v3.26.3
Consolidated Statement of Changes in Equity - AUD ($)
Contributed equity
Share-based payments reserve
Foreign currency translation reserve
Accumulated losses
Total
Balance at Jun. 30, 2023 $ 755,001 $ 95,330 $ (1,464,486) $ (614,155)
Loss for the year (1,814,609) (1,814,609)
Exchange differences on translation of foreign operations 2,345 2,345
Total comprehensive loss for the year 2,345 (1,814,609) (1,812,264)
Transactions with owners in their capacity as owners:          
Shares issued for cash 8,000,000 8,000,000
Shares issued as acquisition consideration 3,800,000 3,800,000
Share issue transaction costs (691,144) (691,144)
Share-based payments expense 389,741 389,741
Performance rights issued as acquisition consideration 3,750,000 3,750,000
Options issued for equity transaction services 309,100 309,100
Balance at Jun. 30, 2024 11,863,857 4,544,171 2,345 (3,279,095) 13,131,278
Loss for the year (3,363,095) (3,363,095)
Exchange differences on translation of foreign operations (75,936) (75,936)
Total comprehensive loss for the year (75,936) (3,363,095) (3,439,031)
Transactions with owners in their capacity as owners:          
Shares issued for cash 7,094,611 7,094,611
Shares issued on conversion of options and performance rights — transfer from reserve 51,517 (51,517)
Share issue transaction costs (23,736) (23,736)
Share-based payments expense 948,505 948,505
Balance at Jun. 30, 2025 18,986,249 5,441,159 (73,591) (6,642,190) 17,711,627
Loss for the year (6,881,603) (6,881,603)
Exchange differences on translation of foreign operations (87,808) (87,808)
Total comprehensive loss for the year (87,808) (6,881,603) (6,969,411)
Transactions with owners in their capacity as owners:          
Shares issued for cash 12,608,015 12,608,015
Shares issued on conversion of options and performance rights — transfer from reserve 2,170,850 (2,170,850)
Application monies received in a prior year applied on issue of shares 31,424 31,424
Share issue transaction costs (249,288) (249,288)
Share-based payments expense 2,850,673 2,850,673
Balance at Jun. 30, 2026 $ 33,547,250 $ 6,120,982 $ (161,399) $ (13,523,793) $ 25,983,040