Exhibit 99.1
SERVICER’S CERTIFICATE
AMERICAN HONDA FINANCE CORPORATION
MONTHLY SERVICER REPORT -- Honda Auto Receivables 2023-2 Owner Trust |
||||||||
Collection Period: September 1, 2026 through September 30, 2026 |
||||||||
|
|
|
|
|
|
|
|
|
Deal Age |
|
41 |
Determination Date: 10/13/2026 |
Actual/360 Days |
|
30 |
Record Date: 10/14/2026 |
30/360 Days |
|
30 |
Payment Date: 10/15/2026 |
ORIGINAL DEAL PARAMETERS
|
|
|
|
Dollar Amount |
|
|
|
|
Number of Receivables |
|
|
|
||
Total Portfolio Balance |
|
|
|
$ |
1,619,450,150.82 |
|
|
|
|
|
69,210 |
|
|
|
|
|
Accrual Basis |
|
Dollar Amount |
|
|
% of Pool |
|
|
Interest Rate |
|
|
Final Scheduled |
|||
Class A-1 Notes |
|
Actual/360 |
|
$ |
370,980,000.00 |
|
|
|
22.91 |
% |
|
|
5.49800 |
% |
|
June 17, 2024 |
Class A-2 Notes |
|
30/360 |
|
$ |
615,480,000.00 |
|
|
|
38.01 |
% |
|
|
5.41000 |
% |
|
April 15, 2026 |
Class A-3 Notes |
|
30/360 |
|
$ |
495,480,000.00 |
|
|
|
30.60 |
% |
|
|
4.93000 |
% |
|
November 15, 2027 |
Class A-4 Notes |
|
30/360 |
|
$ |
97,008,000.00 |
|
|
|
5.99 |
% |
|
|
4.91000 |
% |
|
September 17, 2029 |
Certificates |
|
30/360 |
|
$ |
40,502,150.82 |
|
|
|
2.50 |
% |
|
|
0.00000 |
% |
|
|
Total Securities Balance |
|
|
|
$ |
1,619,450,150.82 |
|
|
|
|
|
|
|
|
|
||
Total Note Balance |
|
|
|
$ |
1,578,948,000.00 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Reserve Account Initial Deposit |
|
|
|
$ |
4,048,625.38 |
|
|
|
|
|
|
|
|
|
||
Yield Supplement Account Deposit |
|
|
|
$ |
158,798,513.18 |
|
|
|
|
|
|
|
|
|
||
COLLECTIONS
Interest Collections |
|
|
|
|
|
|
|
|
|
|
|
|
Simple Interest Collections |
|
$ |
679,857.52 |
|
|
|
|
|
|
|
||
Interest Related to Repurchased Receivables |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
Interest Advance for simple Interest - Net * |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
Total Interest Collections |
|
$ |
679,857.52 |
|
|
|
|
|
|
|
||
* Advances are reimbursed (including outstanding advances of $0.00): |
||||
(i) from subsequent payments, liquidation proceeds and servicer repurchase payments in respect of the related obligor, and |
||||
(ii) to the extent amounts in clause (i) are insufficient, generally from interest (with respect to interest advances). |
||||
|
|
|
|
|
Principal Collections |
|
|
|
|
|
|
|
|
|
|
|
|
Principal Collections |
|
$ |
13,658,403.33 |
|
|
|
|
|
|
|
||
Prepayments in Full |
|
$ |
3,382,021.53 |
|
|
|
|
|
|
|
||
Liquidation Proceeds |
|
$ |
54,878.34 |
|
|
|
|
|
|
|
||
Principal Related to Repurchased Receivables |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
Recoveries from Prior Month Charge Offs |
|
$ |
58,704.78 |
|
|
|
|
|
|
|
||
Total Principal Collections |
|
$ |
17,154,007.98 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest and Principal Collections |
|
$ |
17,833,865.50 |
|
|
|
|
|
|
|
||
Yield Supplement Deposit |
|
$ |
719,640.73 |
|
|
|
|
|
|
|
||
Collection Account Investment Earnings |
|
$ |
0.00 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Available Amount |
|
|
|
$ |
18,553,506.23 |
|
|
|
|
|
|
|

