v3.26.3
Consolidated Statements of Cash Flows
12 Months Ended
Jun. 30, 2026
USD ($)
Jun. 30, 2026
HKD ($)
Jun. 30, 2025
HKD ($)
Jun. 30, 2024
HKD ($)
Cash flows from operating activities:        
Net income (loss) $ (1,354,982) $ (10,625,769) $ (27,568,713) $ 5,505,489
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation of property and equipment 14,075 110,375 106,900 110,206
Amortization of right-of-use assets-operating lease 144,795 1,135,484 1,120,629 1,128,557
Provision for (Reversal of provision for) credit losses 1,544 12,107 (77,218) 101,598
ESOP expenses 455,230 3,569,912
Change in operating assets and liabilities        
Accounts receivable 39,348 308,576 (948,561) (407,382)
Prepayment, deposits and other receivables (663,644) (5,204,299) 1,327,724 1,152,444
Accrued expenses and other payables 483,159 3,788,941 11,739 803,937
Accounts payable 1,648 12,913 6,799 (24,253)
Income tax payable (21,903) (171,767) (580,102) (485,882)
Lease liabilities (136,772) (1,072,568) (1,107,179) (1,159,214)
Net cash provided by (used in) operating activities (1,037,502) (8,136,095) (27,707,982) 6,725,500
Cash flow from investing activities:        
Purchases of property and equipment (9,411) (73,799) (63,356) (59,449)
Net cash used in investing activity (9,411) (73,799) (63,356) (59,449)
Cash flow from financing activities:        
Repayments of bank loan (2,000,740)
Payment of deferred IPO costs (1,824,885)
Dividend payments (5,865,364) (9,461,001)
Proceed from IPO, net 55,057,154
Repayments from the ultimate shareholders 77,630
Proceed from PIPE investors 501,273 3,930,986
Net cash (used in) provided by financing activities 501,273 3,930,986 49,269,420 (13,286,626)
Change in cash (545,640) (4,278,908) 21,498,082 (6,620,575)
Cash and restricted cash, beginning of the year 4,104,656 32,188,711 10,855,128 17,449,250
Effect on exchange rate 22,959 180,048 (164,499) 26,453
Cash, end of the year 3,581,975 28,089,851 32,188,711 10,855,128
Supplemental cash flow information        
Cash paid for income tax (44,690) (350,462) (1,115,690) (2,126,331)
Cash paid for interest expense (11) (87) (46) (34,674)
Non-cash transactions in investing and financing activities        
Right-of-use assets obtained in exchange of lease liabilities 270,896 2,124,364 2,543,244
Unpaid dividend 5,865,364
Unpaid deferred IPO costs 573,636
Deferred IPO costs recognized as additional paid-in capital $ 7,334,123