stellantislogoa.jpg
Exhibit 99.1
Income Statement by activity
Unaudited
For the three months ended September 30,
20262025
(€ million)StellantisIndustrial activitiesFinancial servicesStellantisIndustrial activitiesFinancial services
Net revenues
37,611 35,981 1,745 37,206 36,296 1,020 
Cost of revenues
34,190 32,715 1,590 38,291 37,499 902 
Selling, general and other costs
2,303 2,186 117 2,221 2,141 80 
Research and development costs
1,326 1,326 — 1,942 1,942 — 
Gains/(losses) on disposal of investments
— — — 13 13 — 
Restructuring costs
66 66 — 401 401 — 
Share of the profit/(loss) of equity method investees(57)(13)(44)(65)(118)53 
Operating income/(loss)(1)
(331)(325)(6)(5,701)(5,792)91 
Net financial expenses/(income)
201 201 — (6)(6)— 
Profit/(loss) before taxes
(532)(526)(6)(5,695)(5,786)91 
Tax expense/(benefit)
(79)(99)20 (1,163)(1,122)(41)
Result from intersegment investments— (26)— — 132 — 
Net profit/(loss)
(453)(453)(26)(4,532)(4,532)132 
Adjusted operating income/(loss)(1)(2)
256 144 112 90 3 87 
Figures presented for Industrial activities and Financial services include intersegment transactions
(1) Refer to the Stellantis N.V. Interim Report for the three and nine months ended September 30, 2026 - Non-GAAP Financial Measures
(2) The reconciliation of Net profit to Adjusted operating income for the Company is included in the Stellantis N.V. Interim Report for the three and nine months ended September 30, 2026 - Management discussion and analysis - Company results


stellantislogoa.jpg
For the nine months ended September 30,
20262025
(€ million)StellantisIndustrial activitiesFinancial servicesStellantisIndustrial activitiesFinancial services
Net revenues
119,225 115,122 4,434 111,467 109,065 2,708 
Cost of revenues
106,601 102,911 4,021 106,558 104,495 2,369 
Selling, general and other costs
7,088 6,804 284 6,395 6,183 212 
Research and development costs
4,074 4,074 — 5,313 5,313 — 
Gains/(losses) on disposal of investments
59 59 — (191)(190)(1)
Restructuring costs
548 548 — 923 923 — 
Share of the profit/(loss) of equity method investees86 (33)119 (498)(725)227 
Operating income/(loss)(1)
1,059 811 248 (8,411)(8,764)353 
Net financial expenses/(income)
553 553 — 154 154 — 
Profit/(loss) before taxes
506 258 248 (8,565)(8,918)353 
Tax expense/(benefit)
289 221 68 (1,777)(1,644)(133)
Result from intersegment investments— 180 — — 486 — 
Net profit/(loss)
217 217 180 (6,788)(6,788)486 
Adjusted operating income/(loss)(1)(2)
1,989 1,626 363 630 287 343 
Figures presented for Industrial activities and Financial services include intersegment transactions
(1) Refer to the Stellantis N.V. Interim Report for the three and nine months ended September 30, 2026 - Non-GAAP Financial Measures
(2) The reconciliation of Net profit to Adjusted operating income for the Company is included in the Stellantis N.V. Interim Report for the three and nine months ended September 30, 2026 - Management discussion and analysis - Company results


stellantislogoa.jpg
Statement of Financial Position by activity
Unaudited
At September 30, 2026At December 31, 2025
(€ million)StellantisIndustrial activitiesFinancial servicesStellantisIndustrial activitiesFinancial services
Assets
Goodwill and intangible assets with indefinite useful lives30,015 29,881 134 29,176 29,046 130 
Other intangible assets
16,042 15,867 175 15,709 15,540 169 
Property, plant and equipment
47,110 32,932 14,178 42,958 32,108 10,850 
Equity method investments
7,507 13,545 3,567 7,276 12,336 3,516 
Deferred tax assets
6,596 6,490 106 6,383 6,297 86 
Inventories
25,289 25,031 258 22,153 22,080 73 
Assets sold with a buy-back commitment4,697 4,697 — 3,616 3,616 — 
Trade receivables 6,063 6,179 96 5,662 5,812 115 
Tax receivables 1,615 1,565 50 1,393 1,464 53 
Other assets and prepaid expenses33,904 14,741 21,648 26,895 13,773 15,937 
Financial assets6,200 5,621 579 3,781 3,235 546 
Cash and cash equivalents 29,046 27,012 2,034 30,146 28,198 1,948 
Assets held for sale323 323 — 5 5 — 
TOTAL ASSETS
214,407 183,884 42,825 195,153 173,510 33,423 
Equity and Liabilities
Equity61,763 61,763 9,605 54,001 54,001 8,576 
Employee benefits liabilities5,003 4,999 4 5,312 5,308 4 
Provisions 30,789 30,628 161 32,913 32,809 104 
Deferred tax liabilities 1,260 826 434 1,294 874 420 
Debt 55,999 26,998 31,390 45,947 25,630 23,035 
Trade payables 30,973 31,062 175 29,999 30,082 211 
Other financial liabilities60 43 17 36 19 17 
Tax liabilities1,120 1,001 119 911 826 209 
Other liabilities 27,262 26,386 920 24,740 23,961 847 
Liabilities held for sale178 178 — — — — 
TOTAL EQUITY AND LIABILITIES
214,407 183,884 42,825 195,153 173,510 33,423 
Figures presented for Industrial activities and Financial services include intersegment transactions


stellantislogoa.jpg
Statement of Cash Flows by activity
Unaudited
Nine months ended September 30,

20262025
(€ million)StellantisIndustrial activitiesFinancial servicesStellantisIndustrial activitiesFinancial services
Profit/(loss) before taxes506 438 248 (8,565)(8,432)353 
Adjustments for non-cash items— — — 
depreciation and amortization4,736 4,702 34 5,301 5,260 41 
other non-cash items1,071 842 229 3,267 3,082 185 
(gains)/losses on disposals(61)(61)— 137 138 (1)
share of the (profit)/loss of equity method investees(81)(142)(119)498 239 (227)
Change in provisions and employee benefits liabilities(2,414)(2,422)8 2,693 2,690 3 
Net change in receivables related to financial services activities(4,281)— (4,281)(3,281)— (3,281)
Change in carrying amount of leased vehicles(2,591)334 (2,925)(4,225)241 (4,466)
Dividends received192 300 112 227 208 171 
Income tax received/(paid), net(2)62 (64)(80)(236)156 
Change in working capital(3,892)(3,693)(199)(2,810)(3,082)272 
Net cash from/(used in) operating activities of discontinued operations— — — — — — 
Net cash from/(used in) operating activities(6,817)360 (6,957)(6,838)108 (6,794)
Proceeds from disposals of shares in consolidated companies and of investments in non-consolidated companies36 (27)63 415 310 105 
Acquisitions of consolidated subsidiaries and equity method investments(354)(520)(29)(324)(935)(87)
Proceeds from disposals of property, plant and equipment and intangible assets29 29 — 172 172 — 
Investments in property, plant and equipment and intangible assets(4,551)(4,516)(35)(6,187)(6,153)(34)
Change in amounts payable on property, plant and equipment and intangible assets(295)(295)— (856)(856)— 
Changes in loans to joint ventures and associates(213)(213)— 172 134 38 
Change in securities(2,006)(2,083)77 2,959 3,082 (123)
Other8 9 (1)(2)10 (12)
Net cash from/(used in) investing activities of discontinued operations— — — — — — 
Net cash from/(used in) investing activities(7,346)(7,616)75 (3,651)(4,236)(113)
Distributions paid(2)(2)(220)(1,962)(1,962)(152)
Proceeds from issuance of shares15 15 195 — — 586 
(Purchases)/sales of treasury shares— — — — — — 
Changes in debt and other financial assets and liabilities7,909 989 6,920 6,625 (362)7,099 
Issuance/(repayment) of perpetual notes4,927 4,927 — — — — 
Coupon paid on perpetual notes(77)(77)— — — — 
Other(47)(47)— — — — 
Net cash from/(used in) financing activities of discontinued operations— — — — — — 
Net cash from/(used in) financing activities12,725 5,805 6,895 4,663 (2,324)7,533 
Effect of changes in exchange rates470 397 73 (1,254)(1,189)(65)
Less: increase/(decrease) in cash and cash equivalents included in asset held for sale(132)(132)— 294 295 (1)
Increase/(decrease) in cash and cash equivalents(1,100)(1,186)86 (6,786)(7,346)560 
Net cash and cash equivalents at beginning of period30,146 28,198 1,948 34,100 32,409 1,691 
NET CASH AND CASH EQUIVALENTS AT END OF PERIOD29,046 27,012 2,034 27,314 25,063 2,251 
Figures presented for Industrial activities and Financial services include intersegment transactions