Exhibit 99.1
travellogo11062017a13a.jpg
Travelzoo
590 Madison Avenue
35th Floor
New York, NY 10022

Investor Relations:
ir@travelzoo.com

FOR IMMEDIATE RELEASE

Travelzoo Reports Third Quarter 2026 Results

NEW YORK, October 27, 2026 — Travelzoo® (NASDAQ: TZOO):

•Revenue of $22.9 million, up 3% year-over-year
•Consolidated operating loss of $2.6 million
•Non-GAAP consolidated operating loss of $2.1 million
•Cash flow from operations of $1.8 million
•Earnings per share (EPS) of $(0.20)
•Club Members up 65% year-over-year

Travelzoo, the club for travel enthusiasts, today announced financial results for the third quarter ended September 30, 2026. Consolidated revenue was $22.9 million, up 3% from $22.2 million year-over-year. In constant currencies, revenue was $23.0 million. Travelzoo's reported revenue consists of advertising revenues and commissions, derived from and generated in connection with purchases made by Travelzoo members, and membership fees.

In Q3, we continued to invest significantly in growing Club Members and accelerated the shift towards membership fees revenue. Marketing costs were expensed immediately. Membership fees revenue is recognized ratably over the subscription period of 12 months. Going forward, we expect new and recurring membership fees revenue from a growing base of members. We refer to our investor presentation.

Net Loss attributable to Travelzoo was $2.0 million for Q3 2026, or $(0.20) per share, compared with $0.01 per share in the prior-year period.

1/10


Non-GAAP operating loss was $2.1 million. Non-GAAP operating loss excludes stock option expenses ($338,000) and severance expense ($150,000). Please refer to “Non-GAAP Financial Measures” and the tabular reconciliation below.

“We will continue to leverage Travelzoo's global reach, trusted brand, and strong relationships with top travel suppliers to negotiate more Club Offers for Club Members and add new benefits, such as our popular complimentary airport lounge access worldwide in case of a delayed flight,” said Holger Bartel, Travelzoo's Global CEO. “Travelzoo members are affluent, active, and open to new experiences. We inspire travel enthusiasts to travel to places they never imagined they could. Travelzoo is the must-have membership for those who love to travel as much as we do."

Travelzoo North America
North America business segment revenue increased 4% year-over-year to $14.8 million. Operating loss for Q3 2026 was $1.4 million, or 9% of revenue, compared to operating profit of $1.1 million or 8% of revenue in the prior-year period.

Travelzoo Europe
Europe business segment revenue increased 5% year-over-year to $6.9 million. Operating loss for Q3 2026 was $1.2 million, or 18% of revenue, compared to operating loss of $0.6 million, or 10% of revenue in the prior-year period.

Jack’s Flight Club
Jack’s Flight Club is a membership subscription service in which Travelzoo has a 60% ownership interest. Revenue decreased 15% year-over-year to $1.2 million. Jack’s Flight Club’s revenue from subscriptions is recognized ratably over the subscription period (quarterly, semi-annually, annually). Operating profit for Q3 2026 was $34,000, compared to operating profit of $20,000 in the prior-year period.

New Initiatives
New Initiatives business segment revenue, which includes Licensing and Travelzoo META, was $27,000. Operating loss for Q3 2026 was $3,000.

In 2020, Travelzoo entered into royalty-bearing licensing agreements with local licensees for the exclusive use of Travelzoo’s brand, business model, and members in Australia, Japan, New Zealand, and Singapore. Under these arrangements, Travelzoo’s existing members in Australia, Japan, New Zealand, and Singapore will continue to be owned by Travelzoo as the licensor. Licensing revenue from
2/10


the licensee in Australia was $11,000 for Q3 2026. Licensing revenue from the licensee in Japan was $5,000 for Q3 2026. Licensing revenue is expected to increase going forward.

Reach
Travelzoo reaches 30 million travelers. This includes Jack's Flight Club. Comparisons to prior periods are no longer meaningful due to strategic developments of the Travelzoo membership.

In 2024, we introduced a membership fee for Travelzoo. Legacy Members, who joined prior to 2024,
continue to receive certain travel offers. However, Club Offers and new benefits are only available to
Club Members, who pay the membership fee. Therefore, we are seeing many Legacy Members
become Club Members over time—in addition to new members who join. In Q3, the number of Club
Members increased by 65% year-over-year.

Income Taxes
The reported income tax benefit for Q3 2026 was $436,000.

Balance Sheet
As of September 30, 2026, cash, cash equivalents and restricted cash were $8.8 million. Cash flow from operations was $1.8 million.

Deferred revenue increased because membership fees are earned over the subscription period. Membership fees revenue is recognized ratably over the subscription period.

Share Repurchase Program
During Q3 2026, the Company repurchased 256,898 shares of its outstanding common stock.

Looking Ahead
For Q4 2026, we expect year-over-year revenue growth. We also expect revenue growth in subsequent quarters, as membership fees revenue is recognized ratably over the subscription period of 12 months, as we grow Club Members, and as more Legacy Members become Club Members. Over time, we expect profitability to increase as recurring membership fees revenue will be recognized. In the short-term, fluctuations in reported net income are likely.

Non-GAAP Financial Measures
Management calculates non-GAAP operating income when evaluating the financial performance of the business. Calculation of non-GAAP operating income, also called “non-GAAP operating profit” in this
3/10


press release and today’s earnings conference call, excludes the following items: amortization of intangibles, stock option expenses, and severance-related expenses. This press release includes a table which reconciles GAAP operating income to the calculation of non-GAAP operating income. Non-GAAP operating income is not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"). This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

Conference Call
Travelzoo will host a conference call to discuss third quarter 2026 results today at 11:00 a.m. ET. Please visit http://ir.travelzoo.com/events-presentations to
•download the management presentation (PDF format) to be discussed in the conference call
•access the webcast.

About Travelzoo
We, Travelzoo®, are the club for travel enthusiasts. We reach 30 million travelers. Club Members receive Club Offers negotiated and rigorously vetted by our deal experts around the globe. Our relationships with thousands of top travel companies give us access to irresistible deals. Our club and its benefits are built around the lifestyle of a modern travel enthusiast.

Certain statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions, markets in which we participate and other statements contained in this press release that are not historical facts. When used in this press release, the words “expect”, “predict”, “project”, “anticipate”, “believe”, “estimate”, “intend”, “plan”, “seek” and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions and other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity, performance or achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.

4/10


Travelzoo
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
Three months endedNine months ended
September 30,September 30,
2026202520262025
Revenues$22,910 $22,198 $70,391 $69,245 
Cost of revenues5,748 4,519 18,088 13,132 
Gross profit17,162 17,679 52,303 56,113 
Operating expenses:
Sales and marketing14,604 12,198 39,454 34,378 
Product development589 631 1,855 1,963 
General and administrative4,529 4,362 12,872 13,420 
Total operating expenses19,722 17,191 54,181 49,761 
Operating income (loss)(2,560)488 (1,878)6,352 
Other income, net166 (64)436 727 
Income (loss) before income taxes(2,394)424 (1,442)7,079 
Income tax expense (benefit)(436)245 124 2,158 
Net income (loss)(1,958)179 (1,566)4,921 
Net income attributable to non-controlling interest51 29 101 201 
Net income (loss) attributable to Travelzoo$(2,009)$150 $(1,667)$4,720 
Net income (loss) per share—basic$(0.20)$0.01 $(0.16)$0.41 
Net income (loss) per share—diluted$(0.20)$0.01 $(0.16)$0.39 
Shares used in per share calculation—basic10,197 10,987 10,449 11,585 
Shares used in per share calculation—diluted10,197 11,213 10,449 11,974 
5/10


Travelzoo
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
September 30,
2026
December 31,
2025
Assets
Current assets:
Cash and cash equivalents$8,090 $10,007 
Accounts receivable, net11,198 10,723 
Prepaid income taxes 2,093 1,364 
Prepaid expenses and other1,958 1,302 
Total current assets23,339 23,396 
Deposits and other397 166 
Deferred tax assets4,964 4,202 
Restricted cash754 756 
Operating lease right-of-use assets4,737 4,047 
Property and equipment, net117 231 
Intangible assets, net1,450 1,450 
Goodwill10,944 10,944 
Total assets$46,702 $45,192 
Liabilities and Equity
Current liabilities:
Accounts payable$10,468 $7,761 
Merchant payables10,419 11,665 
Accrued expenses and other5,003 3,926 
Deferred revenue13,523 8,728 
Income tax payable27 279 
Operating lease liabilities2,197 1,811 
Total current liabilities41,637 34,170 
Long-term tax liability10,675 9,260 
Long-term operating lease liabilities4,151 4,184 
Total liabilities56,463 47,614 
Common stock100 109 
Tax indemnification(9,537)(9,537)
Retained earnings (losses)(151)7,243 
Accumulated other comprehensive loss(5,368)(5,331)
Total Travelzoo stockholders’ equity (deficit)(14,956)(7,516)
Non-controlling interest5,195 5,094 
Total stockholders' equity (deficit)(9,761)(2,422)
Total liabilities and stockholders' equity$46,702 $45,192 
6/10


Travelzoo
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Three months endedNine months ended
September 30,September 30,
2026202520262025
Cash flows from operating activities:
Net income (loss)$(1,958)$179 $(1,566)$4,921 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization44 57 153 239 
Stock-based compensation338 399 1,057 1,108 
Deferred income tax(219)(1)(972)4 
Net foreign currency effects14 71 66 (224)
Provision of loss (net recoveries) on accounts receivable and refund reserve(35)(93)(182)30 
Changes in operating assets and liabilities:
Accounts receivable3,367 (988)(490)756 
Prepaid income taxes(271)(154)(846)84 
Prepaid expenses, deposits and other (98)(559)(620)(702)
Accounts payable983 2,314 1,667 2,134 
Merchant payables(286)(612)(1,100)(5,053)
Accrued expenses and other(540)(981)1,193 859 
Deferred revenue783 643 4,881 2,363 
Income tax payable(44)(576)(165)(2,583)
Other liabilities(259)(73)927 273 
Net cash (used) provided by operating activities1,819 (374)4,003 4,209 
Cash flows from investing activities:
Purchases of property and equipment(33)(15)(46)(49)
Net cash used in investing activities(33)(15)(46)(49)
Cash flows from financing activities:
Repurchase of common stock(530)(1,545)(5,735)(12,964)
Exercise of stock options and taxes paid for net share settlement of equity awards— — — (104)
Net cash used in financing activities(530)(1,545)(5,735)(13,068)
Effect of exchange rate on cash, cash equivalents and restricted cash(4)(17)(141)415 
Net increase (decrease) in cash, cash equivalents and restricted cash1,252 (1,951)(1,919)(8,493)
Cash, cash equivalents and restricted cash at beginning of period7,592 11,198 10,763 17,740 
Cash, cash equivalents and restricted cash at end of period$8,844 $9,247 $8,844 $9,247 
7/10


Travelzoo
Segment Information from Continuing Operations
(Unaudited)
(In thousands)
Three months ended September 30, 2026Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$14,664 $7,031 $1,188 $27 $22,910 
Intersegment revenues137 (114)(23)— — 
Total net revenues14,801 6,917 1,165 27 22,910 
Sales and marketing expenses9,069 5,097 438 — 14,604 
Other expenses 7,108 3,035 693 30 10,866 
Operating profit (loss)(1,376)(1,215)34 (3)(2,560)
Other income, net166 
Loss from operations before income taxes(2,394)
Three months ended September 30, 2025Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$13,728 $7,036 $1,407 $27 $22,198 
Intersegment revenues503 (471)(32)— — 
Total net revenues14,231 6,565 1,375 27 22,198 
Sales and marketing expenses6,998 4,549 651 — 12,198 
Other expenses6,105 2,655 704 48 9,512 
Operating profit (loss)1,128 (640)20 (20)488 
Other loss, net(64)
Income from operations before income taxes424 
8/10


Nine months ended September 30, 2026Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$45,539 $20,991 $3,800 $61 $70,391 
Intersegment revenues610 (561)(49)— — 
Total net revenues46,149 20,430 3,751 61 70,391 
Sales and marketing expenses23,379 14,439 1,636 — 39,454 
Other expenses 22,394 8,125 2,163 133 32,815 
Operating profit (loss)376 (2,134)(48)(72)(1,878)
Other income, net436 
Loss from operations before income taxes(1,442)
Nine months ended September 30, 2025Travelzoo North
America
Travelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$44,296 $20,745 $4,140 $64 $69,245 
Intersegment revenues1,196 (1,084)(112)— — 
Total net revenues45,492 19,661 4,028 64 69,245 
Sales and marketing expenses19,400 13,101 1,877 — 34,378 
Other expenses18,551 7,856 1,963 145 28,515 
Operating profit (loss)7,541 (1,296)188 (81)6,352 
Other income, net727 
Income from operations before income taxes7,079 
9/10


Travelzoo
Reconciliation of GAAP to Non-GAAP Information
(Unaudited)
(In thousands, except per share amounts)

Three months endedNine months ended
September 30,September 30,
2026202520262025
GAAP operating expense$19,722 $17,191 $54,181 $49,761 
Non-GAAP adjustments:
Amortization of intangibles (A)— 2 — 45 
Stock option expenses (B)338 399 1,057 1,108 
Severance-related expenses (C)150 167 165 395 
Non-GAAP operating expense19,234 16,623 52,959 48,213 
GAAP operating income (loss)(2,560)488 (1,878)6,352 
Non-GAAP adjustments (A through C)488 568 1,222 1,548 
Non-GAAP operating income (loss)(2,072)1,056 (656)7,900 


###
10/10