3Q TWENTY26 INVESTOR PRESENTATION ORIGIN BANCORP, INC.
2 FORWARD-LOOKING STATEMENTS AND NON-GAAP MEASURES This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Inc’s (“Origin”, “we”, “our” or the “Company”) future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Origin’s results of operations, estimated forbearance amounts and expectations regarding the Company’s liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin’s control. Statements or statistics preceded by, followed by or that otherwise include the words “assumes,” “anticipates,” “believes,” “estimates,” “expects,” “foresees,” “intends,” “plans,” “projects,” and similar expressions or future or conditional verbs such as “could,” “may,” “might,” “should,” “will,” and “would” and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin’s future results and cause actual results to differ materially from those expressed in the forward- looking statements include, but are not limited to: (1) the impact of current and future economic conditions generally and in the financial services industry, nationally and within Origin’s primary market areas, including the impact of tariffs, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; (2) changes in benchmark interest rates and the resulting impacts on net interest income; (3) deterioration of Origin’s asset quality; (4) factors that can impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin’s primary market areas; (5) the financial health of Origin’s commercial borrowers and the success of construction projects that Origin finances; (6) changes in the value of collateral securing Origin’s loans; (7) the impact of generative artificial intelligence; (8) Origin’s ability to anticipate interest rate changes and manage interest rate risk; (9) the impact of heightened regulatory requirements, reduced debit interchange and overdraft income and the possibility of facing related adverse business consequences if our total assets grow in excess of $10 billion as of December 31 of any calendar year; (10) the effectiveness of Origin’s risk management framework and quantitative models; (11) Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common shareholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; (12) the impact of labor pressures; (13) changes in Origin’s operation or expansion strategy or Origin’s ability to prudently manage its growth and execute its strategy; (14) changes in management personnel; (15) Origin’s ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; (16) increasing costs as Origin grows deposits; (17) operational risks associated with Origin’s business; (18) significant turbulence or a disruption in the capital or financial markets and the effect of market disruption and interest rate volatility on our investment securities; (19) increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; (20) compliance with governmental and regulatory requirements and changes in laws, rules, regulations, interpretations or policies relating to financial institutions; (21) periodic changes to the extensive body of accounting rules and best practices; (22) further government intervention in the U.S. financial system; (23) a deterioration of the credit rating for U.S. long-term sovereign debt; (24) Origin’s ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; (25) natural disasters and other adverse weather events, pandemics, acts of terrorism, war, and other matters beyond Origin’s control; (26) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (27) fraud or misconduct by internal or external actors (including Origin employees); (28) cybersecurity threats or security breaches and the cost of defending against them; (29) Origin’s ability to maintain adequate internal controls over financial and non-financial reporting; and (30) potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in Origin’s most recent and future Annual Reports on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin’s underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin’s behalf may issue. Annualized, pro forma, adjusted, projected, and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results. This presentation contains projected financial information with respect to Origin, including with respect to certain goals and strategic initiatives of Origin and the anticipated benefits thereof. This projected financial information constitutes forward-looking information and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results. The assumptions and estimates underlying such projected financial information are inherently uncertain and are subject to significant business, economic (including interest rate), competitive, and other risks and uncertainties. Actual results may differ materially from the results contemplated by the projected financial information contained herein and the inclusion of such projected financial information in this presentation should not be regarded as a representation by any person that such actions will be taken or accomplished or that the results reflected in such projected financial information with respect thereto will be achieved. Origin reports its results in accordance with generally accepted accounting principles in the United States ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. These non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this presentation: Pre-tax, pre- provision (“PTPP”) earnings, PTPP ROAA, return on average tangible common equity (“ROATCE”), tangible book value per common share, and tangible common equity to tangible assets. Please see “Reconciliation of Non-GAAP Financial Measures” at the end of this presentation for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP. ORIGIN BANCORP, INC. _______
ORIGIN BANCORP, INC. _______ LOUISIANA Entry: 1912 Loans: $1,521 Deposits: $3,396 DOLLARS IN MILLIONS, UNAUDITED (1) (2) 3 DEPOSITS & LOANS BY STATE Note: All financial information is as of September 30, 2026. Map location counts include full service branches only as of filing date. Please see slide 31 for all footnote references included above. MISSISSIPPI Entry: 2010 Loans: $552 Deposits: $577 8% 10% 39% 20% 53% 70% Loans (2)Deposits (1) ICS ICS TEXAS Dallas/Fort Worth Houston East Texas Entry: 2008 Entry: 2013 Entry: 2022 Loans: $2,533 Loans: $2,436 Loans: $416 Deposits: $1,807 Deposits: $1,840 Deposits: $935 Total Texas Loans: $5,385 Total Texas Deposits: $4,582 SOUTHEAST (AL/FL) Entry: 2024 Loans: $196 Deposits: $122 11 11 9 17 6 1 BEST BANKS TO WORK FOR IN AMERICA 13 CONSECUTIVE YEARS * Commercial Team Hired in 2Q26. * 2
4 T O D E L I V E R E L I T E L E V E L F I N A N C I A L P E R F O R M A N C E PRODUCTIVITY, DELIVERY & EFFICIENCY BALANCE SHEET OPTIMIZATION CULTURE & EMPLOYEE ENGAGEMENT UPDATED FINANCIAL OUTLOOK 4 Q 2 6 2 0 2 6 Loan Growth - ex Warehouse (Yr/Yr) High-Single Digits High-Single Digits Deposit Growth (Yr/Yr) Mid to High-Single Digits Mid to High-Single Digits NIM* 4.00% +/- 5 BPS 3.85% +/- 5 BPS NII* Growth (Yr/Yr) Low-Double Digits Low-Double Digits Noninterest Income Growth (Yr/Yr)(3) Flat to slightly down Low-Single Digits Noninterest Expense Growth (Yr/Yr)(3) Mid-Single Digits Mid-Single Digits PTPP ROAA > 1.85% > 1.75% Tax rate ~ 21.5% ~ 21.5% * NIM and NII outlook assumes one 25 BPS hike in December 2026. ULTIMATE TARGET TOP QUARTILE ROAA O P T I M I Z E O R I G I N Please see slide 31 for all footnote references included above.
STRONG NET MIGRATION INTO OUR MARKETS WEST -1,140,456 MIDWEST -512,765 NORTHEAST -1,504,304 SOUTH +3,157,525 5 TEXAS ALABAMA & FLORIDA PANHANDLE • 8th largest economy in the world • Texas gained 159,400 nonfarm jobs from August 2025 to August 2026 outpacing the annual job growth rate for the U.S. as a whole. • Home to 57 Fortune 500 company headquarters • Texas boasts the 2nd largest civilian workforce in the U.S. with over 15 million workers. • Texas is the leading destination for corporate relocation and expansion projects. • Texas is home to 3.5 million small businesses and hundreds of publicly traded companies. • Texas continues to lead the nation in high-tech exports and produces 11% of all U.S. manufactured goods. ORIGIN STRATEGICALLY INVESTS I N T E X A S & S O U T H E A S T THE MOST DYNAMIC GROWTH MARKETS IN THE COUNTRY (4) Please see slide 31 for all footnote references included above. Net Domestic Migration from April 1, 2020 to July 1, 2025 • Alabama: Record 2025 announcements: $14.6 billion in investment, 234 projects and 9,300+ new job commitments. • Greater Birmingham: 222 announced projects since 2018, representing nearly $5 billion in investment and 13,000+ jobs. • South Alabama: Baldwin County population grew 15.5% (2020–2025); Mobile County real GDP grew 9.2% (2022– 2024). • Florida Panhandle: Five coastal counties from Pensacola to Panama City posted 18%–41% real GDP growth, versus 13% nationwide (2019–2024).
6 ORIGIN BANCORP, INC. _______
7 ORIGIN BANCORP, INC. _______ CATEGORY AUGUST 2024 SEPTEMBER 2026 FINANCIAL INDUSTRY BENCHMARK GLOBAL TOP 10% BENCHMARK CULTURE 90 90 N/A 82 ENGAGEMENT 88 90 77 82 EMPLOYEE SATISFACTION 86 88 76 81 RECOMMEND 90 91 77 82 This most recent Glint survey gave Origin our highest scores ever for the categories of Culture, Engagement, Employee Satisfaction, and Willingness to Recommend. OPTIMIZE ORIGIN & CULTURE GLINT RESULTS .......................................................................................................................................
ORIGIN BANCORP, INC. _______ • The Company continued to deliver strong performance, and in some cases record performance, across numerous key financial metrics. • Net income was $37.8 million for 3Q26, reflecting an increase of $3.9 million, or 11.6%, compared to 2Q26. • NIM-FTE increased two basis points to 3.94% for 3Q26, compared to 2Q26. • Annualized ROAA was 1.47% for 3Q26, reflecting an increase of 12 basis points, compared to 2Q26. • Total LHFI were $8.09 billion at 3Q26, reflecting an increase of $20.6 million, or 0.3%, compared to 2Q26. LHFI, excluding mortgage warehouse lines of credit, were $7.65 billion at 3Q26, reflecting an increase of $170.6 million, or 2.3%, compared to 2Q26. • During 3Q26, we repurchased 272,927 shares of our common stock at an average price of $54.21 per share including commissions and applicable excise taxes. At 3Q26, $106.8 million remains available for share repurchases under the share repurchase program. • The Company transferred its common stock listing from the NYSE to the TXSE, effective October 13, 2026, as one of TXSE’s founding members. • In October 2026, the Board increased the quarterly dividend to $0.28 per share from $0.25. Combined with the $0.10 per share increase approved in April 2026, the quarterly dividend has increased from $0.15 to $0.28 per share, or 87%, reflecting our strong balance sheet and durable earnings. Key Performance Metrics 3Q26 2Q26 B al an ce Sh ee t Total Loans Held for Investment ("LHFI") $ 8,094,172 $ 8,073,577 Total Assets 10,105,114 10,276,930 Total Deposits 8,673,174 8,703,251 In co m e St at em en t Net Income $ 37,778 $ 33,846 Pre-Tax, Pre-Provision ("PTPP") Earnings(5) 50,731 43,181 Diluted Earnings Per Share (“EPS”) 1.22 1.09 Se le ct ed R at io s Fully Tax-Equivalent Net Interest Margin (“NIM- FTE”) 3.94 % 3.92 % Return on Average Assets (annualized) ("ROAA") 1.47 1.35 PTPP ROAA (annualized)(5) 1.97 1.73 Return on Average Shareholders’ Equity (annualized) ("ROAE") 11.64 10.64 Return on Average Tangible Common Equity (annualized) ("ROATCE")(5) 13.27 12.17 Book Value per Common Share $ 41.29 $ 41.52 Tangible Book Value per Common Share(5) 36.14 36.37 Common Equity to Total Assets 12.51 % 12.47 % Tangible Common Equity to Tangible Assets(5) 11.12 11.09 Efficiency Ratio 55.19 59.87 Allowance for Loan Credit Losses ("ALCL") to Total Loans Held for Investment 1.22 1.22 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS UNAUDITED 8 PERFORMANCE HIGHLIGHTS AT-A-GLANCE - THIRD QUARTER 2026 3Q26 Key Highlights Please see slide 31 for all footnote references included above.
ORIGIN BANCORP, INC. _______ TRENDING KEY MEASURES UNAUDITED Diluted EPS ($)Net Income ($) Total Deposits ($) 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 7,654 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 DOLLARS IN THOUSANDS 9 Total Loans Held for Investment ($) DOLLARS IN MILLIONS 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 DOLLARS IN MILLIONS DOLLARS IN MILLIONS Please see slide 31 for all footnote references included above. CAGR 3.6% CAGR 3.2% CAGR 3.0% 7,776 29,478 37,778 Efficiency Ratio (%) 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 36.14 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 Tangible Book Value per Common Share(5) ($) (Non-GAAP) 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 Return on Average Assets (%) CAGR 10.2% 1.22 8,094 3.94 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 1Q 26 2Q 26 3Q 26 NIM - FTE (%) 3.81 1.47 1.23 6,805 7,090 8,6730.95 Loans Held for Investment excl. Mortgage Warehouse Lines of Credit ($) 25.09 58.32 55.19
ORIGIN BANCORP, INC. _______ 148 10,105 1997 2002 2007 2012 2017 2022 3Q26 DELIVERING SHAREHOLDER VALUE DOLLARS IN MILLIONS Total Assets ($) Core Deposits(6) ($) 3,011 8,284 2017 2018 2019 2020 2021 2022 2023 2024 2025 3Q26 CAGR 15.8% CAGR 12.3% 10 2,718 2,466 Origin Bancorp, Inc. Cumulative Return (OBK) ($) KBW Nasdaq Bank Total Return Index (BKXTR) ($) 12 /3 1/ 96 12 /3 1/ 01 12 /3 1/ 06 12 /3 1/ 11 12 /3 1/ 16 12 /3 1/ 21 09 /3 0/ 26 0 500 1,000 1,500 2,000 2,500 3,000 Total Shareholder Return(7) ($) IPO May 2018 Please see slide 31 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED Tangible Book Value per Common Share(5) ($) 18.74 36.14 2017 2018 2019 2020 2021 2022 2023 2024 2025 3Q26 CAGR 7.8% 12 /3 1/ 25 148 9,725 10,105 1997 2001 2005 2009 2013 2017 2021 2025 3Q26 DOLLARS IN MILLIONS Total Assets ($) CAGR 15.8% 148 10,105 1997 2001 2005 2009 2013 2017 2021 2025 DOLLARS IN MILLIONS Total Assets ($) CAGR 15.8% 169 156 Origin Bancorp, Inc. Cumulative Return (OBK) ($) NASDAQ OMX ABA Community Bank Total Rtn (ABQX) $ 05 /0 8/ 18 12 /3 1/ 18 12 /3 1/ 19 12 /3 1/ 20 12 /3 1/ 21 12 /3 1/ 22 12 /3 1/ 23 12 /3 1/ 24 12 /3 1/ 25 06 /3 0/ 26 100 150 Total Shareholder Return(7) ($) IPO 169 216 Origin Bancorp, Inc. Cumulative Return (OBK) ($) KBW Nasdaq Bank Total Return Index (BKXTR) ($) 05 /0 8/ 18 12 /3 1/ 18 12 /3 1/ 19 12 /3 1/ 20 12 /3 1/ 21 12 /3 1/ 22 12 /3 1/ 23 12 /3 1/ 24 12 /3 1/ 25 06 /3 0/ 26 100 200 IPO Total Shareholder Return(7) ($)
ORIGIN BANCORP, INC. _______ 11 1,152 1,218 1,311 1,741 1,956 2,247 2,620 4,747 5,276 5,250 5,035 5,385 DFW Houston East Texas 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 3Q26 Deposit Trends by Texas Market(10)(11) ($) Loan Trends by Texas Market(2)(9) ($) TEXAS GROWTH STORY Texas Franchise Highlights DOLLARS IN MILLIONS • 31 locations throughout 11 counties including the 4th and 5th largest MSAs in the United States.(8) • Texas franchise represents 70% of LHFI(2) and 53% of deposits(1) at September 30, 2026. 1,128 1,114 1,171 1,395 1,854 2,574 3,132 4,261 4,172 4,524 4,313 4,582 DFW Houston East Texas 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 3Q26 Please see slide 31 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED CAGR 13.9% CAGR 15.4%
ORIGIN BANCORP, INC. _______ 209 121 57 (32) 67 21 91 78 (19) (150) 2Q26 vs 1Q26 3Q26 vs 2Q26 Total Loans Held for Investment Commercial Real Estate Construction/Land/Land Development Commercial and Industrial Mortgage Warehouse Lines of Credits LOAN GROWTH 6,805 7,331 7,225 7,142 7,654 5,593 7,142 7,654 1,212 Origin Acquired 2022 2023 2024 2025 3Q26 0 2,000 4,000 6,000 DOLLARS IN MILLIONS IDT Loans Held for Investment Growth excluding Mortgage Warehouse Lines of Credit ($) 2,894 3,013 2,979 2,994 3,238 2,267 2,994 3,238 627 Origin Acquired 2022 2023 2024 2025 3Q26 0 1,000 2,000 3,000 Loans Held for Investment Change ($) Please see slide 31 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED Commercial and Industrial and Owner-Occupied Commercial Real Estate Growth ($) 12 DOLLARS IN MILLIONS
ORIGIN BANCORP, INC. _______ Commercial & Industrial (“C&I”) 26% Owner-Occupied Commercial Real Estate (“CRE”) Mortgage Warehouse Lines of Credit Non-Owner- Occupied CRE 20% Construction/Land/Land Development (“C&D”) Multifamily Residential Real Estate Single-Family Residential Real Estate & Consumer Real Estate & Construction: 9% Multifamily Residential Real Estate: 7% Retail Shopping: 6% Office Building: 5% Healthcare: 2% Multifamily under Construction: 2% Hotels: 1% Restaurants: 1% Auto-Related: 1% Finance & Insurance: 1% Misc. : 2% Finance & Insurance: 8% Real Estate & Construction: 7% Mortgage Warehouse LOC: 5% Energy: 3% Transportation Services: 3% Retail Shopping: 3% Banks : 2% Healthcare: 2% Restaurants: 2% Consumer Services: 1% Professional Services: 1% Retail Dealers: 1% Entertainment & Recreation: 1% Auto-Related: 1%Misc. : 5% 13 WELL DIVERSIFIED LOAN PORTFOLIO (Dollars in thousands) 3Q26 2Q26 1Q26 4Q25 3Q25 Commercial and Industrial 2,122,572 2,141,623 2,173,126 1,989,218 1,919,782 Owner-Occupied Commercial Real Estate 1,115,338 1,048,534 999,440 1,004,801 986,859 Mortgage Warehouse Lines of Credit 439,677 589,706 522,290 528,781 472,968 Total Commercial 3,677,587 3,779,863 3,694,856 3,522,800 3,379,609 Non-Owner-Occupied Commercial Real Estate 1,607,135 1,583,170 1,511,138 1,519,104 1,520,020 Construction/Land/Land Development 776,682 698,610 641,273 611,220 615,778 Multifamily Residential Real Estate 577,102 568,445 555,527 553,149 540,601 Single-Family Residential Real Estate 1,437,148 1,425,285 1,442,792 1,444,611 1,460,696 Consumer Loans 18,518 18,204 18,635 20,033 20,395 Total Loans Held for Investment 8,094,172 8,073,577 7,864,221 7,670,917 7,537,099 Loan Portfolio Details ($) C&I, Owner-Occupied CRE & Mtg. Warehouse LOC: $3,678 million C&I, Owner-Occupied CRE, Mortgage Warehouse Lines of Credit: 45% Non-Owner-Occupied CRE, C&D, Multi-Family: 37% Loan Composition at September 30, 2026: $8,094 million Please see slide 31 for all footnote references included above. UNAUDITED (12) Non-Owner-Occupied CRE, C&D and Multi-Family: $2,961 million 14% 5% 18% 7% 10 %
ORIGIN BANCORP, INC. _______ 1.84 1.93 1.97 1.79 1.84 1.65 0.17 0.15 0.02 0.13 Classified Assets / Loans & OREO Net Charge-Offs / Average LHFI (annualized) 3Q25 4Q25 1Q26 2Q26 3Q26 1.18 1.07 1.12 0.98 0.93 0.10 0.19 0.22 0.06 0.13 Nonperforming Assets / Loans & OREO Past due 30 to 89 days and still accruing / LHFI 3Q25 4Q25 1Q26 2Q26 3Q26 14 CREDIT QUALITY Asset Quality Trends (%) Allowance for Loan Credit Losses 96,259 96,782 99,015 98,188 98,378 1.28 1.26 1.26 1.22 1.22 1.35 1.34 1.34 1.30 1.27 ALCL as a percentage of LHFI, excl. mtg. warehouse LOC (%) ALCL as a percentage of LHFI (%) ALCL ($) 3Q25 4Q25 1Q26 2Q26 3Q26 DOLLARS IN THOUSANDS (13) Please see slide 31 for all footnote references included above. UNAUDITED 18,981 (123) (3,858) (8,605) 2Q26 Downgrades OREO net transactions Charge-offs Payments 3Q26 88,859 81,878 88,273 79,281 75,102 Total NPA ($) 3Q25 4Q25 1Q26 2Q26 3Q26 Nonperforming Asset Trends ($) • Provision expense for loan credit loss for 3Q26 was $2.9 million, compared to provision benefit for loan credit loss of $373,000 in 2Q26. • Nonperforming assets decreased $4.2 million from 2Q26 and, as a percentage of total loans and OREO, improved to 0.93% from 1.18% at 3Q25, representing the lowest level on a percentage basis over the past 5 quarters. • Past due 30 to 89 days and still accruing were $10.3 million at 3Q26, up $5.1 million from $5.2 million at 2Q26. • Net charge-offs for 3Q26 were $2.7 million, up from $454,000 for 2Q26, and represent an annualized charge-off rate of 0.13%.
ORIGIN BANCORP, INC. _______ 15 SELECTED SECTORS - KEY PORTFOLIO METRICS September 30, 2026 Non-Owner-Occupied Commercial Real Estate & C&D Office Multifamily Residential Real Estate + Under Construction Hotel Retail Shopping Outstanding Loan Balance $ 387,149 $ 710,866 $ 113,650 $ 747,986 % of Loans Held for Investment 4.78 % 8.78 1.40 % 9.24 % Avg. Loan Size $ 2,450 $ 4,109 $ 4,546 $ 1,838 Weighted Avg. Loan- to-Value 55.02 % 56.92 % 50.05 % 62.10 % Past Due 30 to 89 Days and Still Accruing Loans/Loans — — — 0.02 Classified Loans / Loans 0.04 2.11 — 0.50 Nonperforming Loans / Loans 0.04 — — — Net Charge-offs / Avg. Loans 0.07 — — — Allowance for Loan Credit Losses / Loans 0.71 1.23 0.78 0.67 DOLLARS IN THOUSANDS, UNAUDITED
ORIGIN BANCORP, INC. _______ Treasury/Agency: 1% MBS: 39% CMO: 30% Municipal: 26% Corporate: 4% 1,128 1,201 1,201 1,178 1,165 3.62 3.46 3.46 3.59 3.57 Total Securities ($) Yield (%) 3Q25 4Q25 1Q26 2Q26 3Q26 Investment Securities Average Balance and Yield INVESTMENT SECURITIES DOLLARS IN MILLIONS • Total securities portfolio weighted average effective duration was 4.65 years at September 30, 2026, compared to 4.08 years at June 30, 2026. • Expected principal cash flows from investments with no rate changes: • 2026: $27.9 million • 2027: $110.1 million • 2028: $110.9 million 16 (61.2) (54.1) (60.8) (60.8) (96.4) 3Q25 4Q25 1Q26 2Q26 3Q26 Accumulated Other Comprehensive Loss(14) ($) Investment Securities (AFS + HTM) at September 30, 2026 Please see slide 31 for all footnote references included above. $1.14B DOLLARS IN MILLIONS UNAUDITED
ORIGIN BANCORP, INC. _______ Total Loans at September 30, 2026 (Dollars in thousands) Repricing or Maturity Term Rate Structure 1 Year or less > 1 to 3 Years > 3 to 5 Years > 5 to 10 Years > 10 Years Total Floating Rate(15) Variable Rate(15) Fixed Rate Commercial and Industrial $ 1,720,617 $ 209,709 $ 132,008 $ 60,238 $ — $ 2,122,572 $ 1,644,035 $ 1,047 $ 477,490 Owner-Occupied Commercial Real Estate 598,196 161,033 236,531 119,578 — 1,115,338 438,013 2,959 674,366 Mortgage Warehouse Lines of Credit 439,677 — — — — 439,677 439,677 — — Total Commercial 2,758,490 370,742 368,539 179,816 — 3,677,587 2,521,725 4,006 1,151,856 Non-Owner-Occupied Commercial Real Estate 1,087,072 228,214 241,943 49,906 — 1,607,135 727,188 2,283 877,664 Construction/Land/Land Development 596,262 80,112 72,210 27,901 197 776,682 512,206 4,432 260,044 Multifamily Residential Real Estate 433,154 74,629 58,384 7,755 3,180 577,102 335,808 — 241,294 Single-Family Residential Real Estate 434,286 312,113 348,007 151,024 191,718 1,437,148 252,294 669,868 514,986 Consumer 9,932 6,332 1,818 345 91 18,518 4,702 21 13,795 Total Loans Held for Investment $ 5,319,196 $ 1,072,142 $ 1,090,901 $ 416,747 $ 195,186 $ 8,094,172 $ 4,353,923 $ 680,610 $ 3,059,639 % of Total 67 % 13 % 13 % 5 % 2 % 100 % 54 % 8 % 38 % Weighted Average Coupon Rate 6.20 5.84 6.16 4.74 5.64 6.06 6.48 4.94 5.70 AFS & HTM Securities at September 30, 2026 (Dollars in thousands) Maturity & Projected Principal Cashflow Total1 Year or less > 1 to 3 Years > 3 to 5 Years > 5 to 10 Years > 10 Years Projected Cash Flow $ 109,490 $ 217,736 $ 234,321 $ 461,969 $ 235,145 $ 1,258,661 % of Total 9 % 17 % 19 % 36 % 19 % 100 % LOANS & SECURITIES- REPRICING OR MATURITY 17 UNAUDITED Please see slide 31 for all footnote references included above.
ORIGIN BANCORP, INC. _______ Finance & Insurance: 11% Real Estate Rental & Leasing: 7% Other Business Deposits <2%: 7% Professional, Scientific, & Technical Svcs: 6% Construction: 5% Manufacturing: 4% Mgmt of Companies & Enterprises: 4% Affiliate: 3% Other Svcs (except Public Administration): 3%Health Care & Social Assistance: 2% Mining: 2% Utilities: 2% Misc: 5% Consumer 30% Public Funds: 9% 26% 26% 7% 35% 4% 2% 18 DEPOSIT DETAIL (Dollars in thousands) 3Q26 2Q26 1Q26 4Q25 3Q25 QoQ % Δ Total Deposits $ 8,673,174 $ 8,486,568 $ 8,510,842 $ 8,505,464 $ 8,251,125 2.2 % FDIC Insured (3,464,116) (3,464,116) (3,442,636) (3,447,538) (3,425,268) — FDIC Insured Reciprocal (1,093,952) (1,093,952) (799,221) (801,145) (801,699) — FDIC Insured Brokered Deposits (431,609) (431,609) (636,814) (597,110) (444,989) — Total Estimated FDIC Uninsured Deposits 3,683,497 3,496,891 3,632,171 3,659,671 3,579,169 5.3 Collateralized Public Funds (714,431) (714,431) (771,419) (836,150) (849,603) — Uninsured/ Uncollateralized Deposits ($) $ 2,969,066 $ 2,782,460 $ 2,860,752 $ 2,823,521 $ 2,729,566 6.7 Uninsured/ Uncollateralized Deposits (%) 34.2 % 32.8 % 33.6 % 33.2 % 33.1 % Deposit Detail Deposit Concentration(1) at September 30, 2026: $8,673 million Deposit Composition at September 30, 2026: $8,673 million MississippiLouisiana Texas- DFW TX- East TexasTexas- Houston Please see slide 31 for all footnote references included above. UNAUDITED Southeast 14% 17% 18% 41% 9% 1% (Dollars in thousands) 3Q26 2Q26 1Q26 4Q25 3Q25 QoQ % Δ Total Deposits $ 8,673,174 $ 8,703,251 $ 8,756,268 $ 8,307,247 $ 8,331,830 (0.3) % FDIC Insured (3,480,594) (3,454,490) (3,490,869) (3,465,133) (3,407,017) 0.8 FDIC Insured Reciprocal (1,166,408) (1,057,908) (1,277,061) (915,033) (1,056,176) 10.3 Total Estimated FDIC Uninsured Deposits 4,026,172 4,190,853 3,988,338 3,927,081 3,868,637 (3.9) Collateralized Public Funds (671,666) (737,366) (840,360) (860,049) (690,933) (8.9) Other Collateralized Fund — (25,000) — — — (100.0) Uninsured/ Uncollateralized Deposits ($) $ 3,354,506 $ 3,428,487 $ 3,147,978 $ 3,067,032 $ 3,177,704 (2.2) Uninsured/ Uncollateralized Deposits (%) 38.7 % 39.4 % 36.0 % 36.9 % 38.1 % Deposit Detail 4% 1% 14% 66% 14% 1% (30) 76 11 (1) (32) (84) Total Deposits Money Market Time Deposits (Non- Brokered) Savings Interest-Bearing Demand Noninterest-Bearing Deposit Deposit Change Compared to Linked Quarter ($) DOLLARS IN MILLIONS, PERIOD END BALANCES Customer Deposits +(1)MM Commercial: 61% Commercial: 61% Consumer: 30% Public Funds: 9% 76 11 (1) (30) (32) (84) Money Market Time Deposits (Non- Brokered) Savings Total Deposits Interest- Bearing Demand Noninterest- Bearing Deposit Deposit Change Compared to Linked Quarter ($) DOLLARS IN MILLIONS, PERIOD END BALANCES
ORIGIN BANCORP, INC. _______ 3.37 3.30 3.08 2.93 3.05 3.20 2.90 2.66 2.64 2.68 2.46 2.20 2.05 1.99 2.01 Time Deposits Total Interest-Bearing Deposits Total Deposits 3Q25 4Q25 1Q26 2Q26 3Q26 19 8,232 8,372 8,647 8,463 8,684 5,511 5,557 5,857 5,617 5,760 1,901 2,002 1,978 2,080 2,160 820 813 812 766 764 Savings, Money Market and Interest-Bearing Demand Noninterest-Bearing Time Deposits 3Q25 4Q25 1Q26 2Q26 3Q26 Average Deposits ($) DEPOSIT TRENDS IDT DOLLARS IN MILLIONS UNAUDITED Deposit Cost Trends (QTD Annualized) (%) Time Deposit Repricing Schedule(16) Maturity Balance ($) Weighted Average Rate (%) 4Q26 324 3.19 1Q27 327 3.32 2Q27 40 2.64 3Q27 41 2.39 4Q27+ 38 1.65 Total 770 3.10 DOLLARS IN MILLIONS 57.14 57.35 66.00 71.00 69.90 68.53 66.86 70.00 68.82 5.26 4.65 4.33 4.33 4.30 3.90 3.64 3.63 3.63 3.14 2.79 2.52 2.47 2.46 2.20 2.05 1.99 2.01 Cumulative Deposit Beta Average Quarterly Fed Funds Rate Cost of Total Deposit 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 Please see slide 31 for all footnote references included above. Deposit Pricing Mix Customer Deposits +(1)MM (16) Noninterest-bearing Deposits Non-index-based Interest-bearing Deposits Index-based Interest- bearing Deposits 10% 25% 65%
ORIGIN BANCORP, INC. _______ 2.49 2.26 2.06 2.02 2.03 3.20 2.90 2.66 2.64 2.68 2.46 2.20 2.05 1.99 2.01 Cost of Total Deposits & Borrowings Cost of Interest Bearing Deposits Cost of Total Deposits 3Q25 4Q25 1Q26 2Q26 3Q26 20 YIELDS AND COSTS Yield on Loans Held for Investment (%) Cost of Funds (%) • At 3Q26, Loans Held for Investment with fixed rates = 38%, with floating rates(15) = 54%, with variable rates(15) = 8%. • At 3Q26, SOFR-based = $3.06 billion, Prime-based = $1.81 billion. UNAUDITED 6.33 6.22 6.06 6.14 6.17 7.46 7.02 6.75 6.75 6.79 4.35 4.09 3.68 3.63 3.64 Yield on Loans Held for Investment Avg. Prime Rate 30 Day Avg. SOFR 3Q25 4Q25 1Q26 2Q26 3Q26
ORIGIN BANCORP, INC. _______ 83,704 86,694 87,244 92,200 95,140 66,021 68,493 70,593 73,959 76,8887,393 7,723 6,389 7,685 7,77610,290 10,478 10,262 10,556 10,476 3.65 3.73 3.71 3.92 3.94 Net Interest Income excl. Mtg Warehouse LOC & Invest. Secur. NII ($) Mtg. Warehouse LOC Interest Income ($) Investment Securities Net Interest Income ($) NIM (FTE) (%) 3Q25 4Q25 1Q26 2Q26 3Q26 21 DOLLARS IN THOUSANDS, UNAUDITED NET INTEREST INCOME AND NIM TRENDS 3.92 0.06 0.03 0.01 (0.06) (0.01) (0.01) 2Q26 Real E sta te Loans FHLB and Other B orro wings Non-m ktb le eqity se c. - o ther F I Savin gs, MM & IB Demand Deposits Commerci al a nd Industr ial Tim e Deposits 3Q26 3.25 3.50 3.75 4.00 4.25 24.64 29.52 21.01 8.58 2.041.54 2.480.77 2.18 3.65 4.51 5.26 5.33 4.65 3.90 Cumulative NIM-FTE Beta Average Quarterly Fed Funds Rate 4Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 4Q25 3Q26 NIM Beta - 3Q26 (%) 2.48 2.48 4.99 NIM-FTE Changes - 3Q26 (%) NIM-FTE Changes - 3Q26 (%) 73,32372,989 1,362 1,537 568 432 (298) (3,267) 4Q 23 RE Lo an s C&I MW LO C Othe r FH LB & O the r Bor ro wing s Sav ing s & IB Tr an sa c. Acc ts. 1Q 24 40,000 60,000 80,000 • The yield on average interest earning assets increased 2- basis points while the rate on average interest bearing liabilities increased 3-basis points at 3Q26 compared to 2Q26, resulting in an 1-basis point decrease in net interest spread. • Net interest income increased $2.9 million during 3Q26 compared to 2Q26 and $11.4 million compared to 1Q25. • Our NIM-FTE increased 2-basis points during 3Q26 compared to 2Q26 and increased 29-basis points compared to 1Q25. Net Interest Income & NIM 3.94 Yield/Rate 3Q26 2Q26 1Q26 4Q25 3Q25 YoY Change NIM - FTE 3.94 3.92 3.71 3.73 3.65 29 bps Loans Held For Investment 6.17 6.14 6.06 6.22 6.33 (16) bps Securities 3.57 3.59 3.46 3.46 3.62 (5) bps Cost of Total Deposits 2.01 1.99 2.05 2.20 2.46 (45) bps Interest Earning Assets 5.76 5.74 5.56 5.76 5.89 (13) bps Interest Bearing Liabilities 2.70 2.67 2.67 2.96 3.22 (52) bps Yield/Rate Highlights (%) +29 bps
ORIGIN BANCORP, INC. _______ 100,783 103,730 103,601 107,592 112,962 Net Interest Income Noninterest Income 3Q25 4Q25 1Q26 2Q26 3Q26 13,825 13,102 16,843 14,538 15,298 6,598 5,931 9,597 6,883 7,335 4,965 5,043 4,951 5,334 5,324 2,262 2,128 2,295 2,321 2,639 Insurance Commission & Fee Income Service Charges & Fees Other Fee Income 3Q25 4Q25 1Q26 2Q26 3Q26 22 Major Components of Noninterest Income ($) Net Interest Income + Noninterest Income ($)(3) NET REVENUE DISTRIBUTION Components of Other Noninterest Income ($) 3Q26 2Q26 1Q26 4Q25 3Q25 Mortgage Banking Revenue 591 848 563 680 726 Swap Fee Income 402 32 54 58 1,387 Change in Fair Value of Equity Investments — — — — 6,972 (Loss) Gain on Sale of Securities (30) 1 — — — Argent Investment Income (17) 1,840 668 1,754 1,980 1,227 Limited Partnership Investment Loss (17) (781) (1,280) (3,271) (121) (677) Other 760 586 852 1,037 2,668 Total Components of Other Noninterest Income 2,782 855 (48) 3,634 12,303 Major Components of Noninterest Income 15,298 14,538 16,843 13,102 13,825 Total Noninterest Income 18,080 15,393 16,795 16,736 26,128 83.1% 84.1% Please see slide 31 for all footnote references included above. DOLLARS IN THOUSANDS, UNAUDITED 85.7%84.2%84.3%
ORIGIN BANCORP, INC. _______ 23 Efficiency Ratio (%) NONINTEREST EXPENSE ANALYSIS Major Components of Noninterest Expense ($) 68.86 83.85 65.99 74.23 56.48 61.32 59.87 59.87 Consolidated Efficiency Ratio 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 Operating Leverage (%) 2.61 2.57 2.56 2.53 2.54 2.56 2.57 2.43 83.85 65.99 74.23 56.48 60.74 61.32 59.87 55.19 Noninterest Expense / Average Assets Efficiency Ratio 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 51,652 50,891 52,368 54,487 54,737 37,863 37,015 38,397 40,374 40,521 7,079 6,961 6,984 7,201 7,322 3,526 3,672 4,050 3,738 3,8543,184 3,243 2,937 3,174 3,040 Salaries and Employee Benefits Occupancy and Equipment, net Data Processing Office and Operations 3Q25 4Q25 1Q26 2Q26 3Q26 Components of Other Noninterest Expense ($) 3Q26 2Q26 1Q26 4Q25 3Q25 Professional Services 1,266 1,809 2,649 2,703 1,395 Intangible Asset Amortization 1,333 1,484 1,485 1,499 1,583 Electronic Banking 944 935 1,442 1,545 1,470 Advertising and Marketing 1,516 1,650 1,360 1,746 1,524 Regulatory Assessments 1,184 1,364 1,335 1,528 1,269 Loan-Related Expenses 740 1,045 895 787 979 Other Expenses 769 1,638 2,263 2,124 2,156 Total Components of Other Noninterest Expense 7,752 9,925 11,429 11,932 10,376 Major Components of Noninterest Expense 54,737 54,487 52,368 50,891 51,652 Total Noninterest Expense 62,489 64,412 63,797 62,823 62,028 DOLLARS IN THOUSANDS, UNAUDITED
ORIGIN BANCORP, INC. _______ 84.8 86.0 83.8 86.0 88.3 LHFI excl. Mortgage Warehouse LOC to Total Deposits LHFI to Total Deposits 3Q25 4Q25 1Q26 2Q26 3Q26 1,265 814 1,094 1,247 1,043 627 424 666 547 347 638 390 428 700 696 Cash and Cash Equivalents Liquid Securities 3Q25 4Q25 1Q26 2Q26 3Q26 Cash and Cash Equivalents + Liquid Securities ($) 24 LIQUIDITY Loan to Deposit Ratios (%) UNAUDITED Liquidity Sources 3Q26 Borrowed Funds as a Percent of Total Liabilities (%) DOLLARS IN MILLIONS DOLLARS IN THOUSANDS PERIOD END BALANCES PERIOD END BALANCES 1.20 0.42 0.33 1.71 0.36 Borrowed Funds as a Percent of Total Liabilities 3Q25 4Q25 1Q26 2Q26 3Q26 FHLB Borrowing Availability $ 2,449,082 Fed Discount Window 1,263,222 Unpledged AFS Securities 729,330 Fed Funds and Holding Company Lines of Credit 175,000 Total Additional Liquidity Sources a $ 4,616,634 Cash and Cash Equivalent b $ 347,082 Uninsured, Non-collateralized Deposits c $ 3,354,506 Coverage Ratio d = (a+b)/c 1.48x 90.5 92.3 89.8 92.8 93.3
ORIGIN BANCORP, INC. _______ 25 CAPITAL Common Equity Tier 1 Capital to Risk-Weighted Assets(18) (%) ICap ICap Total Capital to Risk-Weighted Assets(18) (%) Tier 1 Capital to Risk-Weighted Assets(18) (%) Tier 1 Capital to Average Assets (Leverage Ratio)(18) (%) Please see slide 31 for all footnote references included above. UNAUDITED Share Repurchase Program • 272,927 shares repurchased in 3Q26 at an average price per share of $54.21. • 655,461 shares repurchased YTD 2026 at an average price per share of $48.42. • At September 30, 2026, $106.8 million remains available for share repurchases under the share repurchase program. 11.7 11.9 11.7 12.1 12.0 11.0 10.9 10.9 11.4 11.3 Company Level Origin Bank Level 3Q25 4Q25 1Q26 2Q26 3Q26 13.8 13.7 13.8 13.6 13.8 12.9 12.6 12.8 12.8 13.1 Company Level Origin Bank Level 3Q25 4Q25 1Q26 2Q26 3Q26 15.9 14.9 15.0 14.7 15.1 14.2 13.8 14.0 14.0 14.2 Company Level Origin Bank Level 3Q25 4Q25 1Q26 2Q26 3Q26 13.6 13.5 13.6 13.4 13.7 12.9 12.6 12.8 12.8 13.1 Company Level Origin Bank Level 3Q25 4Q25 1Q26 2Q26 3Q26 Well Capitalized 5.0% Well Capitalized 6.5% Well Capitalized 10.0% Well Capitalized 8.0% 75,121 9,185 14,327 79,855 11,501 17,984 22,650 4,753 4,769 4,782 4,745 4,669 7,871 7,856 4,382 9,510 1,914 6,832 10,113 14,794 70,368 73,196 0.15 0.15 0.15 0.15 0.15 0.25 0.25 Dividends Declared Common Shares Repurchased Subdebt Redeemed Dividends per Share 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 Uses of Regulatory Capital ($) DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS (19) (19) (19)
ORIGIN BANCORP, INC. _______ QTD YTD 3Q26 2Q26 3Q26 $ Impact EPS Impact (20) $ Impact EPS Impact (20) $ Impact EPS Impact (20) Notable interest income items: Interest income on relationships impacted by questioned banker activity $ 131 $ — $ — $ — $ 131 $ — Notable provision expense items: Provision release on relationships related to or impacted by questioned banker activity 992 0.03 18 — 1,010 0.03 Notable noninterest income items: (Loss) gain on sales of securities, net (30) — 1 — (29) — Insurance recovery income related to questioned banker activity 157 — — — 595 0.02 Notable noninterest expense items: Operating benefit related to questioned banker activity(21) 1,204 0.03 325 0.01 987 0.03 Operating expense related to borrower fraud (347) (0.01) (458) (0.01) (1,278) (0.03) Total notable items $ 2,107 0.05 $ (114) — $ 1,416 0.04 26 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED NOTABLE ITEMS Please see slide 31 for all footnote references included above.
ORIGIN BANCORP, INC. _______ 3Q26 2Q26 Calculation of PTPP earnings: Net income $ 37,778 $ 33,846 Provision for credit losses 2,606 65 Income tax expense 10,347 9,270 PTPP earnings (non-GAAP) $ 50,731 $ 43,181 Calculation of PTPP ROAA: PTPP earnings $ 50,731 $ 43,181 Divided by number of days in the quarter 92 91 Multiplied by the number of days in the year 365 365 PTPP earnings, annualized $ 201,270 $ 173,199 Divided by total average assets $ 10,193,891 $ 10,039,707 ROAA (annualized) (GAAP) 1.47 % 1.35 % PTPP ROAA (annualized) (non-GAAP) 1.97 1.73 Calculation of tangible common equity to tangible assets: Total assets $ 10,105,114 $ 10,276,930 Goodwill (128,679) (128,679) Other intangible assets, net (29,059) (30,393) Tangible assets 9,947,376 10,117,858 Total common shareholders' equity $ 1,263,687 $ 1,281,057 Goodwill (128,679) (128,679) Other intangible assets, net (29,059) (30,393) Tangible common equity 1,105,949 1,121,985 Common equity to total assets 12.51 % 12.47 % Tangible common equity to tangible assets (non-GAAP) 11.12 11.09 27 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
ORIGIN BANCORP, INC. _______ 3Q26 2Q26 Calculation of ROATCE: Net income $ 37,778 $ 33,846 Divided by number of days in the quarter 92 91 Multiplied by the number of days in the year 365 365 Annualized net income $ 149,880 $ 135,756 Total average shareholders' equity $ 1,287,795 $ 1,275,384 Average goodwill (128,679) (128,679) Average other intangible assets, net (29,772) (31,142) Average tangible common equity 1,129,344 1,115,563 ROAE (annualized) (GAAP) 11.64 % 10.64 % ROATCE (annualized) (non-GAAP) 13.27 12.17 28 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
ORIGIN BANCORP, INC. _______ Calculation of tangible book value per common share: 3Q26 2Q26 1Q26 4Q25 3Q25 2Q25 1Q25 4Q24 Total common shareholders' equity $ 1,263,687 $ 1,281,057 $ 1,260,275 $ 1,246,685 $ 1,214,756 $ 1,205,769 $ 1,180,177 $ 1,145,245 Goodwill (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) Other intangible assets, net (29,059) (30,393) (31,877) (33,362) (34,861) (36,444) (38,212) (37,473) Tangible common equity 1,105,949 1,121,985 1,099,719 1,084,644 1,051,216 1,040,646 1,013,286 979,093 Divided by common shares outstanding at period end 30,602,833 30,850,397 30,879,462 30,952,428 30,967,768 31,224,718 31,244,006 31,197,574 Book value per common share (GAAP) $ 41.29 $ 41.52 $ 40.81 $ 40.28 $ 39.23 $ 38.62 $ 37.77 $ 36.71 Tangible book value per common share (non-GAAP) 36.14 36.37 35.61 35.04 33.95 33.33 32.43 31.38 3Q24 2Q24 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 Total common shareholders' equity $ 1,145,673 $ 1,095,894 $ 1,078,853 $ 1,062,905 $ 998,945 $ 997,859 $ 992,587 $ 949,943 Goodwill (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) Other intangible assets, net (39,272) (41,177) (43,314) (45,452) (42,460) (44,724) (47,277) (49,829) Tangible common equity 977,722 926,038 906,860 888,774 827,806 824,456 816,631 771,435 Divided by common shares outstanding at period end 31,167,410 31,108,667 31,011,304 30,986,109 30,906,716 30,866,205 30,780,853 30,746,600 Book value per common share (GAAP) $ 36.76 $ 35.23 $ 34.79 $ 34.30 $ 32.32 $ 32.33 $ 32.25 $ 30.90 Tangible book value per common share (non-GAAP) 31.37 29.77 29.24 28.68 26.78 26.71 26.53 25.09 29 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED
ORIGIN BANCORP, INC. _______ AFS - Available for sale MSA - Metropolitan Statistical Area ALCL - Allowance for loan credit losses NII - Net interest income CAGR - Compound annual growth rate NIM - Net interest margin C&D - Construction/land/land development loans NIM - FTE - Net interest margin, fully tax equivalent C&I - Commercial & industrial loans NYSE - New York Stock Exchange CMO - Collateralized mortgage obligations OREO - Other real estate owned CORE DEPOSITS - Total deposits excluding time deposits greater than $250,000, brokered and Certificate of Deposit Account Registry Service deposits PTPP - Pre-tax, pre-provision PTPP ROAA - Pre-tax, pre-provision return on average assets CRE - Commercial real estate loans QTD - Quarter-to-date DFW - Dallas/Fort Worth QoQ - Quarter-over-quarter EPS - Earnings per share ROAA - Return on average assets FDIC - Federal Deposit Insurance Corporation ROAE - Return on average equity FHLB - Federal Home Loan Bank ROATCE - Return on average tangible common equity GAAP - Generally accepted accounting principles Savings, MM and IB Demand Deposits - Savings, Money Market and Interest-Bearing Demand Deposits HTM - Held to maturity SOFR - Secured Overnight Financing Rate LOC - Letters of credit TXSE - Texas Stock Exchange LHFI - Loans held for investment YoY - Year over year MBS - Mortgage-backed securities YTD - Year-to-date GLOSSARY OF TERMS 30
ORIGIN BANCORP, INC. _______ 31 PRESENTATION NOTES (1) Excludes Treasury/wholesale deposits of $3.4 million at September 30, 2026. (2) Excludes mortgage warehouse lines of credit. (3) Excludes notable items. (4) Data obtained from Office of the Texas Governor (gov.texas.gov), Bureau of Labor Statistics (bls.gov), Baldwin County Economic Development Council (baldwineda.com), Made in Alabama (madeinalabama.com), Birmingham Business Alliance (birminghambusinessalliance.com), United States Census Bureau (census.gov), Federal Reserve Bank of St. Louis (fred.stlouisfed.org). (5) As used in this presentation, PTPP earnings, PTPP ROAA, ROATCE, tangible book value per common share, and tangible common equity to tangible assets are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their comparable GAAP measures, see slides 27-29 of this presentation. (6) Core deposits are total deposits excluding time deposits greater than $250,000, brokered and Certificate of Deposit Account Registry Service deposits. (7) Origin Bancorp, Inc. and KBW Nasdaq Bank cumulative total shareholder return assumes $100 invested on December 31, 1996, and any dividends are reinvested. Data for Origin Bancorp, Inc. cumulative total shareholder return prior to May 9, 2018, is based upon private stock transactions and is not reflective of open market trades. (8) Data obtained from The United States Census Bureau (census.gov). Count is as of most recent practicable date. (9) Excludes Paycheck Protection Program (“PPP”) loans for 2020 and 2021. (10) Excludes Treasury/wholesale deposits for all periods presented. Periods at or prior to December 31, 2023, were adjusted to include mortgage warehouse deposits in our DFW market. (11) The DFW and Houston markets have been adjusted to include $108.0 million of deposits in total that were sold on December 31, 2024, and immediately repurchased on January 2, 2025. The DFW and Houston markets have been adjusted to include $61.5 million of deposits in total that were sold on December 31, 2025, and immediately repurchased on January 2, 2026. (12) Does not include loans held for sale. (13) The ALCL to total LHFI, excl. mortgage warehouse lines of credit, is calculated by excluding the ALCL for mortgage warehouse lines of credit from the total LHFI ALCL in the numerator and excluding the mortgage warehouse lines of credit from the LHFI in the denominator. Due to their low-risk profile, mortgage warehouse lines of credit require a disproportionately low allocation of the ALCL. (14) The accumulated other comprehensive loss primarily represents the unrealized loss, net of tax benefit, of available for sale securities and is a component of equity. (15) Floating rate loans typically reprice monthly, while variable rate loans reprice based upon the terms defined within the adjustable rate loan agreement specific to their loan contract. (16) Projection is based upon September 30, 2026, time deposit balances. (17) Argent investment income and limited partnership investment loss are components of equity method investment (loss) income on the face of the income statement. (18) September 30, 2026, capital ratios are estimated. (19) Subdebt redeemed includes the amortization of the original issue discount (“OID”) and fair value mark. $34,000 and $35,000 of the subdebt original issue discount and fair value mark amortization is included in the quarters ended 2Q25 and 3Q25, respectively. (20) The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding. (21) The $1.2 million and $325,000 operating net benefit related to questioned banker activity for the quarters ended September 30, 2026 and June 30, 2026, include $2.2 million and $389,000 release of litigation reserve, respectively. The $987,000 operating expense related to questioned banker activity for the nine months ended September 30, 2026, includes a $2.6 million release of litigation reserve.