| Schedule of Total Assets and Capital Expenditures from Continuing Operations by Segment, and Revenue, Significant Segment Expenses, Other Segment Items, and Profit and Loss Information |
The following is a summary of total assets from continuing operations by segment: | | | | | | | | | | | | (in thousands) | September 30, 2026 | | December 31, 2025 | | Assets: | | | | | Progressive Leasing | $ | 1,098,996 | | | $ | 1,444,367 | | Purchasing Power | 799,044 | | | — | | Four | 129,870 | | | 132,337 | | | Other | 19,207 | | | 20,154 | | Total assets from continuing operations | $ | 2,047,117 | | | $ | 1,596,858 | |
The following is a summary of capital expenditures from continuing operations by segment: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, | | Nine months ended September 30, | (in thousands) | 2026 | | 2025 | | 2026 | | 2025 | Capital expenditures:1 | | | | | | | | | Progressive Leasing | $ | 3,635 | | | $ | 2,886 | | | $ | 8,205 | | | $ | 5,451 | | Purchasing Power | 1,181 | | | — | | | 4,052 | | | — | | Four | 3 | | | 39 | | | 95 | | | 121 | | | Other | — | | | 602 | | | 661 | | | 1,813 | | Total capital expenditures from continuing operations | $ | 4,819 | | | $ | 3,527 | | | $ | 13,013 | | | $ | 7,385 | |
1 Capital expenditures primarily consists of internal-use software, as well as computer hardware and furniture and equipment. The following tables present a summary of segment revenues, significant segment expenses, other segment items, and profit and loss information for the three and nine months ended September 30, 2026 and 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2026 | (in thousands) | Progressive Leasing | | Purchasing Power | | Four | | Other | | Total | Revenues: | | | | | | | | | | Lease revenues and fees | $ | 552,266 | | | $ | — | | | $ | — | | | $ | — | | | $ | 552,266 | | Product and service revenues | — | | | 128,941 | | | — | | | — | | | 128,941 | | Other revenues | 464 | | | 2,855 | | | 37,239 | | | 4,014 | | | 44,572 | | Total revenues | 552,730 | | | 131,796 | | | 37,239 | | | 4,014 | | | 725,779 | | | | | | | | | | | | Significant segment expenses1 | | | | | | | | | | Depreciation of lease merchandise | 376,821 | | | — | | | — | | | — | | | 376,821 | | Cost of product sales | — | | | 75,826 | | | — | | | — | | | 75,826 | | Provision for lease merchandise write-offs | 45,977 | | | — | | | — | | | — | | | 45,977 | | Selling, general and administrative | 83,763 | | | 25,366 | | | 14,023 | | | 2,339 | | | 125,491 | | Provision for credit losses | — | | | 16,011 | | | 12,042 | | | 2,473 | | | 30,526 | | Total | 506,561 | | | 117,203 | | | 26,065 | | | 4,812 | | | 654,641 | | | | | | | | | | | | Other segment items: | | | | | | | | | | Depreciation and amortization2 | 1,600 | | | 8,087 | | | 4 | | | 623 | | | 10,314 | | | Restructuring and other expenses | (1,628) | | | 830 | | | — | | | — | | | (798) | | Gain on sale of lease receivables | (2,881) | | | — | | | — | | | — | | | (2,881) | | Gain on change in fair value of receivables | — | | | (1,478) | | | — | | | — | | | (1,478) | | Interest expense3 | 10,241 | | | 4,432 | | | 1,310 | | | 269 | | | 16,252 | | Interest income3 | (1,987) | | | (241) | | | (123) | | | (230) | | | (2,581) | | Total | 5,345 | | | 11,630 | | | 1,191 | | | 662 | | | 18,828 | | | | | | | | | | | | Earnings (loss) before income tax expense | $ | 40,824 | | | $ | 2,963 | | | $ | 9,983 | | | $ | (1,460) | | | $ | 52,310 | |
1 The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. 2 Excludes depreciation of lease merchandise, which is not included in the CODM's measure of depreciation and amortization. 3 Intersegment interest income and expense of $2.1 million are included within the amounts shown. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2025 | (in thousands) | Progressive Leasing | | Purchasing Power | | Four | | Other | | Total | Revenues: | | | | | | | | | | Lease revenues and fees | $ | 556,583 | | | $ | — | | | $ | — | | | $ | — | | | $ | 556,583 | | Other revenues | — | | | — | | | 17,414 | | | 3,709 | | | 21,123 | | Total revenues | 556,583 | | | — | | | 17,414 | | | 3,709 | | | 577,706 | | | | | | | | | | | | Significant segment expenses1 | | | | | | | | | | Depreciation of lease merchandise | 378,499 | | | — | | | — | | | — | | | 378,499 | | Provision for lease merchandise write-offs | 41,037 | | | — | | | — | | | — | | | 41,037 | | Selling, general and administrative | 79,272 | | | — | | | 7,275 | | | 3,037 | | | 89,584 | | Provision for credit losses | — | | | — | | | 7,609 | | | 2,382 | | | 9,991 | | Total | 498,808 | | | — | | | 14,884 | | | 5,419 | | | 519,111 | | | | | | | | | | | | Other segment items: | | | | | | | | | | Depreciation and amortization2 | 5,116 | | | — | | | 243 | | | 645 | | | 6,004 | | Interest expense3 | 10,106 | | | — | | | 1,123 | | | 1,170 | | | 12,399 | | Interest income3 | (4,185) | | | — | | | (110) | | | (213) | | | (4,508) | | Total | 11,037 | | | — | | | 1,256 | | | 1,602 | | | 13,895 | | | | | | | | | | | | Earnings (loss) before income tax expense | $ | 46,738 | | | $ | — | | | $ | 1,274 | | | $ | (3,312) | | | $ | 44,700 | |
1 The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. 2 Excludes depreciation of lease merchandise, which is not included in the CODM's measure of depreciation and amortization. 3 Intersegment interest income and expense of $2.6 million are included within the amounts shown. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2026 | (in thousands) | Progressive Leasing | | Purchasing Power | | Four | | Other | | Total | Revenues: | | | | | | | | | | Lease revenues and fees | $ | 1,698,960 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,698,960 | | | Product and service revenues | — | | | 363,854 | | | — | | | — | | | 363,854 | | Other revenues | 1,188 | | | 5,461 | | | 107,291 | | | 11,414 | | | 125,354 | | Total revenues | 1,700,148 | | | 369,315 | | | 107,291 | | | 11,414 | | | 2,188,168 | | | | | | | | | | | | Significant segment expenses1 | | | | | | | | | | Depreciation of lease merchandise | 1,150,142 | | | — | | | — | | | — | | | 1,150,142 | | | Cost of product sales | — | | | 214,034 | | | — | | | — | | | 214,034 | | Provision for lease merchandise write-offs | 136,127 | | | — | | | — | | | — | | | 136,127 | | Selling, general and administrative | 247,852 | | | 83,133 | | | 39,619 | | | 14,630 | | | 385,234 | | Provision for credit losses | — | | | 43,920 | | | 35,327 | | | 6,113 | | | 85,360 | | Total | 1,534,121 | | | 341,087 | | | 74,946 | | | 20,743 | | | 1,970,897 | | | | | | | | | | | | Other segment items: | | | | | | | | | | Depreciation and amortization2 | 9,109 | | | 24,210 | | | 513 | | | 1,690 | | | 35,522 | | Restructuring and other expenses3 | 3,648 | | | 4,217 | | | — | | | 3 | | | 7,868 | | | Gain on sale of lease receivables | (14,039) | | | — | | | — | | | — | | | (14,039) | | | Gain on change in fair value of receivables | — | | | (9,000) | | | — | | | — | | | (9,000) | | Interest expense4 | 35,387 | | | 14,260 | | | 3,768 | | | 786 | | | 54,201 | | Interest income4 | (6,292) | | | (631) | | | (368) | | | (670) | | | (7,961) | | Total | 27,813 | | | 33,056 | | | 3,913 | | | 1,809 | | | 66,591 | | | | | | | | | | | | Earnings (loss) before income tax expense | $ | 138,214 | | | $ | (4,828) | | | $ | 28,432 | | | $ | (11,138) | | | $ | 150,680 | |
1 The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. 2 Excludes depreciation of lease merchandise, which is not included in the CODM's measure of depreciation and amortization. 3 Includes $4.8 million of expense to settle a legal dispute. 4 Intersegment interest income and expense of $6.4 million are included within the amounts shown. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2025 | (in thousands) | Progressive Leasing | | Purchasing Power | | Four | | Other | | Total | Revenues: | | | | | | | | | | Lease revenues and fees | $ | 1,777,814 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,777,814 | | Other revenues | — | | | — | | | 47,919 | | | 8,904 | | | 56,823 | | Total revenues | 1,777,814 | | | — | | | 47,919 | | | 8,904 | | | 1,834,637 | | | | | | | | | | | | Significant segment expenses1 | | | | | | | | | | Depreciation of lease merchandise | 1,224,049 | | | — | | | — | | | — | | | 1,224,049 | | Provision for lease merchandise write-offs | 131,688 | | | — | | | — | | | — | | | 131,688 | | Selling, general and administrative | 240,344 | | | — | | | 19,641 | | | 9,307 | | | 269,292 | | Provision for credit losses | — | | | — | | | 18,017 | | | 5,518 | | | 23,535 | | Total | 1,596,081 | | | — | | | 37,658 | | | 14,825 | | | 1,648,564 | | | | | | | | | | | | Other segment items: | | | | | | | | | | Depreciation and amortization2 | 15,316 | | | — | | | 883 | | | 1,630 | | | 17,829 | | Interest expense3 | 30,180 | | | — | | | 3,411 | | | 2,852 | | | 36,443 | | Interest income3 | (10,672) | | | — | | | (220) | | | (421) | | | (11,313) | | Total | 34,824 | | | — | | | 4,074 | | | 4,061 | | | 42,959 | | | | | | | | | | | | Earnings (loss) before income tax expense | $ | 146,909 | | | $ | — | | | $ | 6,187 | | | $ | (9,982) | | | $ | 143,114 | |
1 The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. 2 Excludes depreciation of lease merchandise, which is not included in the CODM's measure of depreciation and amortization. 3 Intersegment interest income and expense of $6.9 million are included within the amounts shown.
|