391 | | | | | | 26,009 | | | | | | 430 | | | | |
|
1,559
|
| | | | | (5,677) | | | | |
|
1,508
|
| |
|
Goldex
|
| | | | 29,940 | | | | | | 40,812 | | | | | | 1,363 | | | | | | (2,519) | | | | | | 84 | | | | | | — | | | | | | 1,511 | | | | |
|
1,332
|
| | | | | (12,889) | | | | |
|
902
|
| |
| Quebec | | | | | 218,392 | | | | | | 287,436 | | | | | | 1,316 | | | | | | (1,272) | | | | | | 704 | | | | | | 26,009 | | | | | | 2,891 | | | | | | 1,446 | | | | | | (45,319) | | | | | | 1,238 | | |
|
Detour Lake
|
| | | | 183,118 | | | | | | 150,060 | | | | | | 819 | | | | | | 8 | | | | | | 476 | | | | | | 11,939 | | | | | | 1,114 | | | | |
|
893
|
| | | | | (3,986) | | | | |
|
872
|
| |
|
Macassa
|
| | | | 80,582 | | | | | | 94,265 | | | | | | 1,170 | | | | | | (3,130) | | | | | | 215 | | | | | | 5,586 | | | | | | 200 | | | | |
|
1,205
|
| | | | | (1,307) | | | | |
|
1,189
|
| |
| Ontario | | | | | 263,700 | | | | | | 244,325 | | | | | | 927 | | | | | | (3,122) | | | | | | 691 | | | | | | 17,525 | | | | | | 1,314 | | | | | | 989 | | | | | | (5,293) | | | | | | 969 | | |
|
Meliadine
|
| | | | 96,149 | | | | | | 90,739 | | | | | | 944 | | | | | | 12,135 | | | | | | (1,315) | | | | | | — | | | | | | (83) | | | | |
|
1,055
|
| | | | | (893) | | | | |
|
1,046
|
| |
|
Meadowbank
|
| | | | 115,501 | | | | | | 171,626 | | | | | | 1,486 | | | | | | 4,974 | | | | | | (2,360) | | | | | | (32,886) | | | | | | (33) | | | | |
|
1,224
|
| | | | | (5,421) | | | | |
|
1,177
|
| |
| Nunavut | | | | | 211,650 | | | | | | 262,365 | | | | | | 1,240 | | | | | | 17,109 | | | | | | (3,675) | | | | | | (32,886) | | | | | | (116) | | | | | | 1,147 | | | | | | (6,314) | | | | | | 1,117 | | |
|
Fosterville
|
| | | | 40,090 | | | | | | 46,800 | | | | | | 1,167 | | | | | | 1,472 | | | | | | (652) | | | | | | — | | | | | | 36 | | | | |
|
1,189
|
| | | | | — | | | | |
|
1,189
|
| |
| Australia | | | | | 40,090 | | | | | | 46,800 | | | | | | 1,167 | | | | | | 1,472 | | | | | | (652) | | | | | | — | | | | | | 36 | | | | | | 1,189 | | | | | | — | | | | | | 1,189 | | |
|
Kittila
|
| | | | 59,907 | | | | | | 73,757 | | | | | | 1,231 | | | | | | (3,416) | | | | | | 20 | | | | | | — | | | | | | (44) | | | | |
|
1,174
|
| | | | | (688) | | | | |
|
1,162
|
| |
| Finland | | | | | 59,907 | | | | | | 73,757 | | | | | | 1,231 | | | | | | (3,416) | | | | | | 20 | | | | | | — | | | | | | (44) | | | | | | 1,174 | | | | | | (688) | | | | | | 1,162 | | |
|
Pinos Altos
|
| | | | 20,273 | | | | | | 56,837 | | | | | | 2,804 | | | | | | 2,955 | | | | | | (578) | | | | | | — | | | | | | 377 | | | | |
|
2,939
|
| | | | | (17,169) | | | | |
|
2,093
|
| |
| Mexico | | | | | 20,273 | | | | | | 56,837 | | | | | | 2,804 | | | | | | 2,955 | | | | | | (578) | | | | | | — | | | | | | 377 | | | | | | 2,939 | | | | | | (17,169) | | | | | | 2,093 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 889 | | | | | | — | | | | | | (889) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 814,012 | | | | | | 972,409 | | | | | | 1,193 | | | | | | 12,837 | | | | | | (3,490) | | | | | | 10,648 | | | | | | 4,458 | | | | | | 1,225 | | | | | | (74,783) | | | | | | 1,133 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 81,522 | | | | | | 70,785 | | | | | | 868 | | | | | | 21,049 | | | | | | (57) | | | | | | — | | | | | | 3,142 | | | | |
|
1,164
|
| | | | | (19,398) | | | | |
|
926
|
| |
|
Canadian Malartic
|
| | | | 156,875 | | | | | | 124,353 | | | | | | 793 | | | | | | 1,470 | | | | | | (306) | | | | | | 28,025 | | | | | | 6 | | | | |
|
979
|
| | | | | (3,151) | | | | |
|
959
|
| |
|
Goldex
|
| | | | 29,375 | | | | | | 35,956 | | | | | | 1,224 | | | | | | 2,732 | | | | | | (24) | | | | | | — | | | | | | 1,018 | | | | |
|
1,351
|
| | | | | (8,072) | | | | |
|
1,076
|
| |
| Quebec | | | | | 267,772 | | | | | | 231,094 | | | | | | 863 | | | | | | 25,251 | | | | | | (387) | | | | | | 28,025 | | | | | | 4,166 | | | | | | 1,076 | | | | | | (30,621) | | | | | | 962 | | |
|
Detour Lake
|
| | | | 176,539 | | | | | | 151,199 | | | | | | 856 | | | | | | (15,420) | | | | | | (431) | | | | | | 12,183 | | | | | | 1,384 | | | | |
|
844
|
| | | | | (2,205) | | | | |
|
831
|
| |
|
Macassa
|
| | | | 78,832 | | | | | | 48,652 | | | | | | 617 | | | | | | (184) | | | | | | (57) | | | | | | 3,878 | | | | | | 110 | | | | |
|
665
|
| | | | | (487) | | | | |
|
659
|
| |
| Ontario | | | | | 255,371 | | | | | | 199,851 | | | | | | 783 | | | | | | (15,604) | | | | | | (488) | | | | | | 16,061 | | | | | | 1,494 | | | | | | 788 | | | | | | (2,692) | | | | | | 778 | | |
|
Meliadine
|
| | | | 93,836 | | | | | | 85,662 | | | | | | 913 | | | | | | 20,706 | | | | | | (270) | | | | | | — | | | | | | (126) | | | | |
|
1,129
|
| | | | | (158) | | | | |
|
1,128
|
| |
|
Meadowbank
|
| | | | 136,152 | | | | | | 163,403 | | | | | | 1,200 | | | | | | 1,638 | | | | | | (389) | | | | | | (36,444) | | | | | | 99 | | | | |
|
942
|
| | | | | (2,401) | | | | |
|
925
|
| |
| Nunavut | | | | | 229,988 | | | | | | 249,065 | | | | | | 1,083 | | | | | | 22,344 | | | | | | (659) | | | | | | (36,444) | | | | | | (27) | | | | | | 1,019 | | | | | | (2,559) | | | | | | 1,008 | | |
|
Fosterville
|
| | | | 34,966 | | | | | | 38,036 | | | | | | 1,088 | | | | | | (597) | | | | | | (28) | | | | | | — | | | | | | 29 | | | | |
|
1,071
|
| | | | | (158) | | | | |
|
1,066
|
| |
| Australia | | | | | 34,966 | | | | | | 38,036 | | | | | | 1,088 | | | | | | (597) | | | | | | (28) | | | | | | — | | | | | | 29 | | | | | | 1,071 | | | | | | (158) | | | | | | 1,066 | | |
|
Kittila
|
| | | | 57,954 | | | | | | 61,762 | | | | | | 1,066 | | | | | | (415) | | | | | | (1,127) | | | | | | — | | | | | | (40) | | | | |
|
1,038
|
| | | | | (139) | | | | |
|
1,036
|
| |
| Finland | | | | | 57,954 | | | | | | 61,762 | | | | | | 1,066 | | | | | | (415) | | | | | | (1,127) | | | | | | — | | | | | | (40) | | | | | | 1,038 | | | | | | (139) | | | | | | 1,036 | | |
|
Pinos Altos
|
| | | | 20,885 | | | | | | 55,443 | | | | | | 2,655 | | | | | | (1,704) | | | | | | (560) | | | | | | — | | | | | | 326 | | | | |
|
2,562
|
| | | | | (13,691) | | | | |
|
1,906
|
| |
| Mexico | | | | | 20,885 | | | | | | 55,443 | | | | | | 2,655 | | | | | | (1,704) | | | | | | (560) | | | | | | — | | | | | | 326 | | | | | | 2,562 | | | | | | (13,691) | | | | | | 1,906 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 4,070 | | | | | | — | | | | | | (4,070) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 866,936 | | | | | | 839,321 | | | | | | 963 | | | | | | 25,205 | | | | | | (3,249) | | | | | | 7,642 | | | | | | 5,948 | | | | | | 1,009 | | | | | | (49,860) | | | | | | 952 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 240,107 | | | | | | 314,320 | | | | | | 1,309 | | | | | | (7,318) | | | | | | (121) | | | | | | — | | | | | | 5,264 | | | | |
|
1,300
|
| | | | | (75,044) | | | | |
|
987
|
| |
|
Canadian Malartic
|
| | | | 412,661 | | | | | | 389,386 | | | | | | 944 | | | | | | 25,892 | | | | | | (773) | | | | | | 94,295 | | | | | | 1,803 | | | | |
|
1,237
|
| | | | | (16,909) | | | | |
|
1,196
|
| |
|
Goldex
|
| | | | 88,589 | | | | | | 121,637 | | | | | | 1,373 | | | | | | (3,218) | | | | | | (45) | | | | | | — | | | | | | 3,934 | | | | |
|
1,381
|
| | | | | (36,776) | | | | |
|
965
|
| |
| Quebec | | | | | 741,357 | | | | | | 825,343 | | | | | | 1,113 | | | | | | 15,356 | | | | | | (939) | | | | | | 94,295 | | | | | | 11,001 | | | | | | 1,275 | | | | | | (128,729) | | | | | | 1,101 | | |
|
Detour Lake
|
| | | | 567,416 | | | | | | 472,060 | | | | | | 832 | | | | | | (7,652) | | | | | | (1,653) | | | | | | 47,258 | | | | | | 3,262 | | | | |
|
905
|
| | | | | (10,205) | | | | |
|
887
|
| |
|
Macassa
|
| | | | 216,318 | | | | | | 236,996 | | | | | | 1,096 | | | | | | 62 | | | | | | (114) | | | | | | 14,422 | | | | | | 307 | | | | |
|
1,163
|
| | | | | (2,577) | | | | |
|
1,152
|
| |
| Ontario | | | | | 783,734 | | | | | | 709,056 | | | | | | 905 | | | | | | (7,590) | | | | | | (1,767) | | | | | | 61,680 | | | | | | 3,569 | | | | | | 976 | | | | | | (12,782) | | | | | | 960 | | |
|
Meliadine
|
| | | | 287,496 | | | | | | 306,671 | | | | | | 1,067 | | | | | | 6,798 | | | | | | (1,717) | | | | | | — | | | | | | 139 | | | | |
|
1,085
|
| | | | | (1,524) | | | | |
|
1,080
|
| |
|
Meadowbank
|
| | | | 329,528 | | | | | | 504,882 | | | | | | 1,532 | | | | | | 2,574 | | | | | | (2,860) | | | | | | (115,574) | | | | | | 239 | | | | |
|
1,181
|
| | | | | (9,610) | | | | |
|
1,152
|
| |
| Nunavut | | | | | 617,024 | | | | | | 811,553 | | | | | | 1,315 | | | | | | 9,372 | | | | | | (4,577) | | | | | | (115,574) | | | | | | 378 | | | | | | 1,136 | | | | | | (11,134) | | | | | | 1,118 | | |
|
Fosterville
|
| | | | 123,545 | | | | | | 143,986 | | | | | | 1,165 | | | | | | 3 | | | | | | (2,674) | | | | | | — | | | | | | 149 | | | | |
|
1,145
|
| | | | | (466) | | | | |
|
1,141
|
| |
| Australia | | | | | 123,545 | | | | | | 143,986 | | | | | | 1,165 | | | | | | 3 | | | | | | (2,674) | | | | | | — | | | | | | 149 | | | | | | 1,145 | | | | | | (466) | | | | | | 1,141 | | |
|
Kittila
|
| | | | 170,403 | | | | | | 209,389 | | | | | | 1,229 | | | | | | (4,677) | | | | | | 10 | | | | | | — | | | | | | (113) | | | | |
|
1,201
|
| | | | | (1,031) | | | | |
|
1,195
|
| |
| Finland | | | | | 170,403 | | | | | | 209,389 | | | | | | 1,229 | | | | | | (4,677) | | | | | | 10 | | | | | | — | | | | | | (113) | | | | | | 1,201 | | | | | | (1,031) | | | | | | 1,195 | | |
|
Pinos Altos
|
| | | | 58,874 | | | | | | 181,538 | | | | | | 3,084 | | | | | | (3,883) | | | | | | (2,323) | | | | | | — | | | | | | 1,975 | | | | |
|
3,012
|
| | | | | (54,865) | | | | |
|
2,080
|
| |
| Mexico | | | | | 58,874 | | | | | | 181,538 | | | | | | 3,084 | | | | | | (3,883) | | | | | | (2,323) | | | | | | — | | | | | | 1,975 | | | | | | 3,012 | | | | | | (54,865) | | | | | | 2,080 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 889 | | | | | | — | | | | | | (889) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 2,494,937 | | | | | | 2,881,754 | | | | | | 1,155 | | | | | | 7,692 | | | | | | (12,270) | | | | | | 40,401 | | | | | | 16,959 | | | | | | 1,176 | | | | | | (209,007) | | | | | | 1,092 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 264,265 | | | | | | 241,163 | | | | | | 913 | | | | | | 18,760 | | | | | | 732 | | | | | | — | | | | | | 9,672 | | | | |
|
1,023
|
| | | | | (52,979) | | | | |
|
822
|
| |
|
Canadian Malartic
|
| | | | 489,179 | | | | | | 359,025 | | | | | | 734 | | | | | | 17,706 | | | | | | 988 | | | | | | 79,745 | | | | | | 843 | | | | |
|
937
|
| | | | | (8,680) | | | | |
|
919
|
| |
|
Goldex
|
| | | | 92,509 | | | | | | 108,302 | | | | | | 1,171 | | | | | | 2,418 | | | | | | 308 | | | | | | — | | | | | | 3,139 | | | | |
|
1,234
|
| | | | | (21,914) | | | | |
|
997
|
| |
| Quebec | | | | | 845,953 | | | | | | 708,490 | | | | | | 838 | | | | | | 38,884 | | | | | | 2,028 | | | | | | 79,745 | | | | | | 13,654 | | | | | | 996 | | | | | | (83,573) | | | | | | 897 | | |
|
Detour Lake
|
| | | | 497,649 | | | | | | 427,475 | | | | | | 859 | | | | | | (13,355) | | | | | | 646 | | | | | | 30,266 | | | | | | 4,384 | | | | |
|
903
|
| | | | | (4,324) | | | | |
|
894
|
| |
|
Macassa
|
| | | | 252,224 | | | | | | 146,744 | | | | | | 582 | | | | | | 4,591 | | | | | | 737 | | | | | | 11,488 | | | | | | 271 | | | | |
|
650
|
| | | | | (1,662) | | | | |
|
643
|
| |
| Ontario | | | | | 749,873 | | | | | | 574,219 | | | | | | 766 | | | | | | (8,764) | | | | | | 1,383 | | | | | | 41,754 | | | | | | 4,655 | | | | | | 818 | | | | | | (5,986) | | | | | | 810 | | |
|
Meliadine
|
| | | | 282,611 | | | | | | 282,577 | | | | | | 1,000 | | | | | | 14,310 | | | | | | 728 | | | | | | — | | | | | | 102 | | | | |
|
1,053
|
| | | | | (855) | | | | |
|
1,050
|
| |
|
Meadowbank
|
| | | | 378,213 | | | | | | 396,409 | | | | | | 1,048 | | | | | | (1,373) | | | | | | 915 | | | | | | (50,239) | | | | | | 398 | | | | |
|
915
|
| | | | | (4,533) | | | | |
|
903
|
| |
| Nunavut | | | | | 660,824 | | | | | | 678,986 | | | | | | 1,027 | | | | | | 12,937 | | | | | | 1,643 | | | | | | (50,239) | | | | | | 500 | | | | | | 974 | | | | | | (5,388) | | | | | | 966 | | |
|
Fosterville
|
| | | | 128,155 | | | | | | 109,094 | | | | | | 851 | | | | | | 2,824 | | | | | | (28) | | | | | | — | | | | | | 82 | | | | |
|
874
|
| | | | | (428) | | | | |
|
870
|
| |
| Australia | | | | | 128,155 | | | | | | 109,094 | | | | | | 851 | | | | | | 2,824 | | | | | | (28) | | | | | | — | | | | | | 82 | | | | | | 874 | | | | | | (428) | | | | | | 870 | | |
|
Kittila
|
| | | | 162,415 | | | | | | 172,659 | | | | | | 1,063 | | | | | | 1,388 | | | | | | (1,558) | | | | | | — | | | | | | (159) | | | | |
|
1,061
|
| | | | | (433) | | | | |
|
1,058
|
| |
| Finland | | | | | 162,415 | | | | | | 172,659 | | | | | | 1,063 | | | | | | 1,388 | | | | | | (1,558) | | | | | | — | | | | | | (159) | | | | | | 1,061 | | | | | | (433) | | | | | | 1,058 | | |
|
Pinos Altos
|
| | | | 59,539 | | | | | | 148,723 | | | | | | 2,498 | | | | | | 1,819 | | | | | | (531) | | | | | | — | | | | | | 894 | | | | |
|
2,535
|
| | | | | (30,814) | | | | |
|
2,017
|
| |
| Mexico | | | | | 59,539 | | | | | | 148,723 | | | | | | 2,498 | | | | | | 1,819 | | | | | | (531) | | | | | | — | | | | | | 894 | | | | | | 2,535 | | | | | | (30,814) | | | | | | 2,017 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 4,070 | | | | | | — | | | | | | (4,070) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 2,606,759 | | | | | | 2,396,241 | | | | | | 918 | | | | | | 45,018 | | | | | | 2,937 | | | | | | 71,260 | | | | | | 19,626 | | | | | | 973 | | | | | | (126,622) | | | | | | 924 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 720 | | | | | | 113,372 | | | | | C$ | 158,527 | | | | | C$ | 220 | | | | | C$ | (18,233) | | | | | C$ | — | | | | | C$ | (9,079) | | | | |
C$
|
182
|
| |
|
Canadian Malartic
|
| | | | 4,726 | | | | | | 133,252 | | | | | C$ | 183,673 | | | | | C$ | 39 | | | | | C$ | 16,905 | | | | | C$ | 36,455 | | | | | C$ | — | | | | |
C$
|
50
|
| |
|
Goldex
|
| | | | 834 | | | | | | 40,812 | | | | | C$ | 56,992 | | | | | C$ | 68 | | | | | C$ | (3,471) | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
64
|
| |
| Quebec | | | | | 6,280 | | | | | | 287,436 | | | | | C$ | 399,192 | | | | | C$ | 64 | | | | | C$ | (4,799) | | | | | C$ | 36,455 | | | | | C$ | (9,079) | | | | | C$ | 67 | | |
|
Detour Lake
|
| | | | 5,992 | | | | | | 150,060 | | | | | C$ | 209,296 | | | | | C$ | 35 | | | | | C$ | 11 | | | | | C$ | 16,712 | | | | | C$ | — | | | | |
C$
|
38
|
| |
|
Macassa
|
| | | | 264 | | | | | | 94,265 | | | | | C$ | 132,030 | | | | | C$ | 500 | | | | | C$ | (4,338) | | | | | C$ | 7,926 | | | | | C$ | — | | | | |
C$
|
514
|
| |
| Ontario | | | | | 6,256 | | | | | | 244,325 | | | | | C$ | 341,326 | | | | | C$ | 55 | | | | | C$ | (4,327) | | | | | C$ | 24,638 | | | | | C$ | — | | | | | C$ | 58 | | |
|
Meliadine
|
| | | | 636 | | | | | | 90,739 | | | | | C$ | 126,779 | | | | | C$ | 199 | | | | | C$ | 17,197 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
226
|
| |
|
Meadowbank
|
| | | | 1,136 | | | | | | 171,626 | | | | | C$ | 239,835 | | | | | C$ | 211 | | | | | C$ | 6,923 | | | | | C$ | (46,241) | | | | | C$ | — | | | | |
C$
|
176
|
| |
| Nunavut | | | | | 1,772 | | | | | | 262,365 | | | | | C$ | 366,614 | | | | | C$ | 207 | | | | | C$ | 24,120 | | | | | C$ | (46,241) | | | | | C$ | — | | | | | C$ | 194 | | |
|
Fosterville
|
| | | | 225 | | | | | | 46,800 | | | | | A$ | 66,103 | | | | | A$ | 294 | | | | | A$ | 1,983 | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
303
|
| |
| Australia | | | | | 225 | | | | | | 46,800 | | | | | A$ | 66,103 | | | | | A$ | 294 | | | | | A$ | 1,983 | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 303 | | |
|
Kittila
|
| | | | 539 | | | | | | 73,757 | | | | | € | 64,185 | | | | | € | 119 | | | | | € | (2,960) | | | | | € | — | | | | | € | — | | | | |
€
|
114
|
| |
| Finland | | | | | 539 | | | | | | 73,757 | | | | | € | 64,185 | | | | | € | 119 | | | | | € | (2,960) | | | | | € | — | | | | | € | — | | | | | € | 114 | | |
|
Pinos Altos
|
| | | | 435 | | | | | | 56,837 | | | | | $ | 56,837 | | | | | $ | 131 | | | | | $ | 2,378 | | | | | $ | — | | | | | $ | — | | | | |
$
|
136
|
| |
| Mexico | | | | | 435 | | | | | | 56,837 | | | | | $ | 56,837 | | | | | $ | 131 | | | | | $ | 2,378 | | | | | $ | — | | | | | $ | — | | | | | $ | 136 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 764 | | | | | | 70,785 | | | | | C$ | 97,569 | | | | | C$ | 128 | | | | | C$ | 29,130 | | | | | C$ | — | | | | | C$ | (6,553) | | | | |
C$
|
157
|
| |
|
Canadian Malartic
|
| | | | 5,091 | | | | | | 124,353 | | | | | C$ | 170,193 | | | | | C$ | 33 | | | | | C$ | 2,129 | | | | | C$ | 38,792 | | | | | C$ | — | | | | |
C$
|
41
|
| |
|
Goldex
|
| | | | 843 | | | | | | 35,956 | | | | | C$ | 49,637 | | | | | C$ | 59 | | | | | C$ | 3,761 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
63
|
| |
| Quebec | | | | | 6,698 | | | | | | 231,094 | | | | | C$ | 317,399 | | | | | C$ | 47 | | | | | C$ | 35,020 | | | | | C$ | 38,792 | | | | | C$ | (6,553) | | | | | C$ | 57 | | |
|
Detour Lake
|
| | | | 7,351 | | | | | | 151,199 | | | | | C$ | 208,932 | | | | | C$ | 28 | | | | | C$ | (21,293) | | | | | C$ | 16,856 | | | | | C$ | — | | | | |
C$
|
28
|
| |
|
Macassa
|
| | | | 133 | | | | | | 48,652 | | | | | C$ | 67,786 | | | | | C$ | 510 | | | | | C$ | (382) | | | | | C$ | 5,369 | | | | | C$ | — | | | | |
C$
|
547
|
| |
| Ontario | | | | | 7,484 | | | | | | 199,851 | | | | | C$ | 276,718 | | | | | C$ | 37 | | | | | C$ | (21,675) | | | | | C$ | 22,225 | | | | | C$ | — | | | | | C$ | 37 | | |
|
Meliadine
|
| | | | 627 | | | | | | 85,662 | | | | | C$ | 117,284 | | | | | C$ | 187 | | | | | C$ | 29,369 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
234
|
| |
|
Meadowbank
|
| | | | 1,177 | | | | | | 163,403 | | | | | C$ | 225,287 | | | | | C$ | 191 | | | | | C$ | 2,513 | | | | | C$ | (50,557) | | | | | C$ | — | | | | |
C$
|
151
|
| |
| Nunavut | | | | | 1,804 | | | | | | 249,065 | | | | | C$ | 342,571 | | | | | C$ | 190 | | | | | C$ | 31,882 | | | | | C$ | (50,557) | | | | | C$ | — | | | | | C$ | 180 | | |
|
Fosterville
|
| | | | 198 | | | | | | 38,036 | | | | | A$ | 58,454 | | | | | A$ | 295 | | | | | A$ | (1,171) | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
289
|
| |
| Australia | | | | | 198 | | | | | | 38,036 | | | | | A$ | 58,454 | | | | | A$ | 295 | | | | | A$ | (1,171) | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 289 | | |
|
Kittila
|
| | | | 558 | | | | | | 61,762 | | | | | € | 53,023 | | | | | € | 95 | | | | | € | (435) | | | | | € | — | | | | | € | — | | | | |
€
|
94
|
| |
| Finland | | | | | 558 | | | | | | 61,762 | | | | | € | 53,023 | | | | | € | 95 | | | | | € | (435) | | | | | € | — | | | | | € | — | | | | | € | 94 | | |
|
Pinos Altos
|
| | | | 431 | | | | | | 55,443 | | | | | $ | 55,443 | | | | | $ | 129 | | | | | $ | (2,264) | | | | | $ | — | | | | | $ | — | | | | |
$
|
123
|
| |
| Mexico | | | | | 431 | | | | | | 55,443 | | | | | $ | 55,443 | | | | | $ | 129 | | | | | $ | (2,264) | | | | | $ | — | | | | | $ | — | | | | | $ | 123 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 2,209 | | | | | | 314,320 | | | | | C$ | 435,765 | | | | | C$ | 197 | | | | | C$ | (11,091) | | | | | C$ | — | | | | | C$ | (27,541) | | | | |
C$
|
180
|
| |
|
Canadian Malartic
|
| | | | 13,820 | | | | | | 389,386 | | | | | C$ | 536,482 | | | | | C$ | 39 | | | | | C$ | 34,364 | | | | | C$ | 130,631 | | | | | C$ | — | | | | |
C$
|
51
|
| |
|
Goldex
|
| | | | 2,464 | | | | | | 121,637 | | | | | C$ | 168,626 | | | | | C$ | 68 | | | | | C$ | (4,414) | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
67
|
| |
| Quebec | | | | | 18,493 | | | | | | 825,343 | | | | | C$ | 1,140,873 | | | | | C$ | 62 | | | | | C$ | 18,859 | | | | | C$ | 130,631 | | | | | C$ | (27,541) | | | | | C$ | 68 | | |
|
Detour Lake
|
| | | | 20,045 | | | | | | 472,060 | | | | | C$ | 652,982 | | | | | C$ | 33 | | | | | C$ | (10,247) | | | | | C$ | 65,541 | | | | | C$ | — | | | | |
C$
|
35
|
| |
|
Macassa
|
| | | | 649 | | | | | | 236,996 | | | | | C$ | 329,167 | | | | | C$ | 507 | | | | | C$ | 540 | | | | | C$ | 20,325 | | | | | C$ | — | | | | |
C$
|
539
|
| |
| Ontario | | | | | 20,694 | | | | | | 709,056 | | | | | C$ | 982,149 | | | | | C$ | 47 | | | | | C$ | (9,707) | | | | | C$ | 85,866 | | | | | C$ | — | | | | | C$ | 51 | | |
|
Meliadine
|
| | | | 1,842 | | | | | | 306,671 | | | | | C$ | 424,263 | | | | | C$ | 230 | | | | | C$ | 10,045 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
236
|
| |
|
Meadowbank
|
| | | | 3,248 | | | | | | 504,882 | | | | | C$ | 699,331 | | | | | C$ | 215 | | | | | C$ | 3,996 | | | | | C$ | (159,833) | | | | | C$ | — | | | | |
C$
|
167
|
| |
| Nunavut | | | | | 5,090 | | | | | | 811,553 | | | | | C$ | 1,123,594 | | | | | C$ | 221 | | | | | C$ | 14,041 | | | | | C$ | (159,833) | | | | | C$ | — | | | | | C$ | 192 | | |
|
Fosterville
|
| | | | 645 | | | | | | 143,986 | | | | | A$ | 207,030 | | | | | A$ | 321 | | | | | A$ | (1,123) | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
319
|
| |
| Australia | | | | | 645 | | | | | | 143,986 | | | | | A$ | 207,030 | | | | | A$ | 321 | | | | | A$ | (1,123) | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 319 | | |
|
Kittila
|
| | | | 1,570 | | | | | | 209,389 | | | | | € | 180,361 | | | | | € | 115 | | | | | € | (3,849) | | | | | € | — | | | | | € | — | | | | |
€
|
112
|
| |
| Finland | | | | | 1,570 | | | | | | 209,389 | | | | | € | 180,361 | | | | | € | 115 | | | | | € | (3,849) | | | | | € | — | | | | | € | — | | | | | € | 112 | | |
|
Pinos Altos
|
| | | | 1,304 | | | | | | 181,538 | | | | | $ | 181,538 | | | | | $ | 139 | | | | | $ | (6,205) | | | | | $ | — | | | | | $ | — | | | | |
$
|
134
|
| |
| Mexico | | | | | 1,304 | | | | | | 181,538 | | | | | $ | 181,538 | | | | | $ | 139 | | | | | $ | (6,205) | | | | | $ | — | | | | | $ | — | | | | | $ | 134 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 2,113 | | | | | | 241,163 | | | | | C$ | 337,363 | | | | | C$ | 160 | | | | | C$ | 25,945 | | | | | C$ | — | | | | | C$ | (19,756) | | | | |
C$
|
163
|
| |
|
Canadian Malartic
|
| | | | 14,919 | | | | | | 359,025 | | | | | C$ | 498,804 | | | | | C$ | 33 | | | | | C$ | 24,333 | | | | | C$ | 111,462 | | | | | C$ | — | | | | |
C$
|
43
|
| |
|
Goldex
|
| | | | 2,454 | | | | | | 108,302 | | | | | C$ | 151,393 | | | | | C$ | 62 | | | | | C$ | 3,196 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
63
|
| |
| Quebec | | | | | 19,486 | | | | | | 708,490 | | | | | C$ | 987,560 | | | | | C$ | 51 | | | | | C$ | 53,474 | | | | | C$ | 111,462 | | | | | C$ | (19,756) | | | | | C$ | 58 | | |
|
Detour Lake
|
| | | | 20,817 | | | | | | 427,475 | | | | | C$ | 596,968 | | | | | C$ | 29 | | | | | C$ | (18,952) | | | | | C$ | 42,298 | | | | | C$ | — | | | | |
C$
|
30
|
| |
|
Macassa
|
| | | | 424 | | | | | | 146,744 | | | | | C$ | 205,250 | | | | | C$ | 484 | | | | | C$ | 6,264 | | | | | C$ | 16,061 | | | | | C$ | — | | | | |
C$
|
537
|
| |
| Ontario | | | | | 21,241 | | | | | | 574,219 | | | | | C$ | 802,218 | | | | | C$ | 38 | | | | | C$ | (12,688) | | | | | C$ | 58,359 | | | | | C$ | — | | | | | C$ | 40 | | |
|
Meliadine
|
| | | | 1,730 | | | | | | 282,577 | | | | | C$ | 394,138 | | | | | C$ | 228 | | | | | C$ | 18,509 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
239
|
| |
|
Meadowbank
|
| | | | 2,906 | | | | | | 396,409 | | | | | C$ | 550,901 | | | | | C$ | 190 | | | | | C$ | (2,594) | | | | | C$ | (69,787) | | | | | C$ | — | | | | |
C$
|
165
|
| |
| Nunavut | | | | | 4,636 | | | | | | 678,986 | | | | | C$ | 945,039 | | | | | C$ | 204 | | | | | C$ | 15,915 | | | | | C$ | (69,787) | | | | | C$ | — | | | | | C$ | 192 | | |
|
Fosterville
|
| | | | 549 | | | | | | 109,094 | | | | | A$ | 168,621 | | | | | A$ | 307 | | | | | A$ | 4,145 | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
315
|
| |
| Australia | | | | | 549 | | | | | | 109,094 | | | | | A$ | 168,621 | | | | | A$ | 307 | | | | | A$ | 4,145 | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 315 | | |
|
Kittila
|
| | | | 1,562 | | | | | | 172,659 | | | | | € | 154,529 | | | | | € | 99 | | | | | € | 199 | | | | | € | — | | | | | € | — | | | | |
€
|
99
|
| |
| Finland | | | | | 1,562 | | | | | | 172,659 | | | | | € | 154,529 | | | | | € | 99 | | | | | € | 199 | | | | | € | — | | | | | € | — | | | | | € | 99 | | |
|
Pinos Altos
|
| | | | 1,252 | | | | | | 148,723 | | | | | $ | 148,723 | | | | | $ | 119 | | | | | $ | 1,288 | | | | | $ | — | | | | | $ | — | | | | |
$
|
120
|
| |
| Mexico | | | | | 1,252 | | | | | | 148,723 | | | | | $ | 148,723 | | | | | $ | 119 | | | | | $ | 1,288 | | | | | $ | — | | | | | $ | — | | | | | $ | 120 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(United States dollars per ounce, except where noted)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Production costs per the Third Quarter Financial
Statements |
| | | $ | 972,409 | | | | | $ | 839,321 | | | | | $ | 2,881,754 | | | | | $ | 2,396,241 | | |
|
Less: Production costs from non-operating minesites
|
| | | | (889) | | | | | | (4,070) | | | | | | (889) | | | | | | (4,070) | | |
|
Adjusted production costs
|
| | | | 971,520 | | | | | | 835,251 | | | | | | 2,880,865 | | | | | | 2,392,171 | | |
|
Gold production (ounces)(i)
|
| | | | 814,012 | | | | | | 866,936 | | | | | | 2,494,937 | | | | | | 2,606,759 | | |
|
Production costs per ounce
|
| | | $ | 1,193 | | | | | $ | 963 | | | | | $ | 1,155 | | | | | $ | 918 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory adjustments(ii)
|
| | | | 17 | | | | | | 33 | | | | | | 3 | | | | | | 18 | | |
|
In-kind royalty and NTI Payments(iii)
|
| | | | 13 | | | | | | 9 | | | | | | 16 | | | | | | 28 | | |
|
Realized gains and losses on hedges of production costs
|
| | | | (4) | | | | | | (4) | | | | | | (5) | | | | | | 1 | | |
|
Smelting, refining and marketing charges
|
| | | | 6 | | | | | | 8 | | | | | | 7 | | | | | | 8 | | |
|
Total cash costs per ounce (co-product basis)
|
| | | $ | 1,225 | | | | | $ | 1,009 | | | | | $ | 1,176 | | | | | $ | 973 | | |
|
Impact of by-product metals
|
| | | | (92) | | | | | | (57) | | | | | | (84) | | | | | | (49) | | |
|
Total cash costs per ounce (by-product basis)
|
| | | $ | 1,133 | | | | | $ | 952 | | | | | $ | 1,092 | | | | | $ | 924 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sustaining capital expenditures (including capitalized exploration)
|
| | | | 360 | | | | | | 282 | | | | | | 296 | | | | | | 250 | | |
|
General and administrative expenses (including stock option expense)
|
| | | | 86 | | | | | | 78 | | | | | | 83 | | | | | | 71 | | |
|
Non-cash reclamation provision and sustaining leases(iv)
|
| | | | 69 | | | | | | 19 | | | | | | 58 | | | | | | 17 | | |
|
All-in sustaining costs per ounce (by-product basis)
|
| | | $ | 1,648 | | | | | $ | 1,331 | | | | | $ | 1,529 | | | | | $ | 1,262 | | |
|
Impact of by-product metals
|
| | | | 92 | | | | | | 57 | | | | | | 84 | | | | | | 49 | | |
|
All-in sustaining costs per ounce (co-product basis)
|
| | | $ | 1,740 | | | | | $ | 1,388 | | | | | $ | 1,613 | | | | | $ | 1,311 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Sustaining capital expenditures
|
| | | $ | 287,233 | | | | | $ | 240,619 | | | | | $ | 720,775 | | | | | $ | 642,295 | | |
|
Sustaining capitalized exploration
|
| | | | 8,940 | | | | | | 6,373 | | | | | | 23,170 | | | | | | 16,335 | | |
|
Development capital expenditures
|
| | | | 560,822 | | | | | | 316,054 | | | | | | 1,315,386 | | | | | | 728,924 | | |
|
Development capitalized exploration
|
| | | | 64,171 | | | | | | 80,809 | | | | | | 236,365 | | | | | | 213,488 | | |
|
Total Capital Expenditures
|
| | | $ | 921,166 | | | | | $ | 643,855 | | | | | $ | 2,295,696 | | | | | $ | 1,601,042 | | |
|
Working capital adjustments
|
| | | | (18,365) | | | | | | (17,525) | | | | | | 30,109 | | | | | | 15,888 | | |
|
Additions to property, plant and mine development per the
Third Quarter Financial Statements |
| | | $ | 902,801 | | | | | $ | 626,330 | | | | | $ | 2,325,805 | | | | | $ | 1,616,930 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
LaRonde
|
| | | $ | 23,445 | | | | | $ | 18,306 | | | | | $ | 60,888 | | | | | $ | 58,210 | | |
|
Canadian Malartic
|
| | | | 17,382 | | | | | | 34,905 | | | | | | 64,793 | | | | | | 89,255 | | |
|
Goldex
|
| | | | 8,536 | | | | | | 11,812 | | | | | | 28,798 | | | | | | 39,244 | | |
| Quebec | | | | | 49,363 | | | | | | 65,023 | | | | | | 154,479 | | | | | | 186,709 | | |
|
Detour Lake
|
| | | | 95,740 | | | | | | 59,473 | | | | | | 212,767 | | | | | | 159,072 | | |
|
Macassa
|
| | | | 13,774 | | | | | | 13,679 | | | | | | 47,000 | | | | | | 33,156 | | |
| Ontario | | | | | 109,514 | | | | | | 73,152 | | | | | | 259,767 | | | | | | 192,228 | | |
|
Meliadine
|
| | | | 30,221 | | | | | | 25,275 | | | | | | 68,387 | | | | | | 57,777 | | |
|
Meadowbank
|
| | | | 46,783 | | | | | | 40,104 | | | | | | 93,676 | | | | | | 97,632 | | |
| Nunavut | | | | | 77,004 | | | | | | 65,379 | | | | | | 162,063 | | | | | | 155,409 | | |
|
Fosterville
|
| | | | 23,918 | | | | | | 16,000 | | | | | | 72,358 | | | | | | 44,615 | | |
| Australia | | | | | 23,918 | | | | | | 16,000 | | | | | | 72,358 | | | | | | 44,615 | | |
|
Kittila
|
| | | | 15,805 | | | | | | 17,096 | | | | | | 51,546 | | | | | | 47,704 | | |
| Finland | | | | | 15,805 | | | | | | 17,096 | | | | | | 51,546 | | | | | | 47,704 | | |
|
Pinos Altos
|
| | | | 17,115 | | | | | | 7,892 | | | | | | 38,695 | | | | | | 25,088 | | |
| Mexico | | | | | 17,115 | | | | | | 7,892 | | | | | | 38,695 | | | | | | 25,088 | | |
| Other(i) | | | | | 3,454 | | | | | | 2,450 | | | | | | 5,037 | | | | | | 6,877 | | |
|
Sustaining capital expenditures
|
| | | $ | 296,173 | | | | | $ | 246,992 | | | | | $ | 743,945 | | | | | $ | 658,630 | | |
|
LaRonde
|
| | | $ | 23,453 | | | | | $ | 18,939 | | | | | $ | 65,486 | | | | | $ | 54,032 | | |
|
Canadian Malartic
|
| | | | 103,990 | | | | | | 85,849 | | | | | | 319,693 | | | | | | 217,616 | | |
|
Goldex
|
| | | | 11,846 | | | | | | 6,712 | | | | | | 30,174 | | | | | | 13,418 | | |
| Quebec | | | | | 139,289 | | | | | | 111,500 | | | | | | 415,353 | | | | | | 285,066 | | |
|
Detour Lake
|
| | | | 102,745 | | | | | | 85,422 | | | | | | 268,005 | | | | | | 215,484 | | |
|
Macassa
|
| | | | 50,029 | | | | | | 32,090 | | | | | | 132,359 | | | | | | 93,008 | | |
| Ontario | | | | | 152,774 | | | | | | 117,512 | | | | | | 400,364 | | | | | | 308,492 | | |
|
Meliadine
|
| | | | 36,251 | | | | | | 32,473 | | | | | | 83,225 | | | | | | 68,078 | | |
|
Meadowbank
|
| | | | 21,825 | | | | | | 12,608 | | | | | | 41,387 | | | | | | 15,289 | | |
|
Hope Bay
|
| | | | 183,338 | | | | | | — | | | | | | 371,863 | | | | | | — | | |
| Nunavut | | | | | 241,414 | | | | | | 45,081 | | | | | | 496,475 | | | | | | 83,367 | | |
|
Fosterville
|
| | | | 16,092 | | | | | | 11,001 | | | | | | 35,337 | | | | | | 31,174 | | |
| Australia | | | | | 16,092 | | | | | | 11,001 | | | | | | 35,337 | | | | | | 31,174 | | |
|
Kittila
|
| | | | 1,886 | | | | | | 2,176 | | | | | | 9,189 | | | | | | 5,122 | | |
| Finland | | | | | 1,886 | | | | | | 2,176 | | | | | | 9,189 | | | | | | 5,122 | | |
|
Pinos Altos
|
| | | | 5,470 | | | | | | 1,010 | | | | | | 11,146 | | | | | | 3,949 | | |
|
San Nicolás
|
| | | | 8,933 | | | | | | 2,566 | | | | | | 16,129 | | | | | | 6,613 | | |
| Mexico | | | | | 14,403 | | | | | | 3,576 | | | | | | 27,275 | | | | | | 10,562 | | |
| Other(i) | | | | | 59,135 | | | | | | 106,017 | | | | | | 167,758 | | | | | | 218,629 | | |
|
Development capital expenditures
|
| | | $ | 624,993 | | | | | $ | 396,863 | | | | | $ | 1,551,751 | | | | | $ | 942,412 | | |
|
Total capital expenditures
|
| | | $ | 921,166 | | | | | $ | 643,855 | | | | | $ | 2,295,696 | | | | | $ | 1,601,042 | | |
|
Working capital adjustments
|
| | | | (18,365) | | | | | | (17,525) | | | | | | 30,109 | | | | | | 15,888 | | |
|
Additions to property, plant and mine development per the Third Quarter
Financial Statements |
| | | $ | 902,801 | | | | | $ | 626,330 | | | | | $ | 2,325,805 | | | | | $ | 1,616,930 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Net income — key line items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue from mining operations
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | $ | 404,180 | | | | | $ | 291,011 | | | | | $ | 1,179,696 | | | | | $ | 881,171 | | |
|
Canadian Malartic
|
| | | | 485,326 | | | | | | 543,870 | | | | | | 1,837,946 | | | | | | 1,463,134 | | |
|
Goldex
|
| | | | 144,311 | | | | | | 108,124 | | | | | | 449,784 | | | | | | 319,373 | | |
|
Quebec
|
| | | | 1,033,817 | | | | | | 943,005 | | | | | | 3,467,426 | | | | | | 2,663,678 | | |
|
Detour Lake
|
| | | | 799,036 | | | | | | 653,283 | | | | | | 2,615,702 | | | | | | 1,642,343 | | |
|
Macassa
|
| | | | 359,982 | | | | | | 282,208 | | | | | | 960,899 | | | | | | 778,101 | | |
|
Ontario
|
| | | | 1,159,018 | | | | | | 935,491 | | | | | | 3,576,601 | | | | | | 2,420,444 | | |
|
Meliadine
|
| | | | 370,665 | | | | | | 267,332 | | | | | | 1,265,147 | | | | | | 880,138 | | |
|
Meadowbank
|
| | | | 477,684 | | | | | | 476,831 | | | | | | 1,499,644 | | | | | | 1,216,631 | | |
|
Nunavut
|
| | | | 848,349 | | | | | | 744,163 | | | | | | 2,764,791 | | | | | | 2,096,769 | | |
|
Fosterville
|
| | | | 166,595 | | | | | | 142,448 | | | | | | 554,922 | | | | | | 406,122 | | |
|
Australia
|
| | | | 166,595 | | | | | | 142,448 | | | | | | 554,922 | | | | | | 406,122 | | |
|
Kittila
|
| | | | 269,371 | | | | | | 190,208 | | | | | | 785,061 | | | | | | 519,238 | | |
|
Finland
|
| | | | 269,371 | | | | | | 190,208 | | | | | | 785,061 | | | | | | 519,238 | | |
|
Pinos Altos
|
| | | | 99,702 | | | | | | 88,586 | | | | | | 330,734 | | | | | | 221,999 | | |
|
Mexico
|
| | | | 99,702 | | | | | | 88,586 | | | | | | 330,734 | | | | | | 221,999 | | |
|
Corporate and Other
|
| | | | 6,757 | | | | | | 15,628 | | | | | | 6,481 | | | | | | 15,628 | | |
|
Revenues from mining operations
|
| | | $ | 3,583,609 | | | | | $ | 3,059,529 | | | | | $ | 11,486,016 | | | | | $ | 8,343,878 | | |
|
Production costs
|
| | | | 972,409 | | | | | | 839,321 | | | | | | 2,881,754 | | | | | | 2,396,241 | | |
|
Amortization of property, plant and mine development
|
| | | | 457,447 | | | | | | 429,947 | | | | | | 1,300,969 | | | | | | 1,223,703 | | |
|
Gross profit
|
| | | | 2,153,753 | | | | | | 1,790,261 | | | | | | 7,303,293 | | | | | | 4,723,934 | | |
|
Exploration, corporate and other
|
| | | | 181,533 | | | | | | 214,693 | | | | | | 448,594 | | | | | | 337,176 | | |
|
Income before income and mining taxes
|
| | | | 1,972,220 | | | | | | 1,575,568 | | | | | | 6,854,699 | | | | | | 4,386,758 | | |
|
Income and mining taxes expense
|
| | | | 619,346 | | | | | | 520,610 | | | | | | 2,205,911 | | | | | | 1,448,358 | | |
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Net income per share — basic
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Net income per share — diluted
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.24 | | | | | $ | 5.83 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by operating activities
|
| | | $ | 1,755,015 | | | | | $ | 1,815,875 | | | | | $ | 5,245,003 | | | | | $ | 4,705,609 | | |
|
Cash used in investing activities
|
| | | $ | (1,155,049) | | | | | $ | (288,064) | | | | | $ | (3,109,491) | | | | | $ | (1,548,940) | | |
|
Cash used in financing activities
|
| | | $ | (449,795) | | | | | $ | (732,120) | | | | | $ | (1,385,162) | | | | | $ | (1,734,241) | | |
| Realized prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold (per ounce)
|
| | | $ | 4,264 | | | | | $ | 3,476 | | | | | $ | 4,537 | | | | | $ | 3,221 | | |
|
Silver (per ounce)
|
| | | $ | 60.34 | | | | | $ | 43.43 | | | | | $ | 69.45 | | | | | $ | 37.80 | | |
|
Zinc (per tonne)
|
| | | $ | 3,689 | | | | | $ | 2,694 | | | | | $ | 3,482 | | | | | $ | 2,728 | | |
|
Copper (per tonne)
|
| | | $ | 14,688 | | | | | $ | 10,190 | | | | | $ | 14,399 | | | | | $ | 9,696 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Payable production(i): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | | 77,250 | | | | | | 81,522 | | | | | | 240,107 | | | | | | 264,265 | | |
|
Canadian Malartic
|
| | | | 111,202 | | | | | | 156,875 | | | | | | 412,661 | | | | | | 489,179 | | |
|
Goldex
|
| | | | 29,940 | | | | | | 29,375 | | | | | | 88,589 | | | | | | 92,509 | | |
|
Quebec
|
| | | | 218,392 | | | | | | 267,772 | | | | | | 741,357 | | | | | | 845,953 | | |
|
Detour Lake
|
| | | | 183,118 | | | | | | 176,539 | | | | | | 567,416 | | | | | | 497,649 | | |
|
Macassa
|
| | | | 80,582 | | | | | | 78,832 | | | | | | 216,318 | | | | | | 252,224 | | |
|
Ontario
|
| | | | 263,700 | | | | | | 255,371 | | | | | | 783,734 | | | | | | 749,873 | | |
|
Meliadine
|
| | | | 96,149 | | | | | | 93,836 | | | | | | 287,496 | | | | | | 282,611 | | |
|
Meadowbank
|
| | | | 115,501 | | | | | | 136,152 | | | | | | 329,528 | | | | | | 378,213 | | |
|
Nunavut
|
| | | | 211,650 | | | | | | 229,988 | | | | | | 617,024 | | | | | | 660,824 | | |
|
Fosterville
|
| | | | 40,090 | | | | | | 34,966 | | | | | | 123,545 | | | | | | 128,155 | | |
|
Australia
|
| | | | 40,090 | | | | | | 34,966 | | | | | | 123,545 | | | | | | 128,155 | | |
|
Kittila
|
| | | | 59,907 | | | | | | 57,954 | | | | | | 170,403 | | | | | | 162,415 | | |
|
Finland
|
| | | | 59,907 | | | | | | 57,954 | | | | | | 170,403 | | | | | | 162,415 | | |
|
Pinos Altos
|
| | | | 20,273 | | | | | | 20,885 | | | | | | 58,874 | | | | | | 59,539 | | |
|
Mexico
|
| | | | 20,273 | | | | | | 20,885 | | | | | | 58,874 | | | | | | 59,539 | | |
|
Total gold (ounces)
|
| | | | 814,012 | | | | | | 866,936 | | | | | | 2,494,937 | | | | | | 2,606,759 | | |
|
Silver (thousands of ounces)
|
| | | | 606 | | | | | | 630 | | | | | | 1,860 | | | | | | 1,843 | | |
|
Zinc (tonnes)
|
| | | | 1,809 | | | | | | 1,924 | | | | | | 3,928 | | | | | | 6,051 | | |
|
Copper (tonnes)
|
| | | | 1,521 | | | | | | 1,468 | | | | | | 4,582 | | | | | | 4,013 | | |
| Payable metal sold(ii): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | | 89,161 | | | | | | 77,224 | | | | | | 248,700 | | | | | | 256,641 | | |
|
Canadian Malartic
|
| | | | 113,581 | | | | | | 157,228 | | | | | | 399,512 | | | | | | 452,721 | | |
|
Goldex
|
| | | | 31,052 | | | | | | 28,479 | | | | | | 91,895 | | | | | | 92,339 | | |
|
Quebec
|
| | | | 233,794 | | | | | | 262,931 | | | | | | 740,107 | | | | | | 801,701 | | |
|
Detour Lake
|
| | | | 186,292 | | | | | | 188,008 | | | | | | 572,711 | | | | | | 509,522 | | |
|
Macassa
|
| | | | 84,151 | | | | | | 81,330 | | | | | | 211,667 | | | | | | 241,475 | | |
|
Ontario
|
| | | | 270,443 | | | | | | 269,338 | | | | | | 784,378 | | | | | | 750,997 | | |
|
Meliadine
|
| | | | 86,637 | | | | | | 76,739 | | | | | | 277,981 | | | | | | 274,197 | | |
|
Meadowbank
|
| | | | 110,826 | | | | | | 136,974 | | | | | | 328,287 | | | | | | 379,548 | | |
|
Nunavut
|
| | | | 197,463 | | | | | | 213,713 | | | | | | 606,268 | | | | | | 653,745 | | |
|
Fosterville
|
| | | | 39,015 | | | | | | 41,300 | | | | | | 123,015 | | | | | | 125,800 | | |
|
Australia
|
| | | | 39,015 | | | | | | 41,300 | | | | | | 123,015 | | | | | | 125,800 | | |
|
Kittila
|
| | | | 62,821 | | | | | | 55,000 | | | | | | 173,721 | | | | | | 162,000 | | |
|
Finland
|
| | | | 62,821 | | | | | | 55,000 | | | | | | 173,721 | | | | | | 162,000 | | |
|
Pinos Altos
|
| | | | 19,907 | | | | | | 21,734 | | | | | | 61,493 | | | | | | 59,573 | | |
|
Mexico
|
| | | | 19,907 | | | | | | 21,734 | | | | | | 61,493 | | | | | | 59,573 | | |
|
Corporate and Other
|
| | | | 1,641 | | | | | | 4,547 | | | | | | 1,258 | | | | | | 4,547 | | |
|
Total gold (ounces)
|
| | | | 825,084 | | | | | | 868,563 | | | | | | 2,490,240 | | | | | | 2,558,363 | | |
|
Silver (thousands of ounces)
|
| | | | 698 | | | | | | 653 | | | | | | 1,888 | | | | | | 1,754 | | |
|
Zinc (tonnes)
|
| | | | 1,351 | | | | | | 1,977 | | | | | | 3,688 | | | | | | 6,180 | | |
|
Copper (tonnes)
|
| | | | 1,512 | | | | | | 1,438 | | | | | | 4,609 | | | | | | 3,998 | | |
| | | |
Three months ended
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
December 31,
2024 |
| |
March 31,
2025 |
| |
June 30,
2025 |
| |
September 30,
2025 |
| |
December 31,
2025 |
| |
March 31,
2026 |
| |
June 30,
2026 |
| |
September 30,
2026 |
| ||||||||||||||||||||||||
|
Revenues from mining
operations |
| | | $ | 2,223,700 | | | | | $ | 2,468,248 | | | | | $ | 2,816,101 | | | | | $ | 3,059,529 | | | | | $ | 3,563,973 | | | | | $ | 4,099,589 | | | | | $ | 3,802,818 | | | | | $ | 3,583,609 | | |
|
Production costs
|
| | | | 746,858 | | | | | | 767,733 | | | | | | 789,187 | | | | | | 839,321 | | | | | | 944,443 | | | | | | 955,587 | | | | | | 953,758 | | | | | | 972,409 | | |
|
Amortization of property,
plant and mine development |
| | | | 388,217 | | | | | | 416,800 | | | | | | 376,956 | | | | | | 429,947 | | | | | | 421,594 | | | | | | 420,266 | | | | | | 423,256 | | | | | | 457,447 | | |
|
Gross profit
|
| | | | 1,088,625 | | | | | | 1,283,715 | | | | | | 1,649,958 | | | | | | 1,790,261 | | | | | | 2,197,936 | | | | | | 2,723,736 | | | | | | 2,425,804 | | | | | | 2,153,753 | | |
|
Impairment reversal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (229,000) | | | | | | — | | | | | | — | | | | | | — | | |
|
Exploration, corporate and
other |
| | | | 306,114 | | | | | | 89,144 | | | | | | 33,339 | | | | | | 214,693 | | | | | | 109,783 | | | | | | 164,112 | | | | | | 102,949 | | | | | | 181,533 | | |
|
Income before income
and mining taxes |
| | | | 782,511 | | | | | | 1,194,571 | | | | | | 1,616,619 | | | | | | 1,575,568 | | | | | | 2,317,153 | | | | | | 2,559,624 | | | | | | 2,322,855 | | | | | | 1,972,220 | | |
|
Income and mining taxes
expense |
| | | | 273,256 | | | | | | 379,840 | | | | | | 547,908 | | | | | | 520,610 | | | | | | 794,092 | | | | | | 864,163 | | | | | | 722,402 | | | | | | 619,346 | | |
|
Net income for the
period |
| | | $ | 509,255 | | | | | $ | 814,731 | | | | | $ | 1,068,711 | | | | | $ | 1,054,958 | | | | | $ | 1,523,061 | | | | | $ | 1,695,461 | | | | | $ | 1,600,453 | | | | | $ | 1,352,874 | | |
|
Net income per
share — basic |
| | | $ | 1.02 | | | | | $ | 1.62 | | | | | $ | 2.13 | | | | | $ | 2.10 | | | | | $ | 3.04 | | | | | $ | 3.39 | | | | | $ | 3.19 | | | | | $ | 2.67 | | |
|
Net income per
share — diluted |
| | | $ | 1.01 | | | | | $ | 1.62 | | | | | $ | 2.12 | | | | | $ | 2.10 | | | | | $ | 3.04 | | | | | $ | 3.38 | | | | | $ | 3.17 | | | | | $ | 2.67 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by operating
activities |
| | | $ | 1,131,849 | | | | | $ | 1,044,246 | | | | | $ | 1,845,488 | | | | | $ | 1,815,875 | | | | | $ | 2,111,504 | | | | | $ | 1,345,868 | | | | | $ | 2,144,120 | | | | | $ | 1,755,015 | | |
| | | |
As at
September 30, 2026 |
| |
As at
December 31, 2025 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | |
$
|
3,613,125
|
| | | | $ | 2,866,053 | | |
|
Inventories
|
| | |
|
1,898,882
|
| | | | | 1,698,830 | | |
|
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
1,817
|
| | | | | 34,428 | | |
|
Other current assets (Note 7A)
|
| | |
|
656,275
|
| | | | | 394,631 | | |
|
Total current assets
|
| | |
|
6,170,099
|
| | | | | 4,993,942 | | |
| Non-current assets: | | | | | | | | | | | | | |
|
Goodwill
|
| | |
|
4,157,672
|
| | | | | 4,157,672 | | |
|
Property, plant and mine development (Note 8)
|
| | |
|
26,195,919
|
| | | | | 22,850,540 | | |
|
Investments (Notes 6, 9 and 15)
|
| | |
|
1,381,101
|
| | | | | 1,508,252 | | |
|
Other assets (Note 7B)
|
| | |
|
1,222,228
|
| | | | | 960,885 | | |
|
Total assets
|
| | |
$
|
39,127,019
|
| | | | $ | 34,471,291 | | |
| LIABILITIES | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | |
$
|
1,537,428
|
| | | | $ | 1,033,444 | | |
|
Share based liabilities
|
| | |
|
38,225
|
| | | | | 31,722 | | |
|
Income taxes payable
|
| | |
|
296,177
|
| | | | | 1,226,347 | | |
|
Reclamation provision
|
| | |
|
232,758
|
| | | | | 144,537 | | |
|
Lease obligations
|
| | |
|
43,400
|
| | | | | 30,480 | | |
|
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
95,969
|
| | | | | 5,676 | | |
|
Total current liabilities
|
| | |
|
2,243,957
|
| | | | | 2,472,206 | | |
| Non-current liabilities: | | | | | | | | | | | | | |
|
Long-term debt (Note 10)
|
| | |
|
197,102
|
| | | | | 196,271 | | |
|
Reclamation provision
|
| | |
|
1,169,682
|
| | | | | 1,318,476 | | |
|
Lease obligations
|
| | |
|
87,576
|
| | | | | 94,719 | | |
|
Share based liabilities
|
| | |
|
18,474
|
| | | | | 23,921 | | |
|
Deferred income and mining tax liabilities
|
| | |
|
5,608,895
|
| | | | | 5,373,013 | | |
|
Other liabilities
|
| | |
|
184,488
|
| | | | | 250,221 | | |
|
Total liabilities
|
| | |
|
9,510,174
|
| | | | | 9,728,827 | | |
| EQUITY | | | | | | | | | | | | | |
|
Common shares (Note 11):
|
| | | | | | | | | | | | |
|
Outstanding — 505,999,563 common shares issued, less 453,082 shares held in trust
|
| | |
|
20,165,616
|
| | | | | 18,699,862 | | |
|
Stock options (Notes 11 and 12)
|
| | |
|
167,601
|
| | | | | 166,775 | | |
|
Retained earnings
|
| | |
|
9,055,369
|
| | | | | 5,463,906 | | |
|
Other reserves (Note 13)
|
| | |
|
228,259
|
| | | | | 411,921 | | |
|
Total equity
|
| | |
|
29,616,845
|
| | | | | 24,742,464 | | |
|
Total liabilities and equity
|
| | |
$
|
39,127,019
|
| | | | $ | 34,471,291 | | |
| Commitments and contingencies (Note 18) | | | | | | | | | | | | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| REVENUES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenues from mining operations (Note 14)
|
| | |
$
|
3,583,609
|
| | | | $ | 3,059,529 | | | | |
$
|
11,486,016
|
| | | | $ | 8,343,878 | | |
| COST OF SALES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Production costs
|
| | |
|
972,409
|
| | | | | 839,321 | | | | |
|
2,881,754
|
| | | | | 2,396,241 | | |
|
Amortization of property, plant and mine development
|
| | |
|
457,447
|
| | | | | 429,947 | | | | |
|
1,300,969
|
| | | | | 1,223,703 | | |
|
Gross profit
|
| | |
|
2,153,753
|
| | | | | 1,790,261 | | | | |
|
7,303,293
|
| | | | | 4,723,934 | | |
| EXPENSES (INCOME) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exploration and corporate development
|
| | |
|
77,117
|
| | | | | 59,630 | | | | |
|
191,204
|
| | | | | 153,535 | | |
|
General and administrative
|
| | |
|
69,555
|
| | | | | 67,761 | | | | |
|
205,353
|
| | | | | 186,360 | | |
|
Finance costs
|
| | |
|
15,037
|
| | | | | 24,154 | | | | |
|
46,832
|
| | | | | 74,027 | | |
|
Loss (gain) on derivative financial instruments (Note 15)
|
| | |
|
12,519
|
| | | | | 20,242 | | | | |
|
89,223
|
| | | | | (173,881) | | |
|
Foreign exchange translation
|
| | |
|
6,902
|
| | | | | (6,559) | | | | |
|
26,297
|
| | | | | (18,190) | | |
|
Care and maintenance
|
| | |
|
6,192
|
| | | | | 17,866 | | | | |
|
44,063
|
| | | | | 47,449 | | |
|
Gain on sale of investments (Note 16)
|
| | |
|
—
|
| | | | | — | | | | |
|
(155,319)
|
| | | | | — | | |
|
Other income and expenses (Note 16)
|
| | |
|
(5,789)
|
| | | | | 31,599 | | | | |
|
941
|
| | | | | 67,876 | | |
|
Income before income and mining taxes
|
| | |
|
1,972,220
|
| | | | | 1,575,568 | | | | |
|
6,854,699
|
| | | | | 4,386,758 | | |
|
Income and mining taxes expense
|
| | |
|
619,346
|
| | | | | 520,610 | | | | |
|
2,205,911
|
| | | | | 1,448,358 | | |
|
Net income for the period
|
| | |
$
|
1,352,874
|
| | | | $ | 1,054,958 | | | | |
$
|
4,648,788
|
| | | | $ | 2,938,400 | | |
|
Net income per share — basic (Note 11)
|
| | |
$
|
2.67
|
| | | | $ | 2.10 | | | | |
$
|
9.25
|
| | | | $ | 5.85 | | |
|
Net income per share — diluted (Note 11)
|
| | |
$
|
2.67
|
| | | | $ | 2.10 | | | | |
$
|
9.24
|
| | | | $ | 5.83 | | |
|
Cash dividends declared per common share
|
| | |
$
|
0.45
|
| | | | $ | 0.40 | | | | |
$
|
1.35
|
| | | | $ | 1.20 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | |
$
|
1,352,874
|
| | | | $ | 1,054,958 | | | | |
$
|
4,648,788
|
| | | | $ | 2,938,400 | | |
| Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative financial instruments (Note 13):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Reclassified from the cash flow hedge reserve to
net income |
| | |
|
294
|
| | | | | 294 | | | | |
|
882
|
| | | | | 882 | | |
| | | | |
|
294
|
| | | | | 294 | | | | |
|
882
|
| | | | | 882 | | |
|
Items that will not be subsequently reclassified to net
income: |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension benefit obligations:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Remeasurement loss on pension benefit obligations
|
| | |
|
(42)
|
| | | | | (43) | | | | |
|
(126)
|
| | | | | (129) | | |
|
Income tax impact
|
| | |
|
11
|
| | | | | 11 | | | | |
|
33
|
| | | | | 33 | | |
|
Equity securities (Note 13):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net change in fair value of equity securities
|
| | |
|
85,308
|
| | | | | 247,802 | | | | |
|
54,249
|
| | | | | 496,678 | | |
|
Income tax impact
|
| | |
|
(12,992)
|
| | | | | (36,221) | | | | |
|
20,295
|
| | | | | (67,975) | | |
| | | | |
|
72,285
|
| | | | | 211,549 | | | | |
|
74,451
|
| | | | | 428,607 | | |
|
Other comprehensive income for the period
|
| | |
|
72,579
|
| | | | | 211,843 | | | | |
|
75,333
|
| | | | | 429,489 | | |
|
Comprehensive income for the period
|
| | |
$
|
1,425,453
|
| | | | $ | 1,266,801 | | | | |
$
|
4,724,121
|
| | | | $ | 3,367,889 | | |
| | | |
Common Shares
Outstanding |
| |
Stock
Options |
| |
Retained
Earnings |
| |
Other
Reserves |
| |
Total
Equity |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance at December 31, 2024
|
| | | | 501,729,505 | | | | | $ | 18,675,660 | | | | | $ | 172,145 | | | | | $ | 2,026,242 | | | | | $ | (41,147) | | | | | $ | 20,832,900 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,938,400 | | | | | | — | | | | | | 2,938,400 | | |
|
Other comprehensive (loss) income:
|
| | | | — | | | | | | — | | | | | | — | | | | | | (96) | | | | | | 429,585 | | | | | | 429,489 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,938,304 | | | | | | 429,585 | | | | | | 3,367,889 | | |
|
Transfer of gain on disposal of equity securities to retained earnings, net of tax (Notes 9 and 13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 227,199 | | | | | | (227,199) | | | | | | — | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option plan (Notes 11 and 12)
|
| | | | 1,312,067 | | | | | | 87,065 | | | | | | (14,808) | | | | | | — | | | | | | — | | | | | | 72,257 | | |
|
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 8,232 | | | | | | — | | | | | | — | | | | | | 8,232 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 372,149 | | | | | | 46,848 | | | | | | — | | | | | | — | | | | | | — | | | | | | 46,848 | | |
|
Shares issued under dividend reinvestment plan
|
| | | | 516,115 | | | | | | 59,356 | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,356 | | |
|
Share cancellations (Note 11)
|
| | | | (2,096,432) | | | | | | (80,626) | | | | | | — | | | | | | (221,293) | | | | | | — | | | | | | (301,919) | | |
|
Dividends declared ($1.20 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (602,028) | | | | | | — | | | | | | (602,028) | | |
|
Restricted Share Unit plan (“RSU”), Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 11 and 12)
|
| | | | 213,158 | | | | | | 23,922 | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,922 | | |
|
Balance at September 30, 2025
|
| | | | 502,046,562 | | | | | $ | 18,812,225 | | | | | $ | 165,569 | | | | | $ | 4,368,424 | | | | | $ | 161,239 | | | | | $ | 23,507,457 | | |
|
Balance at December 31, 2025
|
| | | | 500,046,600 | | | | | $ | 18,699,862 | | | | | $ | 166,775 | | | | | $ | 5,463,906 | | | | | $ | 411,921 | | | | | $ | 24,742,464 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,648,788 | | | | | | — | | | | | | 4,648,788 | | |
|
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | (93) | | | | | | 75,426 | | | | | | 75,333 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,648,695 | | | | | | 75,426 | | | | | | 4,724,121 | | |
|
Transfer of gain on disposal of equity securities to retained earnings, net of tax (Notes 9 and 13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 259,088 | | | | | | (259,088) | | | | | | — | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option plan (Notes 11 and 12)
|
| | | | 551,930 | | | | | | 43,216 | | | | | | (6,807) | | | | | | — | | | | | | — | | | | | | 36,409 | | |
|
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 7,633 | | | | | | — | | | | | | — | | | | | | 7,633 | | |
|
Shares issued on acquisition of Rupert Resources Ltd. (Note 5)
|
| | | | 8,224,116 | | | | | | 1,434,367 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,434,367 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 320,411 | | | | | | 56,548 | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,548 | | |
|
Shares issued under dividend reinvestment plan
|
| | | | 330,737 | | | | | | 62,575 | | | | | | — | | | | | | — | | | | | | — | | | | | | 62,575 | | |
|
Share cancellations (Note 11)
|
| | | | (4,196,031) | | | | | | (160,718) | | | | | | — | | | | | | (638,822) | | | | | | — | | | | | | (799,540) | | |
|
Dividends declared ($1.35 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (677,498) | | | | | | — | | | | | | (677,498) | | |
|
RSU, PSU and LTIP (Notes 11 and 12)
|
| | | | 268,718 | | | | | | 29,766 | | | | | | — | | | | | | — | | | | | | — | | | | | | 29,766 | | |
|
Balance at September 30, 2026
|
| | | | 505,546,481 | | | | | $ | 20,165,616 | | | | | $ | 167,601 | | | | | $ | 9,055,369 | | | | | $ | 228,259 | | | | | $ | 29,616,845 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income for the period
|
| | |
$
|
1,352,874
|
| | | | $ | 1,054,958 | | | | |
$
|
4,648,788
|
| | | | $ | 2,938,400 | | |
| Add (deduct) adjusting items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | |
|
457,447
|
| | | | | 429,947 | | | | |
|
1,300,969
|
| | | | | 1,223,703 | | |
|
Deferred income and mining taxes
|
| | |
|
105,775
|
| | | | | 64,616 | | | | |
|
264,595
|
| | | | | 74,341 | | |
|
Unrealized loss (gain) on currency and commodity derivatives (Note 15)
|
| | |
|
8,577
|
| | | | | 50,343 | | | | |
|
125,619
|
| | | | | (99,455) | | |
|
Unrealized gain on warrants (Note 15)
|
| | |
|
(217)
|
| | | | | (25,613) | | | | |
|
(6,910)
|
| | | | | (87,044) | | |
|
Stock-based compensation (Note 12)
|
| | |
|
31,492
|
| | | | | 37,913 | | | | |
|
78,118
|
| | | | | 86,695 | | |
|
Foreign exchange translation
|
| | |
|
6,902
|
| | | | | (6,559) | | | | |
|
26,297
|
| | | | | (18,190) | | |
|
Gain on sale of investments (Note 16)
|
| | |
|
—
|
| | | | | — | | | | |
|
(155,319)
|
| | | | | — | | |
|
Other
|
| | |
|
(2,925)
|
| | | | | 55,639 | | | | |
|
21,334
|
| | | | | 84,270 | | |
| Changes in non-cash working capital balances: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income taxes
|
| | |
|
11,082
|
| | | | | 189,741 | | | | |
|
(991,388)
|
| | | | | 491,108 | | |
|
Inventories
|
| | |
|
(235,852)
|
| | | | | (143,052) | | | | |
|
(241,546)
|
| | | | | (165,196) | | |
|
Other current assets
|
| | |
|
(173,186)
|
| | | | | (11,022) | | | | |
|
(202,941)
|
| | | | | (17,784) | | |
|
Accounts payable and accrued liabilities
|
| | |
|
193,046
|
| | | | | 118,964 | | | | |
|
377,387
|
| | | | | 194,761 | | |
|
Cash provided by operating activities
|
| | |
|
1,755,015
|
| | | | | 1,815,875 | | | | |
|
5,245,003
|
| | | | | 4,705,609 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Additions to property, plant and mine development (Note 8)
|
| | |
|
(902,801)
|
| | | | | (626,330) | | | | |
|
(2,325,805)
|
| | | | | (1,616,930) | | |
|
Purchase of O3 Mining, net of cash and cash equivalents acquired
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (121,960) | | |
|
Purchase of Central Lapland properties, net of cash and cash equivalents acquired (Note 5)
|
| | |
|
—
|
| | | | | — | | | | |
|
(578,408)
|
| | | | | — | | |
|
Purchase of exploration properties
|
| | |
|
(55,591)
|
| | | | | — | | | | |
|
(55,591)
|
| | | | | — | | |
|
Contributions for acquisition of mineral assets
|
| | |
|
(5,445)
|
| | | | | — | | | | |
|
(17,079)
|
| | | | | (8,400) | | |
|
Purchase of equity securities and other investments
|
| | |
|
(189,750)
|
| | | | | (60,142) | | | | |
|
(407,841)
|
| | | | | (198,503) | | |
|
Proceeds from sale of equity securities and other investments
|
| | |
|
—
|
| | | | | 402,720 | | | | |
|
260,646
|
| | | | | 402,720 | | |
|
Other investing activities
|
| | |
|
(1,462)
|
| | | | | (4,312) | | | | |
|
14,587
|
| | | | | (5,867) | | |
|
Cash used in investing activities
|
| | |
|
(1,155,049)
|
| | | | | (288,064) | | | | |
|
(3,109,491)
|
| | | | | (1,548,940) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Repayment of Senior Notes
|
| | |
|
—
|
| | | | | (400,000) | | | | |
|
—
|
| | | | | (950,000) | | |
|
Debt financing and extinguishment costs
|
| | |
|
—
|
| | | | | (8,245) | | | | |
|
—
|
| | | | | (8,245) | | |
|
Repayment of lease obligations
|
| | |
|
(10,821)
|
| | | | | (8,620) | | | | |
|
(26,590)
|
| | | | | (26,970) | | |
|
Dividends paid
|
| | |
|
(204,919)
|
| | | | | (186,350) | | | | |
|
(614,938)
|
| | | | | (542,695) | | |
|
Repurchase of common shares (Notes 11 and 12)
|
| | |
|
(249,989)
|
| | | | | (149,855) | | | | |
|
(817,764)
|
| | | | | (309,843) | | |
|
Proceeds from exercise of stock options (Note 12)
|
| | |
|
3,427
|
| | | | | 10,411 | | | | |
|
36,409
|
| | | | | 72,257 | | |
|
Common shares issued
|
| | |
|
12,507
|
| | | | | 10,539 | | | | |
|
37,721
|
| | | | | 31,255 | | |
|
Cash used in financing activities
|
| | |
|
(449,795)
|
| | | | | (732,120) | | | | |
|
(1,385,162)
|
| | | | | (1,734,241) | | |
|
Effect of exchange rate changes on cash and cash equivalents
|
| | |
|
(1,003)
|
| | | | | 1,503 | | | | |
|
(3,278)
|
| | | | | 5,900 | | |
|
Net increase in cash and cash equivalents during the period
|
| | |
|
149,168
|
| | | | | 797,194 | | | | |
|
747,072
|
| | | | | 1,428,328 | | |
|
Cash and cash equivalents, beginning of period
|
| | |
|
3,463,957
|
| | | | | 1,557,565 | | | | |
|
2,866,053
|
| | | | | 926,431 | | |
|
Cash and cash equivalents, end of period
|
| | |
$
|
3,613,125
|
| | | | $ | 2,354,759 | | | | |
$
|
3,613,125
|
| | | | $ | 2,354,759 | | |
| SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest paid
|
| | |
$
|
1,618
|
| | | | $ | 7,795 | | | | |
$
|
4,957
|
| | | | $ | 46,213 | | |
|
Income and mining taxes paid
|
| | |
$
|
513,720
|
| | | | $ | 261,403 | | | | |
$
|
2,925,218
|
| | | | $ | 877,708 | | |
| |
Cash
|
| | | $ | 325,000 | | |
| |
Total purchase consideration
|
| | | $ | 325,000 | | |
| |
Cash and cash equivalents
|
| | | $ | 462 | | |
| |
Other current assets
|
| | | | 269 | | |
| |
Property, plant and mine development
|
| | | | 463,694 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (139) | | |
| |
Non-controlling interest
|
| | | | (139,286) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 325,000 | | |
| |
Cash
|
| | | $ | 308,543 | | |
| |
Fair value of previously held equity interest
|
| | | | 30,720 | | |
| |
Total purchase consideration
|
| | | $ | 339,263 | | |
| |
Cash and cash equivalents
|
| | | $ | 23,331 | | |
| |
Other current assets
|
| | | | 722 | | |
| |
Property, plant and mine development
|
| | | | 195,668 | | |
| |
Investment in FinGold
|
| | | | 139,286 | | |
| |
Other non-current assets
|
| | | | 742 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (20,486) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 339,263 | | |
| |
Fair value of common shares issued
|
| | | $ | 1,434,367 | | |
| |
Fair value of previously held equity interest
|
| | | | 235,399 | | |
| |
Cash
|
| | | | 17,670 | | |
| |
Total purchase consideration
|
| | | $ | 1,687,436 | | |
| |
Cash and cash equivalents
|
| | | $ | 31,361 | | |
| |
Other current assets
|
| | | | 12,732 | | |
| |
Property, plant and mine development
|
| | | | 1,654,512 | | |
| |
Other non-current assets
|
| | | | 14 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (3,126) | | |
| |
Reclamation provision
|
| | | | (8,057) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 1,687,436 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trade receivables (Note 7A)
|
| | | $ | — | | | | | $ | 14,827 | | | | | $ | — | | | | | $ | 14,827 | | |
|
Equity securities (FVOCI) (Note 9)
|
| | | | 1,236,559 | | | | | | 66,476 | | | | | | — | | | | | | 1,303,035 | | |
|
Share purchase warrants (FVPL) (Note 9)
|
| | | | — | | | | | | 78,066 | | | | | | — | | | | | | 78,066 | | |
|
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 1,817 | | | | | | — | | | | | | 1,817 | | |
|
Total financial assets
|
| | | $ | 1,236,559 | | | | | $ | 161,186 | | | | | $ | — | | | | | $ | 1,397,745 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 95,969 | | | | | | — | | | | | | 95,969 | | |
|
Total financial liabilities
|
| | | $ | — | | | | | $ | 95,969 | | | | | $ | — | | | | | $ | 95,969 | | |
| | | |
As at September 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Federal, provincial and other sales taxes receivable
|
| | | $ | 241,825 | | | | | $ | 178,685 | | |
|
Prepaid expenses
|
| | | | 248,902 | | | | | | 140,040 | | |
|
Loan receivable
|
| | | | 50,000 | | | | | | — | | |
|
Short term investments
|
| | | | 15,738 | | | | | | 8,856 | | |
|
Trade receivables
|
| | | | 14,827 | | | | | | 18,690 | | |
|
Other
|
| | | | 84,983 | | | | | | 48,360 | | |
|
Total other current assets
|
| | | $ | 656,275 | | | | | $ | 394,631 | | |
| | | |
As at September 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Non-current ore in stockpiles and on leach pads
|
| | | $ | 912,374 | | | | | $ | 871,803 | | |
|
Investment in associate
|
| | | | 189,763 | | | | | | 7,086 | | |
|
Non-current prepaid expenses
|
| | | | 44,679 | | | | | | 43,346 | | |
|
Deferred income and mining tax asset
|
| | | | 19,351 | | | | | | 17,821 | | |
|
Non-current loans and other receivables
|
| | | | 47,060 | | | | | | 9,203 | | |
|
Other
|
| | | | 9,001 | | | | | | 11,626 | | |
|
Total other assets
|
| | | $ | 1,222,228 | | | | | $ | 960,885 | | |
| | | |
As at September 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Equity securities
|
| | | $ | 1,303,035 | | | | | $ | 1,423,499 | | |
|
Share purchase warrants
|
| | | | 78,066 | | | | | | 84,753 | | |
|
Total investments
|
| | | $ | 1,381,101 | | | | | $ | 1,508,252 | | |
| | | | | | |
As at September 30, 2026
|
| |
As at December 31, 2025
|
| ||||||||||||||||||||||||||||||
| | | |
Interest Rates
|
| |
Principal
Amount |
| |
Deferred
Financing Costs |
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||
|
Senior Notes
|
| |
2.78% – 2.88%
|
| | | $ | 200,000 | | | | | $ | (651) | | | | | $ | 199,349 | | | | | $ | 175,745 | | | | | $ | 199,239 | | | | | $ | 182,924 | | |
|
Credit Facility
|
| |
Variable
|
| | | | — | | | | | | (2,247) | | | | | | (2,247) | | | | | | (2,247) | | | | | | (2,968) | | | | | | (2,968) | | |
|
Total long-term debt
|
| | | | | | $ | 200,000 | | | | | $ | (2,898) | | | | | $ | 197,102 | | | | | $ | 173,498 | | | | | $ | 196,271 | | | | | $ | 179,956 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Add: Dilutive impact of cash settling LTIP
|
| | | | — | | | | | | — | | | | | | 6,865 | | | | | | — | | |
|
Net income for the period — diluted
|
| | | | 1,352,874 | | | | | | 1,054,958 | | | | | | 4,655,653 | | | | | | 2,938,400 | | |
|
Weighted average number of common shares outstanding — basic (in thousands)
|
| | | | 506,119 | | | | | | 502,178 | | | | | | 502,673 | | | | | | 502,389 | | |
|
Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIP
|
| | | | 494 | | | | | | 547 | | | | | | 579 | | | | | | 630 | | |
|
Add: Dilutive impact of employee stock options
|
| | | | 633 | | | | | | 814 | | | | | | 757 | | | | | | 749 | | |
|
Weighted average number of common shares outstanding — diluted (in thousands)
|
| | | | 507,246 | | | | | | 503,539 | | | | | | 504,009 | | | | | | 503,768 | | |
|
Net income per share — basic
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Net income per share — diluted
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.24 | | | | | $ | 5.83 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Number of common shares repurchased
|
| | | | 1,297,940 | | | | | | 1,005,577 | | | | | | 4,255,098 | | | | | | 2,330,112 | | |
|
Cost of common shares repurchased
|
| | | $ | 249,989 | | | | | $ | 149,855 | | | | | $ | 799,712 | | | | | $ | 299,789 | | |
|
Number of common shares cancelled
|
| | | | 1,163,690 | | | | | | 771,897 | | | | | | 4,120,848 | | | | | | 2,096,432 | | |
|
Book value of cancelled shares
|
| | | $ | 46,512 | | | | | $ | 28,943 | | | | | $ | 157,890 | | | | | $ | 78,496 | | |
| | | |
Nine Months Ended
September 30, 2026 |
| |
Nine Months Ended
September 30, 2025 |
| ||||||||||||||||||
| | | |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| ||||||||||||
|
Outstanding, beginning of period
|
| | | | 1,559,812 | | | | | C$ | 89.13 | | | | | | 2,125,773 | | | | | C$ | 72.37 | | |
|
Granted
|
| | | | 347,595 | | | | | | 232.76 | | | | | | 873,464 | | | | | | 112.46 | | |
|
Exercised
|
| | | | (551,930) | | | | | | 90.85 | | | | | | (1,312,067) | | | | | | 77.80 | | |
|
Forfeited
|
| | | | (26,011) | | | | | | 130.53 | | | | | | (58,633) | | | | | | 90.35 | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | (4,725) | | | | | | 73.23 | | |
|
Outstanding, end of period
|
| | | | 1,329,466 | | | | | C$ | 125.16 | | | | | | 1,623,812 | | | | | C$ | 88.90 | | |
|
Options exercisable, end of period
|
| | | | 447,667 | | | | | C$ | 102.18 | | | | | | 332,906 | | | | | C$ | 77.96 | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Risk-free interest rate
|
| | | | 2.46% | | | | | | 2.75% | | |
|
Expected life of stock options (in years)
|
| | | | 1.8 | | | | | | 2.1 | | |
|
Expected volatility of Agnico Eagle’s share price
|
| | | | 33.0% | | | | | | 29.0% | | |
|
Expected dividend yield
|
| | | | 0.9% | | | | | | 2.1% | | |
| | | |
Equity
securities reserve |
| |
Cash flow
hedge reserve |
| |
Total
|
| |||||||||
|
Balance at December 31, 2024
|
| | | $ | (35,011) | | | | | $ | (6,136) | | | | | $ | (41,147) | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 882 | | | | | | 882 | | |
|
Transfer of net gain on disposal of equity securities to retained earnings, net of tax
|
| | | | (227,199) | | | | | | — | | | | | | (227,199) | | |
|
Change in fair value of equity securities, net of tax
|
| | | | 428,703 | | | | | | — | | | | | | 428,703 | | |
|
Balance at September 30, 2025
|
| | | $ | 166,493 | | | | | $ | (5,254) | | | | | $ | 161,239 | | |
|
Balance at December 31, 2025
|
| | | $ | 416,881 | | | | | $ | (4,960) | | | | | $ | 411,921 | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 882 | | | | | | 882 | | |
|
Transfer of gain on equity securities to retained earnings, net of tax (Note 9)
|
| | | | (259,088) | | | | | | — | | | | | | (259,088) | | |
|
Change in fair value of equity securities, net of tax
|
| | | | 74,544 | | | | | | — | | | | | | 74,544 | | |
|
Balance at September 30, 2026
|
| | | $ | 232,337 | | | | | $ | (4,078) | | | | | $ | 228,259 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Revenues from contracts with customers
|
| | | $ | 3,580,312 | | | | | $ | 3,058,232 | | | | | $ | 11,480,360 | | | | | $ | 8,337,078 | | |
|
Provisional pricing adjustments on concentrate sales
|
| | | | 3,297 | | | | | | 1,297 | | | | | | 5,656 | | | | | | 6,800 | | |
|
Total revenues from mining operations
|
| | | $ | 3,583,609 | | | | | $ | 3,059,529 | | | | | $ | 11,486,016 | | | | | $ | 8,343,878 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Revenues from contracts with customers: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold
|
| | | $ | 3,514,425 | | | | | $ | 3,014,661 | | | | | $ | 11,286,526 | | | | | $ | 8,229,757 | | |
|
Silver
|
| | | | 42,505 | | | | | | 28,061 | | | | | | 128,356 | | | | | | 65,523 | | |
|
Zinc
|
| | | | 1,905 | | | | | | 2,046 | | | | | | 3,310 | | | | | | 6,044 | | |
|
Copper
|
| | | | 21,477 | | | | | | 13,464 | | | | | | 62,168 | | | | | | 35,754 | | |
|
Total revenues from contracts with customers
|
| | | $ | 3,580,312 | | | | | $ | 3,058,232 | | | | | $ | 11,480,360 | | | | | $ | 8,337,078 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Premiums realized on written foreign exchange call options
|
| | | $ | (21) | | | | | $ | (113) | | | | | $ | (1,154) | | | | | $ | (967) | | |
|
Unrealized gain on warrants
|
| | | | (217) | | | | | | (25,613) | | | | | | (6,910) | | | | | | (87,044) | | |
|
Realized loss (gain) on currency and commodity derivatives
|
| | | | 4,180 | | | | | | (4,375) | | | | | | (28,332) | | | | | | 13,585 | | |
|
Unrealized loss (gain) on currency and commodity derivatives
|
| | | | 8,577 | | | | | | 50,343 | | | | | | 125,619 | | | | | | (99,455) | | |
|
Loss (gain) on derivative financial instruments
|
| | | $ | 12,519 | | | | | $ | 20,242 | | | | | $ | 89,223 | | | | | $ | (173,881) | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Loss on disposal of property, plant and mine development (Note 8)
|
| | | $ | 10,284 | | | | | $ | 5,719 | | | | | $ | 27,120 | | | | | $ | 17,824 | | |
|
Interest income
|
| | | | (29,383) | | | | | | (16,203) | | | | | | (77,714) | | | | | | (34,586) | | |
|
Environmental remediation
|
| | | | 8,555 | | | | | | 2,370 | | | | | | 31,629 | | | | | | 24,334 | | |
|
Other
|
| | | | 4,755 | | | | | | 39,713 | | | | | | 19,906 | | | | | | 60,304 | | |
|
Total other income and expenses
|
| | | $ | (5,789) | | | | | $ | 31,599 | | | | | $ | 941 | | | | | $ | 67,876 | | |
| | | |
Nine Months Ended September 30, 2026
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde
|
| | | $ | 1,179,696 | | | | | $ | (314,320) | | | | | $ | — | | | | | $ | 865,376 | | |
|
Canadian Malartic
|
| | | | 1,837,946 | | | | | | (389,386) | | | | | | — | | | | | | 1,448,560 | | |
|
Goldex
|
| | | | 449,784 | | | | | | (121,637) | | | | | | — | | | | | | 328,147 | | |
|
Meliadine
|
| | | | 1,265,147 | | | | | | (306,671) | | | | | | — | | | | | | 958,476 | | |
|
Meadowbank
|
| | | | 1,499,644 | | | | | | (504,882) | | | | | | — | | | | | | 994,762 | | |
|
Kittila
|
| | | | 785,061 | | | | | | (209,389) | | | | | | — | | | | | | 575,672 | | |
|
Detour Lake
|
| | | | 2,615,702 | | | | | | (472,060) | | | | | | — | | | | | | 2,143,642 | | |
|
Macassa
|
| | | | 960,899 | | | | | | (236,996) | | | | | | — | | | | | | 723,903 | | |
|
Fosterville
|
| | | | 554,922 | | | | | | (143,986) | | | | | | — | | | | | | 410,936 | | |
|
Pinos Altos
|
| | | | 330,734 | | | | | | (181,538) | | | | | | — | | | | | | 149,196 | | |
|
Corporate and other(i)
|
| | | | 6,481 | | | | | | (889) | | | | | | — | | | | | | 5,592 | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (191,204) | | | | | | (191,204) | | |
|
Segment totals
|
| | | $ | 11,486,016 | | | | | $ | (2,881,754) | | | | | $ | (191,204) | | | | | $ | 8,413,058 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 8,413,058 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (1,300,969) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (205,353) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (46,832) | | | ||||||||||||||||||
|
Loss on derivative financial instruments
|
| | | | (89,223) | | | ||||||||||||||||||
|
Foreign exchange translation
|
| | | | (26,297) | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (44,063) | | | ||||||||||||||||||
|
Gain on sale of investments
|
| | | | 155,319 | | | ||||||||||||||||||
|
Other income and expenses
|
| | | | (941) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 6,854,699 | | | ||||||||||||||||||
| | | |
Nine Months Ended September 30, 2025
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde
|
| | | $ | 881,171 | | | | | $ | (241,163) | | | | | $ | — | | | | | $ | 640,008 | | |
|
Canadian Malartic
|
| | | | 1,463,134 | | | | | | (359,025) | | | | | | — | | | | | | 1,104,109 | | |
|
Goldex
|
| | | | 319,373 | | | | | | (108,302) | | | | | | — | | | | | | 211,071 | | |
|
Meliadine
|
| | | | 880,138 | | | | | | (282,577) | | | | | | — | | | | | | 597,561 | | |
|
Meadowbank
|
| | | | 1,216,631 | | | | | | (396,409) | | | | | | — | | | | | | 820,222 | | |
|
Kittila
|
| | | | 519,238 | | | | | | (172,659) | | | | | | — | | | | | | 346,579 | | |
|
Detour Lake
|
| | | | 1,642,343 | | | | | | (427,475) | | | | | | — | | | | | | 1,214,868 | | |
|
Macassa
|
| | | | 778,101 | | | | | | (146,744) | | | | | | — | | | | | | 631,357 | | |
|
Fosterville
|
| | | | 406,122 | | | | | | (109,094) | | | | | | — | | | | | | 297,028 | | |
|
Pinos Altos
|
| | | | 221,999 | | | | | | (148,723) | | | | | | — | | | | | | 73,276 | | |
|
Corporate and other(i)
|
| | | | 15,628 | | | | | | (4,070) | | | | | | — | | | | | | 11,558 | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (153,535) | | | | | | (153,535) | | |
|
Segment totals
|
| | | $ | 8,343,878 | | | | | $ | (2,396,241) | | | | | $ | (153,535) | | | | | $ | 5,794,102 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 5,794,102 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (1,223,703) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (186,360) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (74,027) | | | ||||||||||||||||||
|
Gain on derivative financial instruments
|
| | | | 173,881 | | | ||||||||||||||||||
|
Foreign exchange translation
|
| | | | 18,190 | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (47,449) | | | ||||||||||||||||||
|
Other income and expenses
|
| | | | (67,876) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 4,386,758 | | | ||||||||||||||||||
| | | |
Total Assets as at
|
| |||||||||
| | | |
September 30,
2026 |
| |
December 31,
2025 |
| ||||||
|
LaRonde
|
| | | $ | 1,293,914 | | | | | $ | 1,265,895 | | |
|
Canadian Malartic
|
| | | | 7,052,056 | | | | | | 7,025,277 | | |
|
Goldex
|
| | | | 497,518 | | | | | | 468,050 | | |
|
Meliadine
|
| | | | 2,354,317 | | | | | | 2,276,714 | | |
|
Meadowbank
|
| | | | 1,745,897 | | | | | | 1,567,865 | | |
|
Kittila
|
| | | | 2,181,421 | | | | | | 1,545,658 | | |
|
Detour Lake
|
| | | | 10,561,348 | | | | | | 10,201,708 | | |
|
Macassa
|
| | | | 1,943,498 | | | | | | 1,896,086 | | |
|
Fosterville
|
| | | | 1,220,713 | | | | | | 1,236,700 | | |
|
Pinos Altos
|
| | | | 487,778 | | | | | | 436,744 | | |
|
La India
|
| | | | 75,910 | | | | | | 85,100 | | |
|
Exploration
|
| | | | 4,810,363 | | | | | | 1,968,494 | | |
|
Corporate and other
|
| | | | 4,902,286 | | | | | | 4,497,000 | | |
|
Total assets
|
| | | $ | 39,127,019 | | | | | $ | 34,471,291 | | |