VICI PROPERTIES L.P. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2026 |
Sep. 30, 2025 |
Sep. 30, 2026 |
Sep. 30, 2025 |
|
| Revenues | ||||
| Income from sales-type leases | $ 556,749 | $ 531,765 | $ 1,642,668 | $ 1,590,717 |
| Income from lease financing receivables, loans and securities | 482,642 | 447,986 | 1,412,990 | 1,314,726 |
| Other income | 18,969 | 19,547 | 56,783 | 58,596 |
| Total revenues | 1,065,484 | 1,007,488 | 3,142,510 | 2,993,026 |
| Expenses | ||||
| General and administrative | 17,479 | 16,344 | 48,884 | 45,765 |
| Depreciation | 876 | 937 | 2,841 | 2,674 |
| Other expenses | 18,969 | 19,547 | 56,783 | 58,596 |
| Change in allowance for credit losses | 458,030 | (20,153) | 610,314 | 24,803 |
| Transaction and acquisition expenses | 194 | 9 | 2,176 | 7,488 |
| Total expenses | 502,406 | 23,449 | 741,720 | 159,062 |
| Interest expense | (214,983) | (210,333) | (634,272) | (633,381) |
| Interest income | 1,564 | 3,881 | 8,285 | 9,871 |
| Other (losses) gains | (229) | (82) | (595) | 792 |
| Income before income taxes | 349,430 | 777,505 | 1,774,208 | 2,211,246 |
| Provision for income taxes | (2,579) | (3,885) | (6,092) | (6,993) |
| Net income | 346,851 | 773,620 | 1,768,116 | 2,204,253 |
| Less: Net income attributable to non-controlling interests | $ (4,317) | $ (11,580) | $ (26,671) | $ (33,527) |
| Net income per Partnership unit | ||||
| Basic (in dollars per share) | $ 0.31 | $ 0.71 | $ 1.60 | $ 2.05 |
| Diluted (in dollars per share) | $ 0.31 | $ 0.71 | $ 1.60 | $ 2.05 |
| Weighted average number of Partnership units outstanding | ||||
| Basic (in shares) | 1,100,560,183 | 1,067,253,644 | 1,086,503,368 | 1,059,870,808 |
| Diluted (in shares) | 1,100,625,472 | 1,068,369,218 | 1,086,581,026 | 1,060,732,039 |
| Other comprehensive income | ||||
| Reclassification of derivative gain to Interest expense | $ (6,640) | $ (6,389) | $ (19,418) | $ (19,120) |
| Unrealized gain (loss) on cash flow hedges | 7,081 | 0 | 19,959 | (5,949) |
| Comprehensive income attributable to common stockholders | 342,577 | 751,131 | 1,735,869 | 2,151,350 |
| VICI Properties LP | ||||
| Revenues | ||||
| Income from sales-type leases | 556,749 | 531,765 | 1,642,668 | 1,590,717 |
| Income from lease financing receivables, loans and securities | 482,642 | 447,986 | 1,412,990 | 1,314,726 |
| Other income | 18,969 | 19,547 | 56,783 | 58,596 |
| Total revenues | 1,058,360 | 999,298 | 3,112,441 | 2,964,039 |
| Expenses | ||||
| General and administrative | 17,438 | 16,284 | 48,766 | 45,632 |
| Depreciation | 133 | 131 | 396 | 390 |
| Other expenses | 18,969 | 19,547 | 56,783 | 58,596 |
| Change in allowance for credit losses | 458,030 | (20,153) | 610,314 | 24,803 |
| Transaction and acquisition expenses | 194 | 9 | 2,176 | 7,488 |
| Total expenses | 494,764 | 15,818 | 718,435 | 136,909 |
| Interest expense | (214,983) | (210,333) | (634,272) | (633,381) |
| Interest income | 1,531 | 3,777 | 8,094 | 9,475 |
| Other (losses) gains | (229) | (82) | (595) | 792 |
| Income before income taxes | 349,915 | 776,842 | 1,767,233 | 2,204,016 |
| Provision for income taxes | (2,692) | (3,736) | (4,553) | (5,434) |
| Net income | 347,223 | 773,106 | 1,762,680 | 2,198,582 |
| Less: Net income attributable to non-controlling interests | (507) | (2,825) | (7,022) | (8,558) |
| Net income attributable to partners | $ 346,716 | $ 770,281 | $ 1,755,658 | $ 2,190,024 |
| Net income per Partnership unit | ||||
| Basic (in dollars per share) | $ 0.31 | $ 0.71 | $ 1.60 | $ 2.04 |
| Diluted (in dollars per share) | $ 0.31 | $ 0.71 | $ 1.60 | $ 2.04 |
| Weighted average number of Partnership units outstanding | ||||
| Basic (in shares) | 1,112,791,556 | 1,079,485,017 | 1,098,734,741 | 1,072,102,181 |
| Diluted (in shares) | 1,112,856,845 | 1,080,600,591 | 1,098,812,399 | 1,072,963,412 |
| Other comprehensive income | ||||
| Net income attributable to partners | $ 346,716 | $ 770,281 | $ 1,755,658 | $ 2,190,024 |
| Reclassification of derivative gain to Interest expense | (6,640) | (6,389) | (19,418) | (19,120) |
| Unrealized gain (loss) on cash flow hedges | 7,081 | 0 | 19,959 | (5,949) |
| Foreign currency translation adjustments | (398) | (4,652) | (6,178) | 5,474 |
| Comprehensive income attributable to common stockholders | $ 346,759 | $ 759,240 | $ 1,750,021 | $ 2,170,429 |
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Represents the total of interest and dividend income, including any amortization and accretion (as applicable) of discounts and premiums, earned from (1) loans and leases whether held-for-sale or held-in-portfolio; (2) investment securities; (3) federal funds sold; (4) securities purchased under agreements to resell; (5) investments in banker's acceptances, commercial paper, or certificates of deposit; (6) dividend income; or (7) other investments not otherwise specified herein. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Aggregate amount of net income allocated to limited partners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, after tax and before reclassification, of gain (loss) from derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after tax, of reclassification of gain (loss) from accumulated other comprehensive income (AOCI) for derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of expense classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of revenue and income classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of gain (loss) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of interest income from net investment in sales-type lease. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Financing Receivable, Excluding Accrued Interest, Net Investment In Lease and Loans, Credit Loss, Expense (Reversal) No definition available.
|
| X | ||||||||||
- Definition Operating Costs and Expenses, Net of Adjustments No definition available.
|
| X | ||||||||||
- Definition Transaction And Acquisition Expense No definition available.
|
| X | ||||||||||
- Details
|