sbcflogoa.gif

SEACOAST REPORTS THIRD QUARTER 2026 RESULTS
Continued Improvement Across Profitability Metrics
Robust Organic Loan Growth with Sustained Pipeline Strength
Continued Strong Capital and Liquidity Position

STUART, Fla., October 27, 2026 /BUSINESS WIRE/ -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported unaudited results of operations and other financial information for the third quarter of 2026.
Third Quarter 2026 Highlights
•Net income of $59.9 million, or $0.55 per share, increased 1% from the prior quarter and 64% from the prior year quarter. Adjusted net income1 of $71.8 million, or $0.66 per share, increased 9% from the prior quarter and 59% from the prior year quarter.
•Adjusted pre-tax pre-provision earnings1 increased 5% from the prior quarter and 49% from the prior year quarter.
•Net interest income grew 2% from the prior quarter and 37% from the prior year quarter.
•The net interest margin was stable at 3.83% compared to the prior quarter and, excluding accretion on acquired loans, net interest margin expanded one basis point to 3.66%.
•13% annualized organic loan growth in the third quarter and 10% annualized growth year to date.
•Average noninterest-bearing deposits grew 4% annualized from the prior quarter and noninterest-bearing demand deposits have grown 10% annualized year to date.
•Continued share repurchases, with over 1.2 million shares of common stock repurchased year to date.
•Return on average assets was 1.11% and adjusted return on average assets1 was 1.34%, compared to 1.25% in the prior quarter.
•Return on average tangible shareholders' equity was 14.34% and adjusted return on average tangible shareholders' equity1 was 16.89%, compared to 15.79% in the prior quarter.
•Successfully completed the integration of Villages Bancorporation, Inc. (“VBI”), solidifying a long-term growth partnership.

Charles M. Shaffer, Seacoast's Chairman and CEO, said, “Seacoast celebrates its 100th anniversary this month, and I am incredibly proud of the company we have become and the momentum we are carrying forward. Our third quarter results demonstrate the earnings power of our franchise, with record earnings, strong organic loan growth, and improved operating efficiency. Importantly, we continue to operate from a position of financial strength, with a fortress balance sheet, strong capital, and substantial liquidity.

Shaffer added, “Our team remains focused on serving clients, winning new business, and realizing the benefits of the investments we have made across the organization. Our expanded footprint, experienced bankers, and deep community presence position us well to continue growing relationships and improving productivity. At the same time, our balance sheet strength and financial flexibility give us the capacity to support our customers through economic cycles, invest in our business, and pursue disciplined growth.

Shaffer concluded, “As we enter our second century, I believe Seacoast has never been better positioned. We are larger, stronger, and more capable, with an exceptional team, a strong culture, and the financial strength to capitalize on the opportunities ahead. This quarter’s results reinforce our confidence in Seacoast’s ability to continue growing, improving returns, and creating enduring value for our customers, communities, and shareholders.”

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

sbcflogoa.gif
Financial Results
Income Statement
•Net income in the third quarter of 2026 was $59.9 million, or $0.55 per diluted share, compared to $59.5 million, or $0.55 per diluted share, in the prior quarter and $36.5 million, or $0.42 per diluted share, in the prior year quarter. Adjusted net income1 for the third quarter of 2026 was $71.8 million, or $0.66 per diluted share, compared to $65.8 million, or $0.61 per diluted share, for the prior quarter, and $45.2 million, or $0.52 per diluted share, for the prior year quarter. For the nine months ended September 30, 2026, net income was $151.3 million and adjusted net income1 was $205.4 million, compared to $110.6 million and $121.7 million, respectively, in the prior year period.
•Net revenues were $215.0 million in the third quarter of 2026, an increase of $6.8 million, or 3%, compared to the prior quarter, and an increase of $57.7 million, or 37%, compared to the prior year quarter. Adjusted net revenues1 were $217.5 million in the third quarter of 2026, an increase of $7.5 million, or 4%, compared to the prior quarter, and an increase of $58.9 million, or 37%, compared to the prior year quarter. For the nine months ended September 30, 2026, net revenues were $587.0 million, an increase of 31% compared to the prior year period.
•Pre-tax pre-provision earnings on an adjusted basis1 were $100.3 million in the third quarter of 2026, an increase of $4.9 million, or 5%, compared to the prior quarter, and an increase of $33.1 million, or 49%, compared to the third quarter of 2025. For the nine months ended September 30, 2026, adjusted pre-tax pre-provision earnings1 were $287.4 million, compared to $181.5 million in the prior year period.
•Net interest income totaled $183.4 million in the third quarter of 2026, an increase of $3.0 million, or 2%, compared to the prior quarter, and an increase of $49.9 million, or 37%, compared to the third quarter of 2025. Interest income on loans increased $9.2 million, or 5%, compared to the prior quarter due to higher average loan balances and higher core loan yields. Accretion on acquired loans was $8.5 million in the third quarter of 2026 compared to $8.9 million in the second quarter of 2026. Securities income decreased $0.8 million, or 1%, compared to the prior quarter as improved securities portfolio yields were more than offset by lower average securities balances. Interest expense on deposits increased $4.3 million, or 7%, compared to the prior quarter due to higher average balances and higher rates.
•Net interest margin was stable at 3.83% in the third quarter of 2026 compared to the second quarter of 2026, and increased 26 basis points compared to 3.57% in the third quarter of 2025. Excluding the effects of accretion on acquired loans, net interest margin expanded one basis point to 3.66% in the third quarter of 2026 compared to 3.65% in the second quarter of 2026, and increased 34 basis points compared to 3.32% in the third quarter of 2025. Loan yields were 5.89%, an increase of one basis point from the prior quarter. Excluding accretion on acquired loans, loan yields were 5.64%, up three basis points from both the prior quarter and the prior year quarter. Securities yields increased to 4.52%, up five basis points from the prior quarter and up 60 basis points from the prior year quarter. The cost of deposits increased seven basis points to 1.60% in the third quarter of 2026 compared to 1.53% in the prior quarter, and declined 21 basis points compared to 1.81% in the third quarter of 2025. The cost of funds increased five basis points to 1.74% compared to the prior quarter, and declined 22 basis points compared to the prior year quarter.
•The Company recorded a provision for credit losses of $6.3 million in the third quarter of 2026, reflecting continued strong loan growth and net charge-offs of $5.4 million. Allowance coverage of 1.41% at September 30, 2026 was higher by three basis points compared to June 30, 2026, and included an $8.4 million measurement period adjustment, identified and recorded in the third quarter of 2026, to the reserve for an acquired VBI loan.
•Noninterest income totaled $31.6 million in the third quarter of 2026, an increase of $3.8 million, or 14%, compared to the prior quarter, and an increase of $7.8 million, or 33%, compared to the prior year quarter. Net securities activity resulted in losses of $0.5 million during the third quarter of 2026. Other changes in the third quarter of 2026 included:
•Wealth management income totaled $6.1 million, an increase of $0.1 million, or 2%, from the prior quarter and an increase of $1.5 million, or 33%, from the prior year quarter. Assets under management have grown 29% year-over-year with a compound annual growth rate of 22% over the last five years.
•Mortgage banking income totaled $4.7 million, an increase of $2.0 million, or 73%, from the prior quarter, with higher interest rates driving higher values on mortgage servicing rights, offsetting similar declines earlier in 2026. Comparisons to the prior year quarter are impacted by the October 2025 acquisition of VBI resulting in the addition of mortgage origination activity in The Villages® communities.
•Insurance agency income totaled $1.8 million, an increase of $0.5 million, or 38%, from the prior quarter and an increase of $0.4 million, or 25%, from the prior year quarter, reflecting continued growth in the business including a small agency acquisition completed in the third quarter of 2026.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

sbcflogoa.gif
•Other income totaled $7.5 million, an increase of $1.4 million, or 24%, compared to the prior quarter and an increase of $1.5 million, or 24%, from the prior year quarter. Compared to the prior quarter, the third quarter of 2026 included higher swap and syndication fees, higher gains on SBA loan sales and higher unrealized gains on SBIC investments.
•Noninterest expense was $133.3 million in the third quarter of 2026, an increase of $10.2 million, or 8%, compared to the prior quarter, and an increase of $31.3 million, or 31%, compared to the prior year quarter. Merger and integration costs totaled $15.5 million, compared to $8.4 million in the prior quarter and $10.8 million in the prior year quarter. Results for the third quarter of 2026 included:
•Salaries and employee benefits totaled $63.4 million, an increase of $0.3 million, or 1%, from the prior quarter and an increase of $9.7 million, or 18%, from the prior year quarter.
•Outsourced data processing costs totaled $12.5 million, an increase of $0.2 million, or 2%, from the prior quarter and an increase of $3.1 million, or 34%, from the prior year quarter.
•Occupancy and furniture and equipment expenses totaled $12.5 million, an increase of $0.1 million, or 1%, compared to the prior quarter and an increase of $2.7 million, or 27%, from the prior year quarter.
•Legal and professional fees totaled $2.7 million, an increase of $0.2 million, or 10%, compared to the prior quarter and an increase of $1.1 million, or 63%, from the prior year quarter.
•Amortization of intangibles totaled $9.9 million, consistent with the prior quarter and an increase of $3.9 million, or 65%, from the prior year quarter.
•Other expenses totaled $9.4 million, an increase of $1.4 million, or 17%, compared to the prior quarter and an increase of $3.6 million, or 60%, from the prior year quarter.
•The efficiency ratio was 61.0% in the third quarter of 2026, compared to 58.5% in the second quarter of 2026 and 64.4% in the third quarter of 2025. The adjusted efficiency ratio1 improved to 53.9% in the third quarter of 2026, compared to 54.5% in the second quarter of 2026 and 57.6% in the prior year quarter. The Company remains keenly focused on disciplined expense control while continuing to make investments to support growth.
Balance Sheet
•At September 30, 2026, the Company had total assets of $21.2 billion and total shareholders’ equity of $2.6 billion. Book value per common share was $26.83 as of September 30, 2026, compared to $28.20 as of June 30, 2026, and $27.07 as of September 30, 2025. Tangible book value per share, treating all convertible preferred shares as common was $15.96 as of September 30, 2026, compared to $17.25 as of June 30, 2026, and $17.61 as of September 30, 2025. Higher interest rates and wider spreads led to a decline in accumulated other comprehensive income associated with investment securities and related hedging activities, contributing approximately $1.63 to the decline in tangible book value per share during the third quarter of 2026.
•Debt securities totaled $5.2 billion as of September 30, 2026, a decrease of $551.3 million compared to June 30, 2026. The Company sold $234.0 million in securities during the third quarter of 2026 to fund strong loan growth. Debt securities as of September 30, 2026 included approximately $4.6 billion in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes $553.0 million in securities classified as held-to-maturity with a fair value of $435.3 million.
•Continued strong loan origination volume supported an increase in loan balances of $428.8 million, or 13% annualized, during the third quarter of 2026. The outlook for continued consistent growth remains strong, with commercial loan pipelines totaling $1.3 billion as of September 30, 2026.
•Total deposits were $16.6 billion as of September 30, 2026, compared to $16.8 billion as of June 30, 2026, with the decline including a $159.0 million decrease in brokered deposits and a $105.9 million decline in public funds. Outside of these two funding sources, deposits grew 1.3% annualized in all other categories.
•Noninterest-bearing demand deposits have grown at an annualized rate of 10% year to date.
•The cost of deposits increased seven basis points to 1.60% from 1.53% in the prior quarter.
•At September 30, 2026, customer transaction account balances continued to represent 48% of total deposits. The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 2% of total customer deposits.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

sbcflogoa.gif
•Consumer deposits represented 47% of overall customer deposit funding with an average consumer customer balance of $26 thousand. Commercial deposits represented 53% of overall customer deposit funding with an average business customer balance of $120 thousand.
•Uninsured deposits represented 36% of overall deposit balances as of September 30, 2026. This includes public funds under the Florida Qualified Public Depository program, which provides loss protection to depositors beyond FDIC insurance limits. Excluding such balances, the uninsured and uncollateralized deposits were 32% of total deposits. The Company has liquidity sources including cash and lines of credit with the Federal Reserve and Federal Home Loan Bank and other borrowings that represented 148% of uninsured deposits, and 165% of uninsured and uncollateralized deposits.
•Federal Home Loan Bank and other borrowings averaged $862.1 million at 3.83% for the third quarter of 2026, compared to average borrowings of $915.0 million at 3.77% in the second quarter of 2026 and $637.8 million at 4.17% in the third quarter of 2025.
Asset Quality
•The ratio of criticized and classified loans to total loans was 2.90% at September 30, 2026, 2.88% at June 30, 2026, and 2.50% at September 30, 2025.
•Nonperforming loans were $73.3 million, or 0.54% of total loans, at September 30, 2026, a decrease of $13.3 million, or 15%, from $86.5 million, or 0.66% of total loans, as of June 30, 2026 and an increase of $12.7 million, or 21%, from $60.6 million, or 0.55%, of total loans, at September 30, 2025.
•Accruing past due loans were $27.4 million, or 0.20% of total loans, at September 30, 2026, compared to $20.1 million, or 0.15% of total loans, at June 30, 2026, and $20.3 million, or 0.19% of total loans, at September 30, 2025.
•Net charge-offs were $5.4 million in the third quarter of 2026, compared to $3.2 million in both the second quarter of 2026 and the third quarter of 2025. Net charge-offs for the four most recent quarters averaged 0.10% of total loans.
•The ratio of ACL to total loans was 1.41% at September 30, 2026, an increase of three basis points compared to 1.38% at June 30, 2026, and was 1.34% at September 30, 2025. The increase in coverage is the result of an $8.4 million measurement period adjustment, identified and recorded in the third quarter of 2026, to the reserve for an acquired VBI loan.
•Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed.
•Construction and land development and commercial real estate loans remain well below regulatory guidance as of September 30, 2026 at 45% and 250% of total bank-level risk-based capital2, respectively, compared to 40% and 230%, respectively, at June 30, 2026. On a consolidated basis and as of September 30, 2026, construction and land development and commercial real estate loans represented 41% and 227%, respectively, of total consolidated risk-based capital2.
Capital and Liquidity
•The Company continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at September 30, 2026 of 14.1%2 compared to 14.3% at June 30, 2026, and 14.5% at September 30, 2025. The Total capital ratio was 15.5%2, the Common Equity Tier 1 capital ratio was 11.3%2, and the Tier 1 leverage ratio was 10.5%2 at September 30, 2026. The Company is considered “well-capitalized” based on applicable U.S. regulatory capital ratio requirements.
•Tangible equity to tangible assets3 was 8.63% at September 30, 2026, compared to 9.25% at June 30, 2026, and 9.76% at September 30, 2025, with the decline associated with the impact of higher rates on the securities portfolio recorded through accumulated other comprehensive income. If all held-to-maturity securities were also reflected at fair value, the tangible equity ratio would have been 8.22% at September 30, 2026.
•During 2026, the Company has taken opportunities to leverage its strong capital position by repurchasing over 1.2 million shares of its common stock under its share repurchase program.
•At September 30, 2026, in addition to $303.2 million in cash, the Company had $8.5 billion in available borrowing capacity, including $5.3 billion in available collateralized lines of credit, $2.8 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $348.0 million. These liquidity sources as of September 30, 2026, represented 165% of uninsured and uncollateralized deposits.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
2Estimated
3The Company defines tangible assets as total assets less intangible assets and tangible equity as total shareholders' equity plus convertible preferred stock less intangible assets.

sbcflogoa.gif
OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call on October 28, 2026, at 10:00 a.m. (Eastern Time) to discuss the third quarter of 2026 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 5608516). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $21.2 billion in assets and $16.6 billion in deposits as of September 30, 2026. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage and insurance services to customers at 105 full-service branches across Florida and Georgia, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements or impacts to reported earnings that may be realized from cost controls, tax law changes, conversion of preferred shares into common shares, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.
Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. Forward-looking statements also include statements relating to expectations regarding net interest income, net interest margin, loan growth, deposit growth and mix, credit quality, noninterest income and expense, capital levels and liquidity. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of continued inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry, or as encountered by other financial institutions that adversely affect Seacoast, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as risks related to legislative, tax and regulatory changes, including those that impact the money supply and inflation; the risks of continued changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, and on our net interest
    

sbcflogoa.gif
income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in borrower credit risks and payment behaviors, and changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates (including with respect to our financial statements), as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies, and limit deposit, customer and employee attrition; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the timely development and acceptance of new products and services as well as risks (including reputational and litigation) attendant thereto, and perceived overall value of these products and services by users; risks associated with the development and use of artificial intelligence; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, regime change, civil unrest, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential or actual claims, damages, penalties, fines, costs, unexpected outcomes and reputational damage resulting from new, existing, pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition (including the inability to grow, or attrition of deposits, customers, and employees) from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, private credit funds, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; impairment of our goodwill or other intangible assets, risks related to, and the costs associated with, environmental, social and governance matters (“ESG”) and anti-ESG matters, including the scope and pace of related rulemaking activity and disclosure requirements and potential litigation and enforcement; legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; government actions or inactions, including a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy, including the impact of tariffs and trade policies; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described herein and under “Risk Factors” in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2025 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.





FINANCIAL HIGHLIGHTS(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly TrendsNine Months Ended
(Amounts in thousands, except ratios and per share data)3Q'262Q'261Q'264Q'253Q'253Q'263Q'25
Summary of Earnings
Net income$59,868 $59,535 $31,895 $34,260 $36,467 $151,298 $110,618 
Adjusted net income1
71,846 65,819 67,777 47,741 45,164 205,442 121,732 
Net interest income2
185,354 182,150 178,154 176,244 133,906 545,658 380,058 
Net interest margin2,3
3.83 %3.83 %3.83 %3.66 %3.57 %3.83 %3.55 %
Pre-tax pre-provision earnings1
$83,781 $86,968 $43,519 $75,141 $55,887 $214,268 $166,713 
Adjusted pre-tax pre-provision earnings1
100,323 95,470 91,646 93,170 67,190 287,439 181,503 
Performance Ratios
Return on average assets-GAAP basis3
1.11 %1.13 %0.62 %0.64 %0.88 %0.96 %0.93 %
Adjusted return on average assets1,3
1.34 1.25 1.31 0.89 1.09 1.30 1.02 
Return on average tangible assets-GAAP basis3,4
1.33 1.35 0.81 0.83 1.04 1.17 1.09 
Adjusted return on average tangible assets1,3,4
1.56 1.48 1.55 1.10 1.26 1.53 1.19 
Net adjusted noninterest expense to average tangible assets1,3,4
2.12 2.11 2.13 2.01 2.16 2.12 2.24 
Return on average equity-GAAP basis3
8.71 8.74 4.69 4.99 6.17 7.38 6.51 
Adjusted return on average equity1,3
10.45 9.66 9.96 6.95 7.64 10.02 7.17 
Return on average tangible equity-GAAP basis3,4
14.34 14.44 8.51 9.05 10.70 12.44 11.23 
Adjusted return on average tangible equity1,3,4
16.89 15.79 16.26 11.96 12.98 16.32 12.25 
Efficiency ratio5
61.00 58.52 59.47 63.36 64.44 59.68 62.94 
Adjusted efficiency ratio1
53.87 54.54 55.31 54.50 57.63 54.56 59.77 
Noninterest income to total revenue (excluding securities gains/losses)14.91 13.37 13.23 14.05 15.59 13.86 15.81 
Tangible equity to tangible assets4
8.63 9.25 9.24 9.31 9.76 8.63 9.76 
Tangible common equity to tangible assets4
6.91 7.55 7.52 7.56 9.76 6.91 9.76 
Average loan-to-deposit ratio79.89 77.89 77.58 73.60 82.99 78.47 84.12 
End of period loan-to-deposit ratio81.96 78.39 76.09 77.78 83.84 81.96 83.84 
Per Share Data
Earnings per common share-diluted-GAAP basis$0.55 $0.55 $0.29 $0.31 $0.42 $1.39 $1.28 
Earnings per common share-basic-GAAP basis0.56 0.55 0.30 0.32 0.42 1.40 1.30 
Adjusted earnings per common share-diluted1
0.66 0.61 0.62 0.44 0.52 1.89 1.41 
Book value per common share26.83 28.20 27.83 27.70 27.07 26.83 27.07 
Book value per share, treating all convertible preferred shares as common6
27.22 28.44 28.10 27.99 27.07 27.22 27.07 
Tangible book value per common share14.27 15.71 15.33 15.14 17.61 14.27 17.61 
Tangible book value per share, treating all convertible preferred shares as common4,6
15.96 17.25 16.90 16.72 17.61 15.96 17.61 
Cash dividends declared on common and preferred stock7
0.19 0.19 0.19 0.19 0.18 0.57 0.54 
Other Data
Full-time equivalent employees1,954 1,964 1,949 1,962 1,601 1,954 1,601 
Number of ATMs193 192 192 191 103 193 103 
Full-service banking offices105 105 104 104 84 105 84 
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, tangible equity as total shareholders' equity plus convertible preferred stock less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as noninterest expense less provision for credit losses on unfunded commitments and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses). Prior to the fourth quarter of 2025, the Company's presentation of the efficiency ratio excluded amortization expense on intangible assets. Prior periods have been updated to align with the current presentation.
6Calculated treating all convertible preferred shares as common. Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. The Company believes a calculation presenting all convertible preferred shares as common provides useful supplemental information to the presentation of common share measures, as we anticipate they will be converted to common shares in the future.
7In the fourth quarter of 2025, non-voting convertible preferred shares were issued in connection with the VBI acquisition. Those shares earn dividends pro-rata with common shares.



CONSOLIDATED STATEMENTS OF INCOME(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly TrendsNine Months Ended
(Amounts in thousands, except per share data)3Q'262Q'261Q'264Q'253Q'253Q'263Q'25
Interest and fees on loans$197,314 $188,161 $185,731 $187,408 $161,913 $571,206 $469,628 
Interest and dividends on securities:
Taxable58,212 59,051 56,579 53,445 35,975 173,842 97,835 
Nontaxable3,517 3,523 3,512 3,293 44 10,552 111 
Interest on interest-bearing deposits and other investments3,603 4,816 4,884 11,914 4,780 13,303 12,740 
Total Interest Income262,646 255,551 250,706 256,060 202,712 768,903 580,314 
Interest on deposits45,495 44,201 44,586 49,988 43,133 134,282 127,392 
Interest on time certificates21,650 18,663 17,583 20,914 16,341 57,896 46,434 
Interest on borrowed money12,146 12,292 12,067 10,531 9,770 36,505 27,639 
Total Interest Expense79,291 75,156 74,236 81,433 69,244 228,683 201,465 
Net Interest Income183,355 180,395 176,470 174,627 133,468 540,220 378,849 
Provision for credit losses6,297 8,997 761 29,260 8,371 16,055 22,000 
Net Interest Income After Provision for Credit Losses177,058 171,398 175,709 145,367 125,097 524,165 356,849 
Noninterest income (loss):
Service charges on deposit accounts7,088 7,045 6,912 6,472 6,194 21,045 16,914 
Wealth management income6,094 5,968 5,777 5,540 4,578 17,839 13,022 
Mortgage banking income4,739 2,744 2,166 3,108 517 9,649 1,606 
Interchange income2,258 2,093 2,067 2,483 2,008 6,418 5,710 
Insurance agency income1,847 1,336 1,790 1,191 1,481 4,973 4,390 
BOLI income2,647 2,609 2,617 2,687 3,875 7,873 9,723 
Other7,468 6,042 5,585 7,066 6,006 19,095 19,760 
Total Noninterest Income Before Securities (Losses) Gains, Net32,141 27,837 26,914 28,547 24,659 86,892 71,125 
Securities (losses) gains, net(539)(59)(39,528)84 (841)(40,126)(606)
Total Noninterest Income (Loss)31,602 27,778 (12,614)28,631 23,818 46,766 70,519 
Noninterest expense:
Salaries and employee benefits63,441 63,115 62,645 62,432 53,697 189,201 157,350 
Outsourced data processing costs12,465 12,242 11,995 11,257 9,337 36,702 26,366 
Occupancy9,385 9,591 9,235 9,330 7,627 28,211 22,460 
Furniture and equipment3,150 2,803 2,821 2,935 2,233 8,774 6,486 
Marketing3,515 3,525 3,467 3,149 2,509 10,507 8,215 
Legal and professional fees2,726 2,480 3,170 2,106 1,674 8,376 6,485 
FDIC assessments3,126 2,759 3,195 2,876 2,414 9,080 6,716 
Amortization of intangibles9,934 9,960 10,098 10,374 6,005 29,992 16,445 
Other real estate owned expense and net loss (gain) on sale497 85 63 (29)(346)645 (97)
Provision for credit losses on unfunded commitments150 150 150 812 150 450 450 
Merger and integration costs15,506 8,358 8,536 18,142 10,808 32,400 14,281 
Other9,430 8,042 6,796 7,162 5,879 24,268 19,157 
Total Noninterest Expense133,325 123,110 122,171 130,546 101,987 378,606 284,314 
Income Before Income Taxes75,335 76,066 40,924 43,452 46,928 192,325 143,054 
Provision for income tax expense15,467 16,531 9,029 9,192 10,461 41,027 32,436 
Net Income59,868 59,535 31,895 34,260 36,467 151,298 110,618 
Preferred dividends2,138 2,138 2,138 2,138 — 6,414 — 
Net Income Available to Common Shareholders$57,730 $57,397 $29,757 $32,122 $36,467 $144,884 $110,618 
Share Data
Net income per share of common stock
Diluted$0.55 $0.55 $0.29 $0.31 $0.42 $1.39 $1.28 
Diluted, treating all convertible preferred shares as common1
0.55 0.55 0.29 0.31 0.42 1.39 1.28 
Basic$0.56 $0.55 $0.30 $0.32 $0.42 $1.40 $1.30 
Average common shares outstanding
Diluted97,237 97,250 97,838 97,761 87,425 97,487 86,154 
Additional common shares treating all convertible preferred shares as common1
11,250 11,250 11,250 11,250 — 11,250 — 
Diluted, treating all convertible preferred shares as common1
108,487 108,500 109,088 109,011 87,425 108,737 86,154 
Basic96,269 96,438 96,840 96,816 86,619 96,514 85,398 
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.



CONSOLIDATED BALANCE SHEETS(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
September 30,June 30,March 31,December 31,September 30,
(Amounts in thousands)20262026202620252025
Assets
Cash and due from banks$188,512 $191,965 $201,308 $181,429 $173,954 
Interest-bearing deposits with other banks114,733 237,979 607,071 207,116 132,040 
Total cash and cash equivalents303,245 429,944 808,379 388,545 305,994 
Time deposits with other banks498 747 2,490 14,424 30,852 
Debt Securities:
Securities available-for-sale (at fair value)4,634,355 5,174,602 5,069,260 5,164,567 3,212,080 
Securities held-to-maturity (at amortized cost)552,982 564,067 576,155 586,178 598,604 
Total debt securities5,187,337 5,738,669 5,645,415 5,750,745 3,810,684 
Loans held for sale14,462 18,565 18,188 16,297 10,841 
Loans13,574,211 13,145,439 12,641,432 12,627,984 10,964,173 
Less: Allowance for credit losses(191,355)(182,050)(176,252)(178,803)(147,453)
Loans, net of allowance for credit losses13,382,856 12,963,389 12,465,180 12,449,181 10,816,720 
Bank premises and equipment, net159,202 161,008 159,368 160,139 115,392 
Goodwill1,045,014 1,034,997 1,034,997 1,034,735 754,645 
Other intangible assets, net170,202 174,486 184,980 195,704 76,291 
Bank owned life insurance338,431 335,783 333,174 330,563 323,214 
Net deferred tax assets123,056 64,502 62,300 66,579 74,683 
Other assets469,063 437,982 430,676 435,419 357,588 
Total Assets$21,193,366 $21,360,072 $21,145,147 $20,842,331 $16,676,904 
Liabilities
Deposits
Noninterest demand$4,191,935 $4,216,499 $4,176,854 $3,897,985 $3,611,920 
Interest-bearing demand3,719,536 3,870,570 4,057,493 3,993,225 2,753,463 
Savings978,269 972,730 979,633 974,694 615,566 
Money market5,210,770 5,127,372 5,205,762 5,141,519 4,396,458 
Time deposits2,479,649 2,605,124 2,218,207 2,248,920 1,712,912 
Total Deposits16,580,159 16,792,295 16,637,949 16,256,343 13,090,319 
Securities sold under agreements to repurchase316,766 373,095 377,460 389,003 236,247 
Federal Home Loan Bank and other borrowings985,000 835,000 775,000 835,000 690,000 
Long-term debt, net112,985 112,910 112,836 112,761 107,464 
Other liabilities259,583 172,842 181,127 193,437 174,742 
Total Liabilities18,254,493 18,286,142 18,084,372 17,786,544 14,298,772 
Convertible Preferred Stock343,125 343,125 343,125 343,125 — 
Shareholders' Equity
Common stock9,888 9,878 9,878 9,873 8,864 
Additional paid in capital2,216,867 2,208,511 2,202,879 2,197,549 1,891,111 
Retained earnings692,658 653,623 614,853 603,793 590,384 
Less: Treasury stock(63,498)(57,137)(31,373)(21,358)(20,804)
Total Shareholders' Equity Before Accumulated Other Comprehensive Loss2,855,915 2,814,875 2,796,237 2,789,857 2,469,555 
Accumulated other comprehensive loss, net(260,167)(84,070)(78,587)(77,195)(91,423)
Total Shareholders' Equity2,595,748 2,730,805 2,717,650 2,712,662 2,378,132 
Total Liabilities, Convertible Preferred Stock and Shareholders' Equity $21,193,366 $21,360,072 $21,145,147 $20,842,331 $16,676,904 
Common shares outstanding96,734 96,823 97,665 97,928 87,856 
Additional common shares treating all convertible preferred shares as common1
11,250 11,250 11,250 11,250 — 
Total common shares outstanding, treating all convertible preferred shares as common107,984 108,073 108,915 109,178 87,856 
1Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder.




CONSOLIDATED QUARTERLY FINANCIAL DATA(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
(Amounts in thousands)3Q'262Q'261Q'264Q'253Q'25
Credit Analysis
Net charge-offs$5,391 $3,199 $3,312 $936 $3,208 
Net charge-offs to average loans0.16 %0.10 %0.11 %0.03 %0.12 %
Allowance for credit losses$191,355 $182,050 $176,252 $178,803 $147,453 
Non-acquired loans at end of period10,585,224 10,029,038 9,315,395 9,067,802 8,415,612 
Acquired loans at end of period2,988,987 3,116,401 3,326,037 3,560,182 2,548,561 
Total Loans$13,574,211 $13,145,439 $12,641,432 $12,627,984 $10,964,173 
Total allowance for credit losses to total loans at end of period1.41 %1.38 %1.39 %1.42 %1.34 %
Purchase discount on acquired loans at end of period3.88 3.98 3.99 4.04 3.86 
End of Period
Nonperforming loans$73,283 $86,540 $95,032 $72,001 $60,562 
Other real estate owned3,263 3,473 4,250 4,250 5,085 
Total Nonperforming Assets$76,546 $90,013 $99,282 $76,251 $65,647 
Nonperforming Loans to Loans at End of Period0.54 %0.66 %0.75 %0.57 %0.55 %
Nonperforming Assets to Total Assets at End of Period0.36 0.42 0.47 0.37 0.39 
LoansSeptember 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
Construction and land development$946,988 $856,716 $745,362 $723,930 $616,475 
Commercial real estate - owner occupied2,177,048 2,121,853 2,021,885 2,043,625 1,898,704 
Commercial real estate - non-owner occupied4,485,279 4,237,563 4,178,003 4,254,992 3,766,541 
Residential real estate3,281,455 3,258,274 3,162,509 3,098,859 2,694,794 
Commercial and financial2,490,919 2,477,326 2,353,118 2,320,989 1,807,932 
Consumer192,522 193,707 180,555 185,589 179,727 
Total Loans$13,574,211 $13,145,439 $12,641,432 $12,627,984 $10,964,173 






AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
3Q'262Q'263Q'25
AverageYield/AverageYield/AverageYield/
(Amounts in thousands)BalanceInterestRateBalanceInterestRateBalanceInterestRate
Assets
Earning assets:
Securities:
Taxable$5,190,690 $58,212 4.45 %$5,392,894 $59,051 4.39 %$3,644,261 $35,975 3.92 %
Nontaxable327,915 4,719 5.71 330,322 4,727 5.74 6,752 54 3.17 
Total Securities5,518,605 62,931 4.52 5,723,216 63,778 4.47 3,651,013 36,029 3.92 
Federal funds sold168,287 1,577 3.72 292,952 2,622 3.59 258,779 2,896 4.44 
Interest-bearing deposits with other banks and other investments165,698 2,026 4.85 178,126 2,194 4.94 166,683 1,884 4.48 
Total Loans, net2
13,341,725 198,111 5.89 12,862,053 188,712 5.88 10,805,143 162,341 5.96 
Total Earning Assets19,194,315 264,645 5.47 %19,056,347 257,306 5.42 %14,881,618 203,150 5.42 %
Allowance for credit losses(183,480)(177,763)(144,051)
Cash and due from banks194,192 187,161 166,884 
Bank premises and equipment, net161,111 160,756 114,719 
Intangible assets1,208,953 1,214,829 827,294 
Bank owned life insurance336,807 334,159 321,754 
Other assets including deferred tax assets395,196 350,290 317,799 
Total Assets$21,307,094 $21,125,779 $16,486,017 
Liabilities, Convertible Preferred Stock & Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand$3,807,997 $10,059 1.05 %$3,976,446 $11,108 1.12 %$2,671,750 $10,623 1.58 %
Savings977,608 1,536 0.62 976,058 1,300 0.53 617,479 1,111 0.71 
Money market5,220,359 33,900 2.58 5,124,668 31,793 2.49 4,362,662 31,393 2.85 
Time deposits2,541,031 21,650 3.38 2,324,117 18,663 3.22 1,826,068 16,341 3.55 
Securities sold under agreements to repurchase353,074 1,994 2.24 344,612 1,889 2.20 224,328 1,359 2.40 
Federal Home Loan Bank and other borrowings862,109 8,331 3.83 915,000 8,608 3.77 637,826 6,703 4.17 
Long-term debt, net and other112,941 1,821 6.40 112,867 1,795 6.38 107,372 1,714 6.33 
Total Interest-Bearing Liabilities13,875,119 79,291 2.27 %13,773,768 75,156 2.19 %10,447,485 69,244 2.63 %
Noninterest demand4,152,498 4,112,281 3,541,749 
Other liabilities208,520 164,252 151,550 
Total Liabilities18,236,137 18,050,301 14,140,784 
Convertible preferred stock343,125 343,125 — 
Shareholders' equity2,727,832 2,732,353 2,345,233 
Total Liabilities, Convertible Preferred Stock & Equity$21,307,094 $21,125,779 $16,486,017 
Cost of deposits1.60 %1.53 %1.81 %
Cost of funds3
1.74 1.69 1.96 
Interest expense as a % of earning assets1.64 1.58 1.85 
Net interest income as a % of earning assets$185,354 3.83 %$182,150 3.83 %$133,906 3.57 %
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits.





AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Nine Months Ended September 30, 2026Nine Months Ended September 30, 2025
AverageYield/AverageYield/
(Amounts in thousands, except ratios)BalanceInterestRateBalanceInterestRate
Assets
Earning assets:
Securities:
Taxable$5,313,350 $173,842 4.37 %$3,362,823 $97,835 3.89 %
Nontaxable330,520 14,147 5.72 5,841 136 3.11 
Total Securities5,643,870 187,989 4.45 3,368,664 97,971 3.89 
Federal funds sold257,199 6,939 3.61 235,825 7,882 4.47 
Interest-bearing deposits with other banks and other investments177,487 6,364 4.79 136,760 4,858 4.75 
Total Loans, net2
12,960,775 573,049 5.91 10,584,090 470,812 5.95 
Total Earning Assets19,039,331 774,341 5.44 %14,325,339 581,523 5.43 %
Allowance for credit losses(180,248)(141,285)
Cash and due from banks187,380 159,428 
Bank premises and equipment, net161,789 110,548 
Intangible assets1,216,400 808,564 
Bank owned life insurance334,184 314,700 
Other assets including deferred tax assets361,829 320,985 
Total Assets$21,120,665 $15,898,279 
Liabilities, Convertible Preferred Stock & Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand$3,923,032 $32,696 1.11 %$2,666,794 $31,941 1.60 %
Savings975,415 4,096 0.56 564,624 2,690 0.64 
Money market5,174,167 97,490 2.52 4,212,205 92,760 2.94 
Time deposits2,350,192 57,896 3.29 1,725,364 46,434 3.60 
Securities sold under agreements to repurchase348,772 5,736 2.20 203,943 3,930 2.58 
Federal Home Loan Bank and other borrowings874,832 25,368 3.88 582,565 18,584 4.27 
Long-term debt, net and other112,876 5,401 6.40 107,207 5,126 6.39 
Total Interest-Bearing Liabilities13,759,286 228,683 2.22 %10,062,702 201,465 2.68 %
Noninterest demand4,093,867 3,413,252 
Other liabilities184,227 151,036 
Total Liabilities18,037,380 13,626,990 
Convertible preferred stock343,125 — 
Shareholders' equity2,740,160 2,271,289 
Total Liabilities, Convertible Preferred Stock & Equity$21,120,665 $15,898,279 
Cost of deposits1.56 %1.85 %
Cost of funds3
1.71 2.00 
Interest expense as a % of earning assets1.61 1.88 
Net interest income as a % of earning assets$545,658 3.83 %$380,058 3.55 %
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits.




CONSOLIDATED QUARTERLY FINANCIAL DATA(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
September 30,June 30,March 31,December 31,September 30,
(Amounts in thousands)20262026202620252025
Customer Relationship Funding
Noninterest demand
Commercial$3,358,568 $3,369,981 $3,328,553 $3,053,115 $2,933,228 
Retail675,411 665,430 676,152 672,779 508,204 
Public funds72,972 95,381 95,841 112,548 96,396 
Other84,984 85,707 76,308 59,543 74,092 
Total Noninterest Demand4,191,935 4,216,499 4,176,854 3,897,985 3,611,920 
Interest-bearing demand
Commercial1,551,480 1,573,655 1,627,444 1,534,289 1,586,997 
Retail1,977,618 2,019,505 2,126,907 2,047,462 976,318 
Public funds190,438 277,410 303,142 411,474 190,148 
Total Interest-Bearing Demand3,719,536 3,870,570 4,057,493 3,993,225 2,753,463 
Total transaction accounts
Commercial4,910,048 4,943,636 4,955,997 4,587,404 4,520,225 
Retail2,653,029 2,684,935 2,803,059 2,720,241 1,484,522 
Public funds263,410 372,791 398,983 524,022 286,544 
Other84,984 85,707 76,308 59,543 74,092 
Total Transaction Accounts7,911,471 8,087,069 8,234,347 7,891,210 6,365,383 
Savings
Commercial42,052 40,787 40,481 43,189 43,102 
Retail936,217 931,943 939,152 931,505 572,464 
Total Savings978,269 972,730 979,633 974,694 615,566 
Money market
Commercial2,527,339 2,444,562 2,396,144 2,334,255 2,303,584 
Retail2,490,837 2,493,658 2,609,435 2,584,398 1,898,375 
Public funds192,594 189,152 200,183 222,866 194,499 
Total Money Market5,210,770 5,127,372 5,205,762 5,141,519 4,396,458 
Brokered time certificates452,610 611,578 209,281 120,865 189,561 
Time deposits2,027,039 1,993,546 2,008,926 2,128,055 1,523,351 
Total Time Deposits2,479,649 2,605,124 2,218,207 2,248,920 1,712,912 
Total Deposits16,580,159 16,792,295 16,637,949 16,256,343 13,090,319 
Securities sold under agreements to repurchase316,766 373,095 377,460 389,003 236,247 
Total customer funding1
$16,444,315 $16,553,812 $16,806,128 $16,524,481 $13,137,005 
1Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts.




Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.



GAAP TO NON-GAAP RECONCILIATION(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly TrendsNine Months Ended
(Amounts in thousands, except per share data)3Q'262Q'261Q'264Q'253Q'253Q'263Q'25
Net income$59,868 $59,535 $31,895 $34,260 $36,467 $151,298 $110,618 
Total noninterest income (loss)31,602 27,778 (12,614)28,631 23,818 46,766 70,519 
 Securities losses (gains), net539 59 39,528 (84)841 40,126 606 
Total adjusted noninterest income32,141 27,837 26,914 28,547 24,659 86,892 71,125 
Total noninterest expense133,325 123,110 122,171 130,546 101,987 378,606 284,314 
Merger and integration costs(15,506)(8,358)(8,536)(18,142)(10,808)(32,400)(14,281)
Adjusted noninterest expense117,819 114,752 113,635 112,404 91,179 346,206 270,033 
Income taxes15,467 16,531 9,029 9,192 10,461 41,027 32,436 
Tax effect of adjustments 4,067 2,133 12,182 4,577 2,952 18,382 3,773 
Adjusted income taxes19,534 18,664 21,211 13,769 13,413 59,409 36,209 
Adjusted net income71,846 65,819 67,777 47,741 45,164 205,442 121,732 
Earnings per common share-diluted, as reported0.55 0.55 0.29 0.31 0.42 1.39 1.28 
Adjusted earnings per common share-diluted$0.66 $0.61 $0.62 $0.44 $0.52 $1.89 $1.41 
Average common shares-diluted97,237 97,250 97,838 97,761 87,425 97,487 86,154 
Average preferred shares, treating all convertible preferred shares as common11,250 11,250 11,250 11,250 — 11,250 — 
Average common shares-diluted, treating all convertible preferred shares as common108,487 108,500 109,088 109,011 87,425 108,737 86,154 
Adjusted noninterest expense$117,819 $114,752 $113,635 $112,404 $91,179 $346,206 $270,033 
Provision for credit losses on unfunded commitments(150)(150)(150)(812)(150)(450)(450)
Other real estate owned expense and net (loss) gain on sale(497)(85)(63)29 346 (645)97 
Amortization of intangibles(9,934)(9,960)(10,098)(10,374)(6,005)(29,992)(16,445)
Net adjusted noninterest expense107,238 104,557 103,324 101,247 85,370 315,119 253,235 
Average tangible assets$20,098,141 $19,910,950 $19,699,325 $19,976,896 $15,658,723 $19,904,265 $15,089,715 
Net adjusted noninterest expense to average tangible assets2.12 %2.11 %2.13 %2.01 %2.16 %2.12 %2.24 %
Net revenue$214,957 $208,173 $163,856 $203,258 $157,286 $586,986 $449,368 
Total adjustments to net revenue539 59 39,528 (84)841 40,126 606 
Impact of FTE adjustment1,999 1,755 1,684 1,617 438 5,438 1,209 
Adjusted net revenue on a FTE basis$217,495 $209,987 $205,068 $204,791 $158,565 $632,550 $451,183 
Adjusted efficiency ratio53.87 %54.54 %55.31 %54.50 %57.63 %54.56 %59.77 %
Net interest income$183,355 $180,395 $176,470 $174,627 $133,468 $540,220 $378,849 
Impact of FTE adjustment1,999 1,755 1,684 1,617 438 5,438 1,209 
Net interest income including FTE adjustment185,354 182,150 178,154 176,244 133,906 545,658 380,058 
Total noninterest income (loss)31,602 27,778 (12,614)28,631 23,818 46,766 70,519 
Total noninterest expense less provision for credit losses on unfunded commitments133,175 122,960 122,021 129,734 101,837 378,156 283,864 
Pre-tax pre-provision earnings83,781 86,968 43,519 75,141 55,887 214,268 166,713 
Total adjustments to noninterest income (loss)539 59 39,528 (84)841 40,126 606 
Total adjustments to noninterest expense including other real estate owned expense and net (loss) gain on sale16,003 8,443 8,599 18,113 10,462 33,045 14,184 
Adjusted pre-tax pre-provision earnings$100,323 $95,470 $91,646 $93,170 $67,190 $287,439 $181,503 



GAAP TO NON-GAAP RECONCILIATION(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly TrendsNine Months Ended
(Amounts in thousands, except per share data)3Q'262Q'261Q'264Q'253Q'253Q'263Q'25
Average assets$21,307,094 $21,125,779 $20,924,927 $21,203,391 $16,486,017 $21,120,665 $15,898,279 
Less average goodwill and intangible assets(1,208,953)(1,214,829)(1,225,602)(1,226,495)(827,294)(1,216,400)(808,564)
Average tangible assets$20,098,141 $19,910,950 $19,699,325 $19,976,896 $15,658,723 $19,904,265 $15,089,715 
Return on average assets (ROA)1.11 %1.13 %0.62 %0.64 %0.88 %0.96 %0.93 %
Impact of other adjustments for adjusted net income0.23 0.12 0.69 0.25 0.21 0.34 0.09 
Adjusted ROA1.34 1.25 1.31 0.89 1.09 1.30 1.02 
ROA1.11 1.13 0.62 0.64 0.88 0.96 0.93 
Impact of removing average intangible assets and related amortization 0.22 0.22 0.19 0.19 0.16 0.21 0.16 
Return on average tangible assets (ROTA)1.33 1.35 0.81 0.83 1.04 1.17 1.09 
Impact of other adjustments for adjusted net income0.23 0.13 0.74 0.27 0.22 0.36 0.10 
Adjusted ROTA1.56 1.48 1.55 1.10 1.26 1.53 1.19 
Return on average equity (ROE)8.71 8.74 4.69 4.99 6.17 7.38 6.51 
Impact of other adjustments for adjusted net income1.74 0.92 5.27 1.96 1.47 2.64 0.65 
Adjusted ROE10.45 %9.66 %9.96 %6.95 %7.64 %10.02 %7.17 %
Average shareholders' equity$2,727,832 $2,732,353 $2,760,656 $2,724,208 $2,345,233 $2,740,160 $2,271,289 
Average convertible preferred stock343,125 343,125 343,125 343,125 — 343,125 — 
Less average goodwill and intangible assets(1,208,953)(1,214,829)(1,225,602)(1,226,495)(827,294)(1,216,400)(808,564)
Average tangible equity$1,862,004 $1,860,649 $1,878,179 $1,840,838 $1,517,939 $1,866,885 $1,462,725 
ROE8.71 %8.74 %4.69 %4.99 %6.17 %7.38 %6.51 %
Impact of adding convertible preferred stock and removing average intangible assets and related amortization 5.63 5.70 3.82 4.06 4.53 5.06 4.72 
Return on average tangible equity (ROTE)14.34 14.44 8.51 9.05 10.70 12.44 11.23 
Impact of other adjustments for adjusted net income2.55 1.35 7.75 2.91 2.28 3.88 1.02 
Adjusted ROTE16.89 %15.79 %16.26 %11.96 %12.98 %16.32 %12.25 %
Loan interest income1
$198,111 $188,712 $186,227 $187,910 $162,341 $573,049 $470,812 
Accretion on acquired loans(8,493)(8,901)(12,094)(10,645)(9,543)(29,488)(28,347)
Loan interest income excluding accretion on acquired loans1
$189,618 $179,811 $174,133 $177,265 $152,798 $543,561 $442,465 
Yield on loans1
5.89 %5.88 %5.96 %6.02 %5.96 %5.91 %5.95 %
Impact of accretion on acquired loans (0.25)(0.27)(0.39)(0.34)(0.35)(0.30)(0.36)
Yield on loans excluding accretion on acquired loans1
5.64 %5.61 %5.57 %5.68 %5.61 %5.61 %5.59 %
Net interest income1
$185,354 $182,150 $178,154 $176,244 $133,906 $545,658 $380,058 
Accretion on acquired loans(8,493)(8,901)(12,094)(10,645)(9,543)(29,488)(28,347)
Net interest income excluding accretion on acquired loans1
$176,861 $173,249 $166,060 $165,599 $124,363 $516,170 $351,711 
Net interest margin1
3.83 %3.83 %3.83 %3.66 %3.57 %3.83 %3.55 %
Impact of accretion on acquired loans (0.17)(0.18)(0.26)(0.22)(0.25)(0.21)(0.27)
Net interest margin excluding accretion on acquired loans1
3.66 %3.65 %3.57 %3.44 %3.32 %3.62 %3.28 %
Securities interest income1
$62,931 $63,778 $61,279 $57,852 $36,029 $187,989 $97,971 
Tax equivalent adjustment on securities(1,202)(1,204)(1,188)(1,114)(10)(3,594)(25)
Securities interest income excluding tax equivalent adjustment61,729 62,574 60,091 56,738 36,019 184,395 97,946 
Loan interest income1
198,111 188,712 186,227 187,910 162,341 573,049 470,812 
Tax equivalent adjustment on loans(797)(551)(496)(503)(428)(1,844)(1,184)
Loan interest income excluding tax equivalent adjustment197,314 188,161 185,731 187,407 161,913 571,205 469,628 
Net interest income1
185,354 182,150 178,154 176,243 133,906 545,658 380,058 
Tax equivalent adjustment on securities(1,202)(1,204)(1,188)(1,114)(10)(3,594)(25)
Tax equivalent adjustment on loans(797)(551)(496)(503)(428)(1,844)(1,184)
Net interest income excluding tax equivalent adjustments$183,355 $180,395 $176,470 $174,626 $133,468 $540,220 $378,849 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.