CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2026 |
Sep. 30, 2025 |
Sep. 30, 2026 |
Sep. 30, 2025 |
|
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
| Revenue | $ 10,963,000 | $ 10,227,000 | $ 32,232,000 | $ 29,817,000 |
| Cost of revenue | 1,871,000 | 2,312,000 | 6,439,000 | 6,545,000 |
| Gross profit | 9,092,000 | 7,915,000 | 25,793,000 | 23,272,000 |
| Operating expenses: | ||||
| Selling and marketing | 3,304,000 | 3,649,000 | 10,806,000 | 11,169,000 |
| Research and development | 889,000 | 1,118,000 | 2,848,000 | 3,471,000 |
| General and administrative | 3,644,000 | 3,506,000 | 13,365,000 | 10,998,000 |
| Change in fair value of contingent consideration | (40,000) | 0 | (1,350,000) | |
| Total operating expenses | 7,837,000 | 8,233,000 | 27,019,000 | 24,288,000 |
| Operating (loss) income | 1,255,000 | (318,000) | (1,226,000) | (1,016,000) |
| Other income (expense): | ||||
| Interest expense, net | (265,000) | (236,000) | (763,000) | (709,000) |
| Loss on extinguishment of debt | (300,000) | |||
| Total other expense | (265,000) | (236,000) | (763,000) | (1,009,000) |
| Net loss | $ 990,000 | $ (554,000) | $ (1,989,000) | $ (2,025,000) |
| Net loss per common share-basic (in dollars per share) | $ 0.08 | $ (0.04) | $ (0.16) | $ (0.16) |
| Net loss per common share-diluted (in dollars per share) | $ 0.08 | $ (0.04) | $ (0.16) | $ (0.16) |
| Weighted average common shares outstanding-basic (in shares) | 12,583 | 12,414 | 12,512 | 12,417 |
| Weighted average common shares outstanding-diluted (in shares) | 12,971 | 12,414 | 12,512 | 12,417 |
| X | ||||||||||
- Definition Amount of increase (decrease) in value of liability in contingent consideration arrangement in both business combinations and asset acquisitions, including, but not limited to, difference arising upon settlement. No definition available.
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of interest income (expense) classified as nonoperating. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|