| Schedule of Numerators and Denominators |
The numerators and denominators of the basic and diluted net loss per share are computed as follows (in thousands, except per share, unit and per unit data): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Basic and diluted net loss per share | 2026 | | 2025 | | 2026 | | 2025 | | | Numerator: | | | | | | | | | | | Net loss | $ | (91,854) | | | $ | 2,521 | | | $ | (174,366) | | | $ | (288,084) | | | | | Less: net income attributable to 2029 Convertible Notes | — | | | (16,355) | | | — | | | — | | | | | Net loss for diluted net loss per share | (91,854) | | | (13,834) | | | (174,366) | | | (288,084) | | | | | | | | | | | | | | | Denominator: | | | | | | | | | | | Basic | 480,324,180 | | | 396,589,354 | | | 477,522,574 | | | 331,973,873 | | | | | Weighted-average dilutive effect of equity awards | — | | | 16,498,930 | | | — | | | — | | | | | Dilutive effect of 2029 Convertible Notes | — | | | 35,069,965 | | | — | | | — | | | | | Diluted | 480,324,180 | | | 448,158,249 | | | 477,522,574 | | | 331,973,873 | | | | | | | | | | | | | | | Basic net (loss) income per share | $ | (0.19) | | | $ | 0.01 | | | $ | (0.37) | | | $ | (0.87) | | | | | Diluted net loss per share | $ | (0.19) | | | $ | (0.03) | | | $ | (0.37) | | | $ | (0.87) | | | |
|
| Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | Stock options | 1,204,666 | | | 1,142,558 | | | 1,178,509 | | | 2,143,037 | | | | | Private warrants | 73,333 | | | 74,166 | | | 73,333 | | | 74,166 | | | | | Public warrants | 12,252,439 | | | 12,251,606 | | | 12,252,439 | | | 12,251,606 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 RDO warrants | 3,770,000 | | | 3,770,000 | | | 3,770,000 | | | 3,770,000 | | | | | 2026 Convertible notes | 1,664,732 | | | 1,664,939 | | | 1,664,732 | | | 1,664,939 | | | | | 2029 Convertible notes | — | | | — | | | — | | | 35,069,965 | | | | | PSUs | — | | | 1,081,969 | | | — | | | 1,453,251 | | | | | RSUs | 12,721,898 | | | 12,797,531 | | | 14,520,768 | | | 12,295,444 | | | | | ESPP | 726,988 | | | 644,900 | | | 593,186 | | | 546,889 | | | | Total | 32,414,056 | | | 33,427,669 | | | 34,052,967 | | | 69,269,297 | | | |
|