| Schedule of Weighted Average Earnings Per Share |
The following tables reconcile the weighted-average shares of common stock outstanding used in the calculation of basic earnings per share to the weighted-average shares of common stock outstanding used in the calculation of diluted earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (In thousands) | 2026 | | 2025 | | 2026 | | 2025 | | Determination of shares: | | | | | | | | | Weighted-average shares of common stock outstanding | 1,100,560 | | | 1,067,254 | | | 1,086,503 | | | 1,059,871 | | | Assumed conversion of restricted stock | 65 | | | 779 | | | 78 | | | 613 | | | Assumed settlement of forward sale agreements | — | | | 337 | | | — | | | 248 | | | Diluted weighted-average shares of common stock outstanding | 1,100,625 | | | 1,068,369 | | | 1,086,581 | | | 1,060,732 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (In thousands, except per share data) | 2026 | | 2025 | | 2026 | | 2025 | | Basic: | | | | | | | | | Net income attributable to common stockholders | $ | 342,534 | | | $ | 762,040 | | | $ | 1,741,445 | | | $ | 2,170,726 | | | Weighted-average shares of common stock outstanding | 1,100,560 | | | 1,067,254 | | | 1,086,503 | | | 1,059,871 | | | Basic EPS | $ | 0.31 | | | $ | 0.71 | | | $ | 1.60 | | | $ | 2.05 | | | | | | | | | | | Diluted: | | | | | | | | | Net income attributable to common stockholders | $ | 342,534 | | | $ | 762,040 | | | $ | 1,741,445 | | | $ | 2,170,726 | | | Diluted weighted-average shares of common stock outstanding | 1,100,625 | | | 1,068,369 | | | 1,086,581 | | | 1,060,732 | | | Diluted EPS | $ | 0.31 | | | $ | 0.71 | | | $ | 1.60 | | | $ | 2.05 | |
The following tables reconcile the weighted-average units outstanding used in the calculation of basic EPU to the diluted weighted-average units outstanding used in the calculation of diluted EPU: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (In thousands) | 2026 | | 2025 | | 2026 | | 2025 | | Determination of units: | | | | | | | | | Weighted-average units outstanding | 1,112,792 | | | 1,079,485 | | | 1,098,735 | | | 1,072,102 | | | Assumed conversion of VICI restricted stock | 65 | | | 779 | | | 78 | | | 613 | | | Assumed settlement of VICI forward sale agreements | — | | | 337 | | | — | | | 248 | | | Diluted weighted-average units outstanding | 1,112,857 | | | 1,080,601 | | | 1,098,812 | | | 1,072,963 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | (In thousands, except per unit data) | 2026 | | 2025 | | 2026 | | 2025 | | Basic: | | | | | | | | | Net income attributable to partners | $ | 346,716 | | | $ | 770,281 | | | $ | 1,755,658 | | | $ | 2,190,024 | | | Weighted-average units outstanding | 1,112,792 | | | 1,079,485 | | | 1,098,735 | | | 1,072,102 | | | Basic EPU | $ | 0.31 | | | $ | 0.71 | | | $ | 1.60 | | | $ | 2.04 | | | | | | | | | | | Diluted: | | | | | | | | | Net income attributable to partners | $ | 346,716 | | | $ | 770,281 | | | $ | 1,755,658 | | | $ | 2,190,024 | | | Diluted weighted-average units outstanding | 1,112,857 | | | 1,080,601 | | | 1,098,812 | | | 1,072,963 | | | Diluted EPU | $ | 0.31 | | | $ | 0.71 | | | $ | 1.60 | | | $ | 2.04 | |
|