Filed Pursuant to Rule 253(g)(2)

File No. 024-11958

Arrived STR, LLC

SUPPLEMENT NO. 6 DATED October 27, 2026
TO THE OFFERING CIRCULAR DATED January 30, 2025

This document supplements, and should be read in conjunction with, the offering circular of Arrived STR, LLC ("we", "our" or "us"), dated January 30, 2025, as previously supplemented, and filed by us with the Securities and Exchange Commission (the "Commission") (collectively, the "Offering Circular"). Unless otherwise defined in this supplement, capitalized terms used in this supplement shall have the same meanings as set forth in the Offering Circular.

 

The purpose of this supplement is to disclose:

 

 

●

Our Net Asset Value ("NAV") Per Interest for each series as of October 25, 2026.

 

Net Asset Value as of October 25, 2026

 

As of October 25, 2026, our net asset value ("NAV") per interest for each series is set in the table below. This NAV per interest shall be effective until updated by us on or about January 25, 2027.

 

Series

 

NAV Per Interest

 

Ace

 

$8.94

 

Billingswood

 

$8.93

 

Cactus

 

$7.82

 

Cardinal

 

$14.18

 

Coolbaugh

 

$9.11

 

Hammock

 

$6.60

 

Havasu

 

$8.02

 

Hickorybear

 

$8.11

 

Kinlani

 

$10.38

 

Koi

 

$12.79

 

Lakeridge

 

$8.58

 

Lodge

 

$9.67

 

Longbranch

 

$8.90

 

Loop

 

$8.35

 

Mirage

 

$7.79

 

Myrtle

 

$8.57

 

Oasis

 

$6.02

 

Opry

 

$7.26

 

Orchard

 

$9.51

 

Palm

 

$6.81

 

Pasquin

 

$8.51

 

Pickler

 

$11.11

 

Pointbreak

 

$7.25

 

Regal

 

$7.06

 

Serenity

 

$10.56

 

Smokey

 

$9.60

 

Solstice

 

$8.98

 

Sugarcreek

 

$6.46

 

SuiteSpot

 

$9.86

 

 

The following sets forth the calculation of each series' NAV per interest:

 



BALANCE SHEET (UNAUDITED) [1]

 

 

 

Ace

 

 

Billingswood

 

 

Cactus

 

 

Cardinal

 

 

Coolbaugh

 

 

Hammock

 

 

Havasu

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

1,212 

 

$

15,939 

 

$

3,082 

 

$

6,817 

 

$

6,880 

 

$

2,973 

 

$

4,111 

Other receivables

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Prepaid expenses

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Deposits

 

- 

 

 

1,079 

 

 

10,932 

 

 

4,510 

 

 

- 

 

 

- 

 

 

- 

Property and equipment, net

 

968,628 

 

 

902,693 

 

 

957,840 

 

 

758,980 

 

 

439,154 

 

 

498,349 

 

 

979,440 

Total assets

$

978,204 

 

$

921,640 

 

$

973,857 

 

$

784,360 

 

$

447,486 

 

$

507,402 

 

$

985,669 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

9,926 

 

$

12,394 

 

$

13,714 

 

$

4,497 

 

$

9,451 

 

$

22,041 

 

$

27,341 

Accounts payable

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Due to (from) related parties

 

10,250 

 

 

27,236 

 

 

20,059 

 

 

54,529 

 

 

18,864 

 

 

10,411 

 

 

2,465 

Tenant deposits

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Note payable, related party

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Mortgage payables

 

432,679 

 

 

- 

 

 

437,985 

 

 

306,394 

 

 

- 

 

 

225,533 

 

 

469,547 

Total liabilities

$

511,855 

 

$

331,530 

 

$

486,058 

 

$

395,520 

 

$

91,614 

 

$

332,185 

 

$

570,154 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

652,139 

 

 

1,065,859 

 

 

652,415 

 

 

448,220 

 

 

615,510 

 

 

543,113 

 

 

749,949 

Accumulated deficit

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Total members' equity (deficit)

$

466,349 

 

$

590,110 

 

$

487,800 

 

$

388,840 

 

$

355,872 

 

$

175,217 

 

$

415,515 

Total liabilities and members' equity (deficit)

$

978,204 

 

$

921,640 

 

$

973,857 

 

$

784,360 

 

$

447,486 

 

$

507,402 

 

$

985,669 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

503,209 

 

 

627,748 

 

 

513,684 

 

 

418,252 

 

 

398,162 

 

 

197,129 

 

 

459,737 

Net adjustments to fair value

 

293,258 

 

 

372,545 

 

 

184,792 

 

 

520,645 

 

 

250,202 

 

 

208,600 

 

 

276,814 

TOTAL NET ASSETS

$

796,467 

 

$

1,000,293 

 

$

698,476 

 

$

938,897 

 

$

648,363 

 

$

405,729 

 

$

736,550 

NET ASSET VALUE PER INTEREST

$

8.94 

 

$

8.93 

 

$

7.82 

 

$

14.18 

 

$

9.11 

 

$

6.60 

 

$

8.02 

 

 

 

Hickorybear

 

 

Kinlani

 

 

Koi

 

 

Lakeridge

 

 

Lodge

 

 

Longbranch

 

 

Loop

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

1,335 

 

$

28,908 

 

$

24,605 

 

$

686 

 

$

6,644 

 

$

5,585 

 

$

4,803 

Other receivables

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Prepaid expenses

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Deposits

 

- 

 

 

12,782 

 

 

- 

 

 

- 

 

 

31 

 

 

20 

 

 

- 

Property and equipment, net

 

684,228 

 

 

704,217 

 

 

711,238 

 

 

529,713 

 

 

967,307 

 

 

778,094 

 

 

636,478 

Total assets

$

688,840 

 

$

747,442 

 

$

737,579 

 

$

531,382 

 

$

977,899 

 

$

792,301 

 

$

642,887 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

6,363 

 

$

4,450 

 

$

5,764 

 

$

14,565 

 

$

8,612 

 

$

6,864 

 

$

4,045 

Accounts payable

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Due to (from) related parties

 

5,745 

 

 

14,222 

 

 

17,585 

 

 

1,735 

 

 

7,191 

 

 

8,794 

 

 

6,541 

Tenant deposits

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Note payable, related party

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Mortgage payables

 

- 

 

 

- 

 

 

- 

 

 

280,735 

 

 

- 

 

 

- 

 

 

- 

Total liabilities

$

85,808 

 

$

18,673 

 

$

23,349 

 

$

345,536 

 

$

64,703 

 

$

32,658 

 

$

58,786 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

838,720 

 

 

743,848 

 

 

815,105 

 

 

404,190 

 

 

1,184,614 

 

 

931,460 

 

 

778,750 

Accumulated deficit

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Total members' equity (deficit)

$

603,032 

 

$

728,769 

 

$

714,230 

 

$

185,847 

 

$

913,196 

 

$

759,643 

 

$

584,101 

Total liabilities and members' equity (deficit)

$

688,840 

 

$

747,442 

 

$

737,579 

 

$

531,382 

 

$

977,899 

 

$

792,301 

 

$

642,887 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

624,423 

 

 

746,695 

 

 

751,574 

 

 

210,370 

 

 

932,990 

 

 

779,094 

 

 

606,243 

Net adjustments to fair value

 

188,489 

 

 

274,791 

 

 

562,873 

 

 

210,342 

 

 

446,395 

 

 

222,220 

 

 

152,766 

TOTAL NET ASSETS

$

812,912 

 

$

1,021,486 

 

$

1,314,447 

 

$

420,712 

 

$

1,379,385 

 

$

1,001,315 

 

$

759,009 

NET ASSET VALUE PER INTEREST

$

8.11 

 

$

10.38 

 

$

12.79 

 

$

8.58 

 

$

9.67 

 

$

8.90 

 

$

8.35 

 

 

 

Mirage

 

 

Myrtle

 

 

Oasis

 

 

Opry

 

 

Orchard

 

 

Palm

 

 

Pasquin

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

1,845 

 

$

10,138 

 

$

8,296 

 

$

4,789 

 

$

62 

 

$

5,164 

 

$

960 

Other receivables

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Prepaid expenses

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Deposits

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

0 

 

 

- 

 

 

- 

Property and equipment, net

 

580,483 

 

 

397,243 

 

 

911,617 

 

 

1,005,576 

 

 

516,681 

 

 

687,261 

 

 

464,940 

Total assets

$

583,650 

 

$

410,672 

 

$

940,265 

 

$

1,012,395 

 

$

517,861 

 

$

700,900 

 

$

467,151 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

10,071 

 

$

6,853 

 

$

8,698 

 

$

20,910 

 

$

4,684 

 

$

27,161 

 

$

5,917 

Accounts payable

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Due to (from) related parties

 

13,072 

 

 

2,609 

 

 

8,117 

 

 

5,904 

 

 

3,097 

 

 

16,475 

 

 

1,902 

Tenant deposits

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Note payable, related party

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Mortgage payables

 

- 

 

 

- 

 

 

478,313 

 

 

458,728 

 

 

- 

 

 

310,547 

 

 

- 

Total liabilities

$

196,143 

 

$

18,062 

 

$

652,327 

 

$

512,941 

 

$

33,681 

 

$

611,004 

 

$

90,119 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

717,885 

 

 

547,075 

 

 

574,444 

 

 

756,253 

 

 

704,032 

 

 

541,348 

 

 

631,074 

Accumulated deficit

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Total members' equity (deficit)

$

387,507 

 

$

392,611 

 

$

287,938 

 

$

499,454 

 

$

484,180 

 

$

89,895 

 

$

377,033 

Total liabilities and members' equity (deficit)

$

583,650 

 

$

410,672 

 

$

940,265 

 

$

1,012,395 

 

$

517,861 

 

$

700,900 

 

$

467,151 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

417,447 

 

 

403,703 

 

 

323,057 

 

 

527,651 

 

 

511,677 

 

 

129,065 

 

 

405,951 

Net adjustments to fair value

 

237,604 

 

 

148,865 

 

 

117,099 

 

 

146,502 

 

 

276,377 

 

 

302,025 

 

 

216,888 

TOTAL NET ASSETS

$

655,051 

 

$

552,568 

 

$

440,156 

 

$

674,153 

 

$

788,054 

 

$

431,090 

 

$

622,839 

NET ASSET VALUE PER INTEREST

$

7.79 

 

$

8.57 

 

$

6.02 

 

$

7.26 

 

$

9.51 

 

$

6.81 

 

$

8.51 

 

 

 

Pickler

 

 

Pointbreak

 

 

Regal

 

 

Serenity

 

 

Smokey

 

 

Solstice

 

 

Sugarcreek

ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash

$

72,369 

 

$

20,576 

 

$

4,036 

 

$

32,606 

 

$

4,018 

 

$

30,694 

 

$

410 

Other receivables

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Prepaid expenses

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Deposits

 

3,373 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

7 

Property and equipment, net

 

1,043,186 

 

 

369,100 

 

 

886,200 

 

 

1,002,786 

 

 

695,883 

 

 

703,346 

 

 

400,247 

Total assets

$

1,120,840 

 

$

394,446 

 

$

892,235 

 

$

1,037,303 

 

$

701,491 

 

$

735,638 

 

$

401,473 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

LIABILITIES

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Current liabilities:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Accrued expenses

$

4,176 

 

$

6,172 

 

$

17,602 

 

$

7,946 

 

$

4,105 

 

$

3,696 

 

$

10,010 

Accounts payable

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Due to (from) related parties

 

21,933 

 

 

5,898 

 

 

8,787 

 

 

16,794 

 

 

5,858 

 

 

1,681 

 

 

192 

Tenant deposits

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Note payable, related party

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Mortgage payables

 

- 

 

 

153,696 

 

 

471,833 

 

 

489,876 

 

 

- 

 

 

- 

 

 

208,688 

Total liabilities

$

26,109 

 

$

273,765 

 

$

521,823 

 

$

514,615 

 

$

23,863 

 

$

5,377 

 

$

311,089 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Members' capital

 

1,092,970 

 

 

379,459 

 

 

643,559 

 

 

745,824 

 

 

849,139 

 

 

867,072 

 

 

305,680 

Accumulated deficit

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

- 

Total members' equity (deficit)

$

1,094,731 

 

$

120,681 

 

$

370,412 

 

$

522,687 

 

$

677,628 

 

$

730,262 

 

$

90,384 

Total liabilities and members' equity (deficit)

$

1,120,840 

 

$

394,446 

 

$

892,235 

 

$

1,037,303 

 

$

701,491 

 

$

735,638 

 

$

401,473 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

NET FAIR VALUE OF ASSETS

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Net asset value with members' equity (without fair value adjustments)

 

1,147,000 

 

 

123,530 

 

 

408,397 

 

 

563,704 

 

 

692,598 

 

 

754,401 

 

 

110,878 

Net adjustments to fair value

 

517,451 

 

 

200,412 

 

 

159,677 

 

 

516,262 

 

 

251,193 

 

 

169,841 

 

 

128,103 

TOTAL NET ASSETS

$

1,664,451 

 

$

323,942 

 

$

568,074 

 

$

1,079,966 

 

$

943,791 

 

$

924,243 

 

$

238,982 

NET ASSET VALUE PER INTEREST

$

11.11 

 

$

7.25 

 

$

7.06 

 

$

10.56 

 

$

9.60 

 

$

8.98 

 

$

6.46 

 

 

 

SuiteSpot

ASSETS

 

  

Current assets:

 

  

Cash

$

10,659 

Other receivables

 

- 

Prepaid expenses

 

- 

Deposits

 

- 

Property and equipment, net

 

858,275 

Total assets

$

870,817 

 

 

  

LIABILITIES

 

  

Current liabilities:

 

  

Accrued expenses

$

4,446 

Accounts payable

 

- 

Due to (from) related parties

 

14,550 

Tenant deposits

 

- 

Note payable, related party

 

- 

Mortgage payables

 

- 

Total liabilities

$

38,196 

 

 

  

MEMBERS' EQUITY (DEFICIT)

 

  

Members' capital

 

1,017,298 

Accumulated deficit

 

- 

Total members' equity (deficit)

$

832,621 

Total liabilities and members' equity (deficit)

$

870,817 

 

 

  

NET FAIR VALUE OF ASSETS

 

  

Net asset value with members' equity (without fair value adjustments)

 

859,333 

Net adjustments to fair value

 

365,755 

TOTAL NET ASSETS

$

1,225,088 

NET ASSET VALUE PER INTEREST

$

9.86 

 

[1] Estimated Balance Sheet as of August 31, 2026.

 



As described in the section "Description of the Securities Being Offered—Valuation Policies," in the Offering Circular, our operating agreement provides that, following the initial period, at the end of each quarterly period our Manager's internal accountants and asset management team will calculate our NAV using a process that reflects, among other matters:

 

 

●

an estimated value of our investments, as determined by the Manager's asset management team, including related liabilities, based upon (a) information from publicly available sources about (i) market rents, comparable sales information and interest rates and (ii) with respect to debt, default rates and discount rates, and (b) in certain instances reports of the underlying real estate provided by an independent valuation expert or automated valuation models;

 

 

●

the price of liquid assets for which third party market quotes are available;

 

 

●

accruals of our periodic distributions on our interests; and

 

 

●

estimated accruals of the revenues, fees and expenses where we will (a) amortize the brokerage fee, offering expenses and sourcing fee over the lesser of ten years and the fixed rate period of the long term financing tied directly to the assets (typically five to ten years), and (b) include accrued fees and operating expenses, accrued distributions payable, accrued management fees and any inter-company loans extended to the Company by our Manager.

 

Such determinations may include subjective judgments by the Manager regarding the applicability of certain inputs to market rents and comparable sales information. We do not utilize a capitalization rate approach in determining NAV, because given the nature of our investments in primary residences, we do not believe that the value of a many of our assets can be determined based solely on the business activities as the resale value of such asset will be decided independently of the success of such business activities.

 

Note, however, that the determination of our NAV is not based on, nor intended to comply with, fair value standards under U.S. GAAP, and such NAV may not be indicative of the price that we would receive for our assets at current market conditions. As a result, the calculation of our NAV may not reflect the precise amount that might be paid for your interests in a market transaction, and any potential disparity in our NAV may be in favor of either holders who redeem their interests, or holders who repurchase such interests, or existing holders. In instances where we determine that an appraisal of a property is necessary, including, but not limited to, instances where third party market values for comparable properties are either nonexistent or extremely inconsistent, we will engage an appraiser that has expertise in appraising residential real estate assets, to act as our independent valuation expert. The independent valuation expert is not responsible for, nor for preparing, our NAV per interest.

 

As there is no market value for the interests of any series as they are not expected to be listed or traded on any stock exchange (though periodic trading may become available pursuant to our arrangement with North Capital Private Securities ("NCPS"), which is intended to facilitate secondary transactions in interests on an alternative trading system owned and operated by NCPS, as described in the section "Description of Business—Liquidity Platform" in the Offering Circular), our goal in setting NAV on a quarterly basis is to provide a reasonable estimate of the value of our interests on a quarterly basis. However, each series property consists of residential real estate and, as with any residential real estate valuation protocol, the conclusions reached by the Manager's asset management team or internal accountants, as the case may be, are based on a number of judgments, assumptions and opinions about future events that may or may not prove to be correct. The use of different judgments, assumptions or opinions would likely result in different estimates of the value of our investments. In addition, for any given period, our published NAV may not fully reflect certain material events, to the extent that the financial impact of such events on our portfolio is not immediately quantifiable.