Exhibit 99.1

FOR IMMEDIATE RELEASE

October 27, 2026

 

CONTACT:

Darren Lehrich

 

Vice President-Investor Relations

 

610-382-3310

 

Darren.Lehrich@uhsinc.com

 

 

UNIVERSAL HEALTH SERVICES, INC.

ANNOUNCES FINANCIAL RESULTS FOR THE

THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2026

 

Consolidated Results of Operations, As Reported and As Adjusted – Three-month periods ended September 30, 2026 and 2025:

KING OF PRUSSIA, PA – Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $308.7 million, or $5.22 per diluted share, during the third quarter of 2026, as compared to $373.0 million, or $5.86 per diluted share, during the third quarter of 2025. Net revenues increased by 5.3% to $4.733 billion during the third quarter of 2026, as compared to $4.495 billion during the third quarter of 2025.

Included in our operating results during the third quarter of 2026, was an aggregate net favorable pre-tax impact of approximately $21 million recorded in connection with the following items which were not included in our 2026 operating results forecast, as previously disclosed on July 27, 2026: (i) a favorable net pre-tax impact of $47 million (net of related provider taxes) recorded in connection with increases in amounts received from Medicaid supplemental payment programs in various states (consisting primarily of Washington, D.C. and California), partially offset by; (ii) an unfavorable pre-tax impact of $26 million resulting from an increase to our reserves for self-insured professional and general liability claims due primarily to the tentative settlement agreement reached during the third quarter of 2026 in the matter discussed below in Legal Proceedings Update.

Included in our operating results during the third quarter of 2025, was an aggregate net favorable pre-tax impact of approximately $55 million recorded in connection with the following: (i) $90 million of pre-tax reimbursements (net of related provider taxes), covering the period of October 1, 2024 through September 30, 2025, in connection with a Medicaid state directed payment program in Washington, D.C., and; (ii) a $35 million pre-tax charge incurred to increase our reserves for self-insured professional and general liabilities resulting from unfavorable claims’ trends.

As reflected on the Schedule of Non-GAAP Supplemental Information (“Supplemental Schedule”), there were no adjustments applicable to our operating results during the third quarter of 2026.

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2025 were: (i) an unrealized after-tax gain of $10.0 million, or $.16 per diluted share ($13.1 million pre-tax), resulting from an increase in the market value of certain equity securities that were sold during the fourth quarter of 2025 (included in “Other (income) expense, net”), and; (ii) a favorable net after-tax impact of $0.6 million, or $.01 per diluted share, resulting from the net tax benefit recorded in connection with “ASU 2016-09”, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting, net of the impact of executive compensation limitations pursuant to IRC section 162(m). After giving effect to these items, our adjusted net income during the third quarter of 2025 was $362.3 million, or $5.69 per diluted share.

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization (“EBITDA net of NCI”, NCI is net income attributable to noncontrolling interests), was $640.4 million during the third quarter of 2026, as compared to $684.2 million during the third quarter of 2025. Our adjusted earnings before interest, taxes, depreciation & amortization (“Adjusted EBITDA net of NCI”), which


excludes the impact of other (income) expense, net, was $624.6 million during the third quarter of 2026, as compared to $670.6 million during the third quarter of 2025.

Consolidated Results of Operations, As Reported and As Adjusted – Nine-month periods ended September 30, 2026 and 2025:

Reported net income attributable to UHS was $1.016 billion, or $16.86 per diluted share, during the first nine months of 2026, as compared to $1.043 billion, or $16.07 per diluted share, during the comparable period of 2025. Net revenues increased by 7.7% to $13.867 billion during the first nine months of 2026, as compared to $12.879 billion during the comparable period of 2025.

As reflected on the Supplemental Schedule, our adjusted net income during the first nine months of 2026 was $1.014 billion, or $16.83 per diluted share, as compared to $1.030 billion, or $15.87 per diluted share, during the comparable period of 2025.

As reflected on the Supplemental Schedule, included in our reported results during the first nine months of 2026 was a favorable net after-tax impact of $2.2 million, or $.03 per diluted share, resulting from the net tax benefit recorded in connection with ASU 2016-09. Included in our reported results during the first nine months of 2025 were the following: (i) an unrealized after-tax gain of $11.3 million, or $.17 per diluted share ($14.7 million pre-tax), resulting from an increase in the market value of certain equity securities that were sold during the fourth quarter of 2025, and; (ii) a favorable net after-tax impact of $1.9 million, or $.03 per diluted share, resulting from the net tax benefit recorded in connection with ASU 2016-09.

As calculated on the attached Supplemental Schedule, our EBITDA net of NCI, was $1.972 billion during the first nine months of 2026, as compared to $1.939 billion during the comparable period of 2025. Our Adjusted EBITDA net of NCI, which excludes the impact of other (income) expense, net, was $1.951 billion during the first nine months of 2026, as compared to $1.912 billion during the comparable period of 2025.

Acute Care Services – Three and nine-month periods ended September 30, 2026 and 2025:

During the third quarter of 2026, at our acute care hospitals owned during both periods (“same facility basis”), adjusted admissions (adjusted for outpatient activity) and adjusted patient days each increased by 4.9%, as compared to the third quarter of 2025. At these facilities, during the third quarter of 2026, net revenue per adjusted admission and net revenue per adjusted patient day each decreased by 1.7%, as compared to the third quarter of 2025. Net revenues generated from our acute care services, on a same facility basis, increased by 4.7% during the third quarter of 2026, as compared to the third quarter of 2025.

During the first nine months of 2026, on a same facility basis, adjusted admissions increased by 2.6% and adjusted patient days increased by 2.9%, as compared to the comparable period of 2025. At these facilities, during the first nine months of 2026, net revenue per adjusted admission increased by 2.4% while net revenue per adjusted patient day increased by 2.1%, as compared to the comparable period of 2025. Net revenues generated from our acute care services, on a same facility basis, increased by 7.0% during the first nine months of 2026, as compared to the comparable period of 2025.

Behavioral Health Care Services – Three and nine-month periods ended September 30, 2026 and 2025:

During the third quarter of 2026, at our behavioral health care facilities on a same facility basis, adjusted admissions increased by 2.5% while adjusted patient days increased by 2.1%, as compared to the third quarter of 2025. At these facilities, during the third quarter of 2026, net revenue per adjusted admission increased by 1.7% and net revenue per adjusted patient day increased by 2.1%, as compared to the third quarter of 2025. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 4.0% during the third quarter of 2026, as compared to the third quarter of 2025.

During the first nine months of 2026, at our behavioral health care facilities on a same facility basis, adjusted admissions increased by 1.4% while adjusted patient days increased by 1.7%, as compared to the comparable period of 2025. At these facilities, during the first nine months of 2026, net revenue per adjusted admission increased by 4.9% and net revenue per adjusted patient day increased by 4.7%, as compared to the comparable period of 2025. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 6.2% during the first nine months of 2026, as compared to the comparable period of 2025.


Net Cash Provided by Operating Activities and Capital Resources:

Net Cash Provided by Operating Activities:

During the nine-month period ended September 30, 2026, our net cash provided by operating activities increased by 14.9% to $1.481 billion as compared to $1.290 billion during the first nine months of 2025.

The $192 million net increase in our net cash provided by operating activities consisted of: (i) an unfavorable change of $179 million in other working capital accounts due primarily to the timing of accrued expenses and accounts payable disbursements; (ii) a favorable change of $178 million in accounts receivable; (iii) a favorable change of $90 million in accrued insurance expense, net of payments made in settlement of self-insured claims; (iv) a favorable change of $77 million in accrued and deferred income taxes, and; (v) $26 million of other combined net favorable changes.

Capital Resources:

As of September 30, 2026, pursuant to the terms of our $1.5 billion revolving credit facility, we had $1.187 billion of available borrowing capacity, net of outstanding borrowings ($310 million) and letters of credit ($3 million).

Stock Repurchase Program:

In connection with our stock repurchase program, shares of our Class B Common Stock may be repurchased, from time to time as conditions allow, on the open market or in negotiated private transactions.

Pursuant to this program, during the third quarter of 2026, we have repurchased 1.35 million shares at an aggregate cost of approximately $242.1 million (average price of approximately $179 per share). During the first nine months of 2026, we have repurchased 3.915 million shares at an aggregate cost of approximately $689.6 million (average price of approximately $176 per share).

As of September 30, 2026, we had an aggregate available repurchase authorization of approximately $735.4 million pursuant to our stock repurchase program.

Conference call information:

We will hold a conference call for investors and analysts at 8:00 a.m. eastern time on October 28, 2026. A live webcast of the call will be available on our website at www.uhs.com. To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. Supplemental financial disclosures related to our financial results are available on our website.

Legal Proceedings Update:

The disclosure below provides an update for recent developments related to the matter referenced which has been previously disclosed in various Forms 10-Q and 10-K, as filed with the Securities and Exchange Commission, most recently our Form 10-Q for the quarterly period ended June 30, 2026.

K.E.E., et al., Plaintiffs v. Cumberland Hospital, LLC d/b/a Cumberland Hospital for Children and Adolescents, et al. (and related lawsuits)

Cumberland Hospital for Children and Adolescents (“Cumberland”), an indirect subsidiary of Universal Health Services, Inc. (the “Company”) and UHS of Delaware, Inc. (“UHS Delaware”), our administrative services company, are defendants in multi-plaintiff lawsuits filed in the Circuit Court for Richmond, Virginia (the “Cumberland Litigation”). The lawsuits relate to allegations of, among other things, inappropriate sexual contact during medical examinations by Dr. Daniel Davidow, an independent contractor and the former medical director for Cumberland.

The claims asserted by three of the plaintiffs in the Cumberland Litigation were consolidated for trial in September 2024. There are approximately 53 additional claimants making similar allegations with claims pending in the Cumberland Litigation. The Company and UHS Delaware were dismissed from the September 2024 trial on the first three plaintiffs’ claims. In late September 2024, a jury entered a verdict finding Dr. Davidow and Cumberland liable and awarded these three plaintiffs combined compensatory damages of $60


million for all liability theories, an additional combined $180 million in trebled damages for violation of the Virginia Consumer Protection Act, and an additional combined $120 million in punitive damages. Based upon Virginia law, the Court reduced the punitive damage amount to a combined maximum of $1.05 million ($350,000 per plaintiff).

In August 2026, we reached a tentative settlement agreement, which is subject to execution of final release agreements and certain court approvals (as necessary), to resolve all of the outstanding claims related to the current claimants in the Cumberland Litigation. Pursuant to the tentative settlement agreement, the terms of the aggregate settlement are confidential. We believe a substantial portion of the tentative aggregate settlement amount, and related expenses, is covered by our commercial excess insurance and the remainder is covered by our reserves recorded in connection with the Cumberland Litigation.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

Headquartered in King of Prussia, PA, UHS is one of the nation’s largest and most respected providers of hospital and healthcare services, with annual revenues of approximately $17.4 billion during 2025. Through its subsidiaries, UHS employs more than 102,000 employees and, as of September 30, 2026, operated 30 inpatient acute care facilities, 388 inpatient behavioral health facilities, 169 outpatient and other facilities, nationwide virtual behavioral health services, an insurance offering, a physician network and various related services with physical locations in 40 states, Washington, D.C., Puerto Rico, Ireland and the United Kingdom. Since our founding in 1979, UHS has grown steadily into a premier Fortune 500® corporation perennially recognized by multiple esteemed national rating entities. Our strategy includes investing in talented staff, facilities, technology and innovation across broad care continuums to deliver favorable patient outcomes and contribute to the overall health and wellbeing of the patients we are privileged to serve. A wholly-owned subsidiary of UHS also acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE: UHT). For additional information, please visit www.uhs.com.

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 2-Forward Looking Statements and Risk Factors in our Form 10-Q for the quarter ended June 30, 2026 and in Item 1A-Risk Factors, and Item 7-Forward-Looking Statements and Risk Factors, in our Form 10-K for the year ended December 31, 2025), may cause the results to differ materially from those anticipated in the forward-looking statements. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Many of the factors that could affect our future results are beyond our control or ability to predict, including, but not limited to:

•
A significant portion of our revenues are derived from federal and state government programs including the Medicare and Medicaid programs. Payments from these programs are subject to statutory and regulatory changes, administrative rulings, interpretations and determinations, requirements for utilization review, and federal and state funding restrictions. Changes to these programs could materially affect program payments which could materially impact our results of operations. In addition, we receive substantial reimbursement from multiple states in connection with various supplemental Medicaid payment programs. Failure to renew these programs beyond their scheduled termination dates, failure of the public hospitals to provide the necessary Inter-Governmental Transfers for the states’ share of the Medicaid disproportionate share hospital programs, and the failure of our hospitals that currently receive supplemental Medicaid revenues to qualify for future funds under these programs could cause our actual results of operations for the year ended December 31, 2026 to differ materially from our 2026 operating results forecast.
•
Legislation adopted on July 4, 2025, attaches work and community service requirements to eligibility for Medicaid benefits that will have the effect of limiting Medicaid enrollment and expenditures. That legislation also places limits on provider fees used to increase federal Medicaid funding to states and

eliminated certain exchange premium tax credits beyond 2025. As these provisions become effective over the next several years, they may be expected to reduce our revenues and likely increase the level of uncompensated care provided by our facilities.
•
The increase in interest rates during the past few years has increased our interest expense significantly thereby reducing our free cash flow. As such, the effects of increased borrowing rates have adversely impacted our results of operations, financial condition and cash flows. We cannot predict future changes to interest rates, however, significant increases in our borrowing rates could have a material unfavorable impact on our future results of operations and our ability to access the capital markets on favorable terms.
•
Changes in laws or policies governing the terms of foreign trade, and in particular, increased trade restrictions, tariffs or taxes on imports from where our products or materials are made (either directly or through our suppliers) could have an impact on our competitive position, business operations and financial results.
•
The outcome of known and unknown litigation, liabilities and other claims asserted against us and/or our subsidiaries.
•
The ability to successfully integrate and realize the benefits and synergies from our acquisition of Talkspace, Inc. which was completed in August 2026.

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it may neutralize the effect of material items impacting our net income attributable to UHS, such as, changes in the value of certain non-marketable securities (in connection with our minority ownership in a healthcare generative artificial intelligence company), the impact of ASU 2016-09, and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of goodwill, long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, potential impacts of non-ordinary acquisitions, divestitures, joint ventures or other strategic transactions, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our filings with the Securities and Exchange Commission including our Report on Form 10-Q for the quarter ended June 30, 2026 and our Report on Form 10-K for the year ended December 31, 2025. Since the items that may be included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

 

(more)

 


 

Universal Health Services, Inc.

 

Consolidated Statements of Income

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

 

Nine months

 

 

 

ended September 30,

 

 

ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net revenues

 

$

4,733,352

 

 

$

4,495,245

 

 

$

13,866,546

 

 

$

12,878,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

2,210,461

 

 

 

2,071,898

 

 

 

6,438,999

 

 

 

6,037,953

 

Other operating expenses

 

 

1,425,781

 

 

 

1,294,721

 

 

 

4,061,667

 

 

 

3,563,039

 

Supplies expense

 

 

426,500

 

 

 

414,583

 

 

 

1,276,300

 

 

 

1,236,249

 

Depreciation and amortization

 

 

174,845

 

 

 

155,060

 

 

 

497,609

 

 

 

455,409

 

Lease and rental expense

 

 

41,316

 

 

 

37,295

 

 

 

117,987

 

 

 

109,348

 

 

 

4,278,903

 

 

 

3,973,557

 

 

 

12,392,562

 

 

 

11,401,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

454,449

 

 

 

521,688

 

 

 

1,473,984

 

 

 

1,476,783

 

Interest expense, net

 

 

56,277

 

 

 

38,431

 

 

 

133,322

 

 

 

113,851

 

Other (income) expense, net

 

 

(15,738

)

 

 

(13,629

)

 

 

(21,490

)

 

 

(27,767

)

Income before income taxes

 

 

413,910

 

 

 

496,886

 

 

 

1,362,152

 

 

 

1,390,699

 

Provision for income taxes

 

 

100,577

 

 

 

117,781

 

 

 

325,551

 

 

 

327,354

 

Net income

 

 

313,333

 

 

 

379,105

 

 

 

1,036,601

 

 

 

1,063,345

 

Less: Net income (loss) attributable to noncontrolling interests ("NCI")

 

 

4,649

 

 

 

6,148

 

 

 

20,788

 

 

 

20,490

 

Net income attributable to UHS

 

$

308,684

 

 

$

372,957

 

 

$

1,015,813

 

 

$

1,042,855

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to UHS (a)

 

$

5.25

 

 

$

5.92

 

 

$

16.98

 

 

$

16.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to UHS (a)

 

$

5.22

 

 

$

5.86

 

 

$

16.86

 

 

$

16.07

 

 


Universal Health Services, Inc.

 

Footnotes to Consolidated Statements of Income

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

 

Nine months

 

 

 

ended September 30,

 

 

ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(a) Earnings per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to UHS - basic and diluted

 

$

308,684

 

 

$

372,957

 

 

$

1,015,813

 

 

$

1,042,855

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - basic

 

 

58,795

 

 

 

62,974

 

 

 

59,841

 

 

 

64,100

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to UHS:

 

$

5.25

 

 

$

5.92

 

 

$

16.98

 

 

$

16.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

58,795

 

 

 

62,974

 

 

 

59,841

 

 

 

64,100

 

Add: Other share equivalents

 

 

350

 

 

 

689

 

 

 

400

 

 

 

797

 

Weighted average number of common shares and equiv. - diluted

 

 

59,145

 

 

 

63,663

 

 

 

60,241

 

 

 

64,897

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to UHS:

 

$

5.22

 

 

$

5.86

 

 

$

16.86

 

 

$

16.07

 

 


Universal Health Services, Inc.

 

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

 

For the Three Months ended September 30, 2026 and 2025

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

% Net

 

 

Three months ended

 

 

% Net

 

 

September 30, 2026

 

 

revenues

 

 

September 30, 2025

 

 

revenues

 

Net income attributable to UHS

$

308,684

 

 

 

 

 

$

372,957

 

 

 

 

   Depreciation and amortization

 

174,845

 

 

 

 

 

 

155,060

 

 

 

 

   Interest expense, net

 

56,277

 

 

 

 

 

 

38,431

 

 

 

 

   Provision for income taxes

 

100,577

 

 

 

 

 

 

117,781

 

 

 

 

EBITDA net of NCI

$

640,383

 

 

 

13.5

%

 

$

684,229

 

 

 

15.2

%

Other (income) expense, net

 

(15,738

)

 

 

 

 

 

(13,629

)

 

 

 

Adjusted EBITDA net of NCI

$

624,645

 

 

 

13.2

%

 

$

670,600

 

 

 

14.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

4,733,352

 

 

 

 

 

$

4,495,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Adjusted Net Income Attributable to UHS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

 

 

Per

 

 

 

 

 

Per

 

 

Amount

 

 

Diluted Share

 

 

Amount

 

 

Diluted Share

 

Net income attributable to UHS

$

308,684

 

 

$

5.22

 

 

$

372,957

 

 

$

5.86

 

Plus/minus after-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on equity securities

 

-

 

 

 

-

 

 

 

(10,043

)

 

 

(0.16

)

Impact of ASU 2016-09, net

 

-

 

 

 

-

 

 

 

(623

)

 

 

(0.01

)

Subtotal adjustments

 

-

 

 

 

-

 

 

 

(10,666

)

 

 

(0.17

)

Adjusted net income attributable to UHS

$

308,684

 

 

$

5.22

 

 

$

362,291

 

 

$

5.69

 

 


Universal Health Services, Inc.

 

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

 

For the Nine Months ended September 30, 2026 and 2025

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

% Net

 

 

Nine months ended

 

 

% Net

 

 

September 30, 2026

 

 

revenues

 

 

September 30, 2025

 

 

revenues

 

Net income attributable to UHS

$

1,015,813

 

 

 

 

 

$

1,042,855

 

 

 

 

   Depreciation and amortization

 

497,609

 

 

 

 

 

 

455,409

 

 

 

 

   Interest expense, net

 

133,322

 

 

 

 

 

 

113,851

 

 

 

 

   Provision for income taxes

 

325,551

 

 

 

 

 

 

327,354

 

 

 

 

EBITDA net of NCI

$

1,972,295

 

 

 

14.2

%

 

$

1,939,469

 

 

 

15.1

%

Other (income) expense, net

 

(21,490

)

 

 

 

 

 

(27,767

)

 

 

 

Adjusted EBITDA net of NCI

$

1,950,805

 

 

 

14.1

%

 

$

1,911,702

 

 

 

14.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

13,866,546

 

 

 

 

 

$

12,878,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Adjusted Net Income Attributable to UHS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

Nine months ended

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

 

 

Per

 

 

 

 

 

Per

 

 

Amount

 

 

Diluted Share

 

 

Amount

 

 

Diluted Share

 

Net income attributable to UHS

$

1,015,813

 

 

$

16.86

 

 

$

1,042,855

 

 

$

16.07

 

Plus/minus after-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on equity securities

 

-

 

 

 

-

 

 

 

(11,292

)

 

 

(0.17

)

Impact of ASU 2016-09, net

 

(2,164

)

 

 

(0.03

)

 

 

(1,880

)

 

 

(0.03

)

Subtotal adjustments

$

(2,164

)

 

 

(0.03

)

 

$

(13,172

)

 

 

(0.20

)

Adjusted net income attributable to UHS

$

1,013,649

 

 

$

16.83

 

 

$

1,029,683

 

 

$

15.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Universal Health Services, Inc.

 

Condensed Consolidated Balance Sheets

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

168,749

 

 

$

137,797

 

Accounts receivable, net

 

 

2,813,703

 

 

 

2,602,434

 

Supplies

 

 

235,557

 

 

 

232,110

 

Other current assets

 

 

462,155

 

 

 

435,574

 

Total current assets

 

 

3,680,164

 

 

 

3,407,915

 

 

 

 

 

 

 

Property and equipment

 

 

14,051,199

 

 

 

13,489,811

 

Less: accumulated depreciation

 

 

(6,833,095

)

 

 

(6,481,714

)

 

 

7,218,104

 

 

 

7,008,097

 

Other assets:

 

 

 

 

 

 

Goodwill

 

 

4,736,949

 

 

 

3,990,213

 

Deferred income taxes

 

 

95,986

 

 

 

70,517

 

Right of use assets-operating leases

 

 

421,597

 

 

 

374,239

 

Deferred charges

 

 

9,220

 

 

 

9,272

 

Other

 

 

1,023,746

 

 

 

667,340

 

Total Assets

 

$

17,185,766

 

 

$

15,527,593

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current maturities of long-term debt

 

$

79,813

 

 

$

748,158

 

Accounts payable and other liabilities

 

 

2,521,448

 

 

 

2,416,276

 

Operating lease liabilities

 

 

79,824

 

 

 

73,237

 

Federal and state taxes

 

 

6,271

 

 

 

1,930

 

Total current liabilities

 

 

2,687,356

 

 

 

3,239,601

 

 

 

 

 

 

 

Other noncurrent liabilities

 

 

736,430

 

 

 

527,827

 

Operating lease liabilities noncurrent

 

 

389,154

 

 

 

340,715

 

Deferred income taxes

 

 

3,232

 

 

 

5,649

 

Long-term debt

 

 

5,627,528

 

 

 

4,004,393

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

74,213

 

 

 

70,620

 

 

 

 

 

 

 

UHS common stockholders' equity

 

 

7,596,849

 

 

 

7,275,792

 

Noncontrolling interest

 

 

71,004

 

 

 

62,996

 

Total equity

 

 

7,667,853

 

 

 

7,338,788

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$

17,185,766

 

 

$

15,527,593

 

 


Universal Health Services, Inc.

 

Consolidated Statements of Cash Flows

 

(in thousands)

 

(unaudited)

 

 

Nine months

 

 

ended September 30,

 

 

2026

 

 

2025

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

$

1,036,601

 

 

$

1,063,345

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation & amortization

 

497,609

 

 

 

455,409

 

Stock-based compensation expense

 

71,777

 

 

 

70,586

 

(Gain) loss on sales of assets and businesses

 

(6,315

)

 

 

2,833

 

Changes in assets & liabilities, net of effects from acquisitions and dispositions:

 

 

 

 

 

Accounts receivable

 

(116,437

)

 

 

(294,210

)

Accrued interest

 

18,841

 

 

 

7,052

 

Accrued and deferred income taxes

 

37,744

 

 

 

(39,287

)

Other working capital accounts

 

(158,676

)

 

 

20,415

 

Other assets and deferred charges

 

(11,309

)

 

 

(29,629

)

Other, net

 

7,792

 

 

 

19,114

 

Accrued insurance expense, net of commercial premiums paid

 

256,664

 

 

 

177,054

 

Payments made in settlement of self-insurance claims, net of commercial insurance reimbursements

 

(152,804

)

 

 

(162,978

)

Net cash provided by operating activities

 

1,481,487

 

 

 

1,289,704

 

Cash Flows from Investing Activities:

 

 

 

 

 

Property and equipment additions

 

(659,732

)

 

 

(733,932

)

Proceeds received from sales of assets and businesses

 

17,884

 

 

 

2,980

 

Acquisition of businesses and property

 

(1,002,852

)

 

 

(47,772

)

Inflows (outflows) from foreign exchange hedge contracts

 

16,217

 

 

 

(49,351

)

Costs incurred for purchase and development of enterprise resource planning application

 

(15,535

)

 

 

(18,676

)

Decrease in capital reserves of commercial insurance subsidiary

 

85

 

 

 

100

 

Net cash used in investing activities

 

(1,643,933

)

 

 

(846,651

)

Cash Flows from Financing Activities:

 

 

 

 

 

Repayments of long-term debt

 

(828,487

)

 

 

(27,791

)

Additional borrowings

 

1,800,040

 

 

 

208,986

 

Financing costs

 

(15,261

)

 

 

(382

)

Repurchase of common shares

 

(729,863

)

 

 

(615,941

)

Dividends paid

 

(36,552

)

 

 

(38,902

)

Issuance of common stock

 

12,936

 

 

 

12,119

 

Profit distributions to noncontrolling interests

 

(13,333

)

 

 

(10,409

)

Purchase of ownership interests by minority members, net

 

4,865

 

 

 

18,728

 

Net cash provided by (used in) financing activities

 

194,345

 

 

 

(453,592

)

Effect of exchange rate changes on cash and cash equivalents

 

(639

)

 

 

2,390

 

Increase in cash, cash equivalents and restricted cash

 

31,260

 

 

 

(8,149

)

Cash, cash equivalents and restricted cash, beginning of period

 

271,322

 

 

 

224,752

 

Cash, cash equivalents and restricted cash, end of period

$

302,582

 

 

$

216,603

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

Interest paid

$

110,379

 

 

$

103,050

 

Income taxes paid, net of refunds

$

290,239

 

 

$

355,968

 

Noncash purchases of property and equipment

$

78,068

 

 

$

146,650

 

 


Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change

Same Facility:

 

 

 

 

Three Months ended

 

Nine Months Ended

 

 

 

 

 

9/30/2026

 

9/30/2026

Acute Care Services (1)

 

 

 

 

 

 

 

Revenues

 

 

 

 

4.7%

 

7.0%

Adjusted Admissions

 

 

 

 

4.9%

 

2.6%

Adjusted Patient Days

 

 

 

 

4.9%

 

2.9%

Revenue Per Adjusted Admission

 

 

 

 

-1.7%

 

2.4%

Revenue Per Adjusted Patient Day

 

 

 

 

-1.7%

 

2.1%

 

 

 

 

 

 

 

 

Behavioral Health Care Services (1)

 

 

 

 

 

 

 

Revenues

 

 

 

 

4.0%

 

6.2%

Adjusted Admissions

 

 

 

 

2.5%

 

1.4%

Adjusted Patient Days

 

 

 

 

2.1%

 

1.7%

Revenue Per Adjusted Admission

 

 

 

 

1.7%

 

4.9%

Revenue Per Adjusted Patient Day

 

 

 

 

2.1%

 

4.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UHS Consolidated

Third Quarter ended

 

Nine Months Ended

 

9/30/2026

 

9/30/2025

 

9/30/2026

 

9/30/2025

Revenues

$4,733,352

 

$4,495,245

 

$13,866,546

 

$12,878,781

EBITDA net of NCI

$640,383

 

$684,229

 

$1,972,295

 

$1,939,469

EBITDA Margin net of NCI

13.5%

 

15.2%

 

14.2%

 

15.1%

Adjusted EBITDA net of NCI

$624,645

 

$670,600

 

$1,950,805

 

$1,911,702

Adjusted EBITDA Margin net of NCI

13.2%

 

14.9%

 

14.1%

 

14.8%

 

 

 

 

 

 

 

Cash Flow From Operations

$636,556

 

$380,678

 

$1,481,487

 

$1,289,704

Capital Expenditures

$214,942

 

$228,892

 

$659,732

 

$733,932

Days Sales Outstanding

 

 

 

 

55

 

55

 

 

 

 

 

 

 

Debt

 

 

 

 

$5,707,341

 

$4,691,120

UHS' Shareholders Equity

 

 

 

 

$7,596,849

 

$7,169,693

Debt / Total Capitalization

 

 

 

 

42.9%

 

39.6%

Debt / EBITDA net of NCI (2)

 

 

 

 

2.07

 

1.83

Debt / Adjusted EBITDA net of NCI (2)

 

 

 

 

2.17

 

1.86

Debt / Cash From Operations (2)

 

 

 

 

2.78

 

2.41

 

 

 

 

 

 

 

 

(1) Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 

 

 

 

 

 

 

(2) Latest 4 quarters.

 

 

 

 

 

 

 

 


Universal Health Services, Inc.

Acute Care Hospital Services

For the Three and Nine Months ended

September 30, 2026 and 2025

(in thousands)

(unaudited)

 

Same Facility Basis - Acute Care Hospital Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Nine months ended

 

 

Nine months ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

2,610,702

 

 

 

100.0

%

 

$

2,492,536

 

 

 

100.0

%

 

$

7,588,636

 

 

 

100.0

%

 

$

7,093,193

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

1,044,653

 

 

 

40.0

%

 

 

973,522

 

 

 

39.1

%

 

 

2,989,221

 

 

 

39.4

%

 

 

2,825,945

 

 

 

39.8

%

Other operating expenses

 

 

776,378

 

 

 

29.7

%

 

 

722,724

 

 

 

29.0

%

 

 

2,283,559

 

 

 

30.1

%

 

 

2,033,495

 

 

 

28.7

%

Supplies expense

 

 

363,780

 

 

 

13.9

%

 

 

354,698

 

 

 

14.2

%

 

 

1,091,408

 

 

 

14.4

%

 

 

1,064,615

 

 

 

15.0

%

Depreciation and amortization

 

 

103,340

 

 

 

4.0

%

 

 

97,388

 

 

 

3.9

%

 

 

302,133

 

 

 

4.0

%

 

 

288,747

 

 

 

4.1

%

Lease and rental expense

 

 

28,533

 

 

 

1.1

%

 

 

25,543

 

 

 

1.0

%

 

 

81,230

 

 

 

1.1

%

 

 

75,127

 

 

 

1.1

%

Subtotal-operating expenses

 

 

2,316,684

 

 

 

88.7

%

 

 

2,173,875

 

 

 

87.2

%

 

 

6,747,551

 

 

 

88.9

%

 

 

6,287,929

 

 

 

88.6

%

Income from operations

 

 

294,018

 

 

 

11.3

%

 

 

318,661

 

 

 

12.8

%

 

 

841,085

 

 

 

11.1

%

 

 

805,264

 

 

 

11.4

%

Interest expense, net

 

 

1,302

 

 

 

0.0

%

 

 

528

 

 

 

0.0

%

 

 

3,589

 

 

 

0.0

%

 

 

1,177

 

 

 

0.0

%

Other (income) expense, net

 

 

(9,338

)

 

 

(0.4

)%

 

 

(678

)

 

 

(0.0

)%

 

 

(13,082

)

 

 

(0.2

)%

 

 

(10,261

)

 

 

(0.1

)%

Income before income taxes

 

$

302,054

 

 

 

11.6

%

 

$

318,811

 

 

 

12.8

%

 

$

850,578

 

 

 

11.2

%

 

$

814,348

 

 

 

11.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Acute Care Hospital Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Nine months ended

 

 

Nine months ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

2,764,072

 

 

 

100.0

%

 

$

2,630,065

 

 

 

100.0

%

 

$

7,984,207

 

 

 

100.0

%

 

$

7,391,716

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

1,054,866

 

 

 

38.2

%

 

 

973,680

 

 

 

37.0

%

 

 

3,027,576

 

 

 

37.9

%

 

 

2,827,912

 

 

 

38.3

%

Other operating expenses

 

 

930,909

 

 

 

33.7

%

 

 

878,746

 

 

 

33.4

%

 

 

2,676,638

 

 

 

33.5

%

 

 

2,352,957

 

 

 

31.8

%

Supplies expense

 

 

365,597

 

 

 

13.2

%

 

 

354,697

 

 

 

13.5

%

 

 

1,097,029

 

 

 

13.7

%

 

 

1,064,486

 

 

 

14.4

%

Depreciation and amortization

 

 

108,924

 

 

 

3.9

%

 

 

97,389

 

 

 

3.7

%

 

 

311,865

 

 

 

3.9

%

 

 

288,751

 

 

 

3.9

%

Lease and rental expense

 

 

28,675

 

 

 

1.0

%

 

 

25,543

 

 

 

1.0

%

 

 

81,417

 

 

 

1.0

%

 

 

75,127

 

 

 

1.0

%

Subtotal-operating expenses

 

 

2,488,971

 

 

 

90.0

%

 

 

2,330,055

 

 

 

88.6

%

 

 

7,194,525

 

 

 

90.1

%

 

 

6,609,233

 

 

 

89.4

%

Income from operations

 

 

275,101

 

 

 

10.0

%

 

 

300,010

 

 

 

11.4

%

 

 

789,682

 

 

 

9.9

%

 

 

782,483

 

 

 

10.6

%

Interest expense, net

 

 

1,302

 

 

 

0.0

%

 

 

528

 

 

 

0.0

%

 

 

3,589

 

 

 

0.0

%

 

 

1,177

 

 

 

0.0

%

Other (income) expense, net

 

 

(9,329

)

 

 

(0.3

)%

 

 

(623

)

 

 

(0.0

)%

 

 

(12,446

)

 

 

(0.2

)%

 

 

(9,806

)

 

 

(0.1

)%

Income before income taxes

 

$

283,128

 

 

 

10.2

%

 

$

300,105

 

 

 

11.4

%

 

$

798,539

 

 

 

10.0

%

 

$

791,112

 

 

 

10.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


We believe that providing our results on a “Same Facility” basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2025 and our Form 10-Q for the quarter ended June 30, 2026.

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 


Universal Health Services, Inc.

Behavioral Health Care Services

For the Three and Nine Months ended

September 30, 2026 and 2025

(in thousands)

(unaudited)

 

Same Facility - Behavioral Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Nine months ended

 

 

Nine months ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

1,857,445

 

 

 

100.0

%

 

$

1,786,231

 

 

 

100.0

%

 

$

5,605,292

 

 

 

100.0

%

 

$

5,276,686

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

1,032,001

 

 

 

55.6

%

 

 

975,934

 

 

 

54.6

%

 

 

3,044,335

 

 

 

54.3

%

 

 

2,854,754

 

 

 

54.1

%

Other operating expenses

 

 

361,742

 

 

 

19.5

%

 

 

342,491

 

 

 

19.2

%

 

 

1,051,744

 

 

 

18.8

%

 

 

987,686

 

 

 

18.7

%

Supplies expense

 

 

60,459

 

 

 

3.3

%

 

 

58,016

 

 

 

3.2

%

 

 

176,804

 

 

 

3.2

%

 

 

169,968

 

 

 

3.2

%

Depreciation and amortization

 

 

58,984

 

 

 

3.2

%

 

 

53,787

 

 

 

3.0

%

 

 

170,904

 

 

 

3.0

%

 

 

156,539

 

 

 

3.0

%

Lease and rental expense

 

 

12,271

 

 

 

0.7

%

 

 

11,167

 

 

 

0.6

%

 

 

35,630

 

 

 

0.6

%

 

 

32,457

 

 

 

0.6

%

Subtotal-operating expenses

 

 

1,525,457

 

 

 

82.1

%

 

 

1,441,395

 

 

 

80.7

%

 

 

4,479,417

 

 

 

79.9

%

 

 

4,201,404

 

 

 

79.6

%

Income from operations

 

 

331,988

 

 

 

17.9

%

 

 

344,836

 

 

 

19.3

%

 

 

1,125,875

 

 

 

20.1

%

 

 

1,075,282

 

 

 

20.4

%

Interest expense, net

 

 

1,009

 

 

 

0.1

%

 

 

1,244

 

 

 

0.1

%

 

 

3,369

 

 

 

0.1

%

 

 

3,423

 

 

 

0.1

%

Other (income) expense, net

 

 

(5,909

)

 

 

(0.3

)%

 

 

733

 

 

 

0.0

%

 

 

(7,775

)

 

 

(0.1

)%

 

 

(929

)

 

 

(0.0

)%

Income before income taxes

 

$

336,888

 

 

 

18.1

%

 

$

342,859

 

 

 

19.2

%

 

$

1,130,281

 

 

 

20.2

%

 

$

1,072,788

 

 

 

20.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Behavioral Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

Nine months ended

 

 

Nine months ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

 

Amount

 

 

% of Net
Revenues

 

Net revenues

 

$

1,966,427

 

 

 

100.0

%

 

$

1,860,259

 

 

 

100.0

%

 

$

5,873,644

 

 

 

100.0

%

 

$

5,476,596

 

 

 

100.0

%

Operating charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

1,057,054

 

 

 

53.8

%

 

 

995,570

 

 

 

53.5

%

 

 

3,098,752

 

 

 

52.8

%

 

 

2,894,489

 

 

 

52.9

%

Other operating expenses

 

 

460,853

 

 

 

23.4

%

 

 

390,783

 

 

 

21.0

%

 

 

1,296,503

 

 

 

22.1

%

 

 

1,136,457

 

 

 

20.8

%

Supplies expense

 

 

61,022

 

 

 

3.1

%

 

 

59,696

 

 

 

3.2

%

 

 

178,284

 

 

 

3.0

%

 

 

173,133

 

 

 

3.2

%

Depreciation and amortization

 

 

63,522

 

 

 

3.2

%

 

 

55,294

 

 

 

3.0

%

 

 

179,051

 

 

 

3.0

%

 

 

159,616

 

 

 

2.9

%

Lease and rental expense

 

 

12,568

 

 

 

0.6

%

 

 

11,652

 

 

 

0.6

%

 

 

36,295

 

 

 

0.6

%

 

 

33,979

 

 

 

0.6

%

Subtotal-operating expenses

 

 

1,655,019

 

 

 

84.2

%

 

 

1,512,995

 

 

 

81.3

%

 

 

4,788,885

 

 

 

81.5

%

 

 

4,397,674

 

 

 

80.3

%

Income from operations

 

 

311,408

 

 

 

15.8

%

 

 

347,264

 

 

 

18.7

%

 

 

1,084,759

 

 

 

18.5

%

 

 

1,078,922

 

 

 

19.7

%

Interest expense, net

 

 

1,214

 

 

 

0.1

%

 

 

1,265

 

 

 

0.1

%

 

 

3,759

 

 

 

0.1

%

 

 

3,444

 

 

 

0.1

%

Other (income) expense, net

 

 

(5,909

)

 

 

(0.3

)%

 

 

733

 

 

 

0.0

%

 

 

(7,775

)

 

 

(0.1

)%

 

 

(929

)

 

 

(0.0

)%

Income before income taxes

 

$

316,103

 

 

 

16.1

%

 

$

345,266

 

 

 

18.6

%

 

$

1,088,775

 

 

 

18.5

%

 

$

1,076,407

 

 

 

19.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


We believe that providing our results on a “Same Facility” basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2025 and or Form 10-Q for the quarter ended June 30, 2026.

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired/divested or opened/closed or had changes in governmental certifications/licensure status during the last twelve months.

 


Universal Health Services, Inc.

 

Selected Hospital Statistics

 

For the Three Months ended

 

September 30, 2026 and 2025

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS REPORTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

30

 

 

 

29

 

 

 

3.4

%

 

 

388

 

 

 

345

 

 

 

12.5

%

Average licensed beds

 

 

7,519

 

 

 

7,161

 

 

 

5.0

%

 

 

24,715

 

 

 

24,398

 

 

 

1.3

%

Average available beds

 

 

7,347

 

 

 

6,989

 

 

 

5.1

%

 

 

24,615

 

 

 

24,298

 

 

 

1.3

%

Patient days

 

 

429,842

 

 

 

412,353

 

 

 

4.2

%

 

 

1,654,546

 

 

 

1,639,882

 

 

 

0.9

%

Average daily census

 

 

4,672.2

 

 

 

4,482.1

 

 

 

4.2

%

 

 

17,984.2

 

 

 

17,824.8

 

 

 

0.9

%

Occupancy-licensed beds

 

 

62.1

%

 

 

62.6

%

 

 

-0.7

%

 

 

72.8

%

 

 

73.1

%

 

 

-0.4

%

Occupancy-available beds

 

 

63.6

%

 

 

64.1

%

 

 

-0.8

%

 

 

73.1

%

 

 

73.4

%

 

 

-0.4

%

Admissions

 

 

90,722

 

 

 

86,984

 

 

 

4.3

%

 

 

121,428

 

 

 

120,655

 

 

 

0.6

%

Length of stay

 

 

4.7

 

 

 

4.7

 

 

 

-0.1

%

 

 

13.6

 

 

 

13.6

 

 

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient revenue

 

$

15,763,396

 

 

$

13,935,095

 

 

 

13.1

%

 

$

3,356,016

 

 

$

3,063,186

 

 

 

9.6

%

Outpatient revenue

 

 

11,370,036

 

 

 

9,827,354

 

 

 

15.7

%

 

 

344,838

 

 

 

282,966

 

 

 

21.9

%

Total patient revenue

 

 

27,133,432

 

 

 

23,762,449

 

 

 

14.2

%

 

 

3,700,854

 

 

 

3,346,152

 

 

 

10.6

%

Other revenue

 

 

378,328

 

 

 

315,779

 

 

 

19.8

%

 

 

105,977

 

 

 

99,370

 

 

 

6.6

%

Gross revenue

 

 

27,511,760

 

 

 

24,078,228

 

 

 

14.3

%

 

 

3,806,831

 

 

 

3,445,522

 

 

 

10.5

%

Total deductions

 

 

24,747,688

 

 

 

21,448,163

 

 

 

15.4

%

 

 

1,840,404

 

 

 

1,585,263

 

 

 

16.1

%

Net revenue

 

$

2,764,072

 

 

$

2,630,065

 

 

 

5.1

%

 

$

1,966,427

 

 

$

1,860,259

 

 

 

5.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAME FACILITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

29

 

 

 

29

 

 

 

0.0

%

 

 

341

 

 

 

341

 

 

 

0.0

%

Average licensed beds

 

 

7,363

 

 

 

7,161

 

 

 

2.8

%

 

 

23,706

 

 

 

23,635

 

 

 

0.3

%

Average available beds

 

 

7,191

 

 

 

6,989

 

 

 

2.9

%

 

 

23,606

 

 

 

23,535

 

 

 

0.3

%

Patient days

 

 

428,858

 

 

 

412,353

 

 

 

4.0

%

 

 

1,623,726

 

 

 

1,589,558

 

 

 

2.1

%

Average daily census

 

 

4,661.5

 

 

 

4,482.1

 

 

 

4.0

%

 

 

17,649.2

 

 

 

17,277.8

 

 

 

2.1

%

Occupancy-licensed beds

 

 

63.3

%

 

 

62.6

%

 

 

1.1

%

 

 

74.5

%

 

 

73.1

%

 

 

1.8

%

Occupancy-available beds

 

 

64.8

%

 

 

64.1

%

 

 

1.1

%

 

 

74.8

%

 

 

73.4

%

 

 

1.8

%

Admissions

 

 

90,414

 

 

 

86,984

 

 

 

3.9

%

 

 

120,168

 

 

 

117,107

 

 

 

2.6

%

Length of stay

 

 

4.7

 

 

 

4.7

 

 

 

0.1

%

 

 

13.5

 

 

 

13.6

 

 

 

-0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.

 

 


Universal Health Services, Inc.

 

Selected Hospital Statistics

 

For the Nine Months Ended

 

September 30, 2026 and 2025

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AS REPORTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

30

 

 

 

29

 

 

 

3.4

%

 

 

388

 

 

 

345

 

 

 

12.5

%

Average licensed beds

 

 

7,373

 

 

 

7,105

 

 

 

3.8

%

 

 

24,624

 

 

 

24,246

 

 

 

1.6

%

Average available beds

 

 

7,201

 

 

 

6,933

 

 

 

3.9

%

 

 

24,524

 

 

 

24,146

 

 

 

1.6

%

Patient days

 

 

1,280,916

 

 

 

1,254,271

 

 

 

2.1

%

 

 

4,905,510

 

 

 

4,849,272

 

 

 

1.2

%

Average daily census

 

 

4,692.0

 

 

 

4,594.4

 

 

 

2.1

%

 

 

17,968.9

 

 

 

17,762.9

 

 

 

1.2

%

Occupancy-licensed beds

 

 

63.6

%

 

 

64.7

%

 

 

-1.6

%

 

 

73.0

%

 

 

73.3

%

 

 

-0.4

%

Occupancy-available beds

 

 

65.2

%

 

 

66.3

%

 

 

-1.7

%

 

 

73.3

%

 

 

73.6

%

 

 

-0.4

%

Admissions

 

 

267,260

 

 

 

262,352

 

 

 

1.9

%

 

 

355,776

 

 

 

355,524

 

 

 

0.1

%

Length of stay

 

 

4.8

 

 

 

4.8

 

 

 

0.2

%

 

 

13.8

 

 

 

13.6

 

 

 

1.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inpatient revenue

 

$

47,313,330

 

 

$

42,140,253

 

 

 

12.3

%

 

$

9,924,833

 

 

$

8,901,308

 

 

 

11.5

%

Outpatient revenue

 

 

33,377,475

 

 

 

28,793,716

 

 

 

15.9

%

 

 

983,819

 

 

 

851,989

 

 

 

15.5

%

Total patient revenue

 

 

80,690,805

 

 

 

70,933,969

 

 

 

13.8

%

 

 

10,908,652

 

 

 

9,753,297

 

 

 

11.8

%

Other revenue

 

 

1,069,466

 

 

 

881,912

 

 

 

21.3

%

 

 

298,188

 

 

 

281,291

 

 

 

6.0

%

Gross revenue

 

 

81,760,271

 

 

 

71,815,881

 

 

 

13.8

%

 

 

11,206,840

 

 

 

10,034,588

 

 

 

11.7

%

Total deductions

 

 

73,776,064

 

 

 

64,424,165

 

 

 

14.5

%

 

 

5,333,196

 

 

 

4,557,992

 

 

 

17.0

%

Net revenue

 

$

7,984,207

 

 

$

7,391,716

 

 

 

8.0

%

 

$

5,873,644

 

 

$

5,476,596

 

 

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAME FACILITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACUTE

 

 

BEHAVIORAL HEALTH

 

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

09/30/26

 

 

09/30/25

 

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hospitals owned and leased

 

 

29

 

 

 

29

 

 

 

0.0

%

 

 

341

 

 

 

341

 

 

 

0.0

%

Average licensed beds

 

 

7,239

 

 

 

7,105

 

 

 

1.9

%

 

 

23,809

 

 

 

23,714

 

 

 

0.4

%

Average available beds

 

 

7,067

 

 

 

6,933

 

 

 

1.9

%

 

 

23,709

 

 

 

23,614

 

 

 

0.4

%

Patient days

 

 

1,274,419

 

 

 

1,254,271

 

 

 

1.6

%

 

 

4,814,191

 

 

 

4,736,987

 

 

 

1.6

%

Average daily census

 

 

4,668.2

 

 

 

4,594.4

 

 

 

1.6

%

 

 

17,634.4

 

 

 

17,351.6

 

 

 

1.6

%

Occupancy-licensed beds

 

 

64.5

%

 

 

64.7

%

 

 

-0.3

%

 

 

74.1

%

 

 

73.2

%

 

 

1.2

%

Occupancy-available beds

 

 

66.1

%

 

 

66.3

%

 

 

-0.3

%

 

 

74.4

%

 

 

73.5

%

 

 

1.2

%

Admissions

 

 

265,756

 

 

 

262,352

 

 

 

1.3

%

 

 

351,347

 

 

 

346,589

 

 

 

1.4

%

Length of stay

 

 

4.8

 

 

 

4.8

 

 

 

0.3

%

 

 

13.7

 

 

 

13.7

 

 

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year amounts related to certain facilities previously included in our Behavioral Health Care Services’ results have been reclassified into our Acute Care Hospital Services' results as of January 1, 2025 to conform with current year presentation.