| Schedule of Disaggregate the Group’s Revenue |
The following tables disaggregate the Group’s revenue for the years ended June 30, 2026, 2025 and 2024: | | | For the years ended June 30, | | | | | 2026 | | | 2025 | | | 2024 | | | | | USD | | | USD | | | USD | | | Product Sales (by products) | | | | | | | | | | | – Body and oral care products | | | 493,238 | | | | 306,240 | | | | 1,047,108 | | | – Sanitary pads | | | 3,583 | | | | 954,536 | | | | 5,162,784 | | | – Accessories | | | - | | | | - | | | | 1,015,961 | | | – Others | | | - | | | | 26 | | | | 55,067 | | | AI technology services | | | 117,958 | | | | - | | | | - | | | Licensing Fees | | | - | | | | 10,394 | | | | 42,436 | | | Others | | | 30,013 | | | | - | | | | - | | | Total | | | 644,792 | | | | 1,271,196 | | | | 7,323,356 | | | | | For the years ended June 30, | | | | | 2026 | | | 2025 | | | 2024 | | | | | USD | | | USD | | | USD | | | Product Sales (by products) | | | | | | | | | | | – Offline | | | 496,821 | | | | 1,234,211 | | | | 3,042,307 | | | – Online | | | - | | | | 26,591 | | | | 4,238,613 | | | AI technology services | | | 117,958 | | | | - | | | | - | | | Licensing Fees | | | - | | | | 10,394 | | | | 42,436 | | | Others | | | 30,013 | | | | - | | | | - | | | Total | | | 644,792 | | | | 1,271,196 | | | | 7,323,356 | | The following table presents revenue classified by timing of revenue recognition for the years ended June 30, 2026, 2025 and 2024: | | | For the years ended | | | | | June 30, | | | | | 2026 | | | 2025 | | | 2024 | | | | | USD | | | USD | | | USD | | | Point in time | | | 496,821 | | | | 1,260,802 | | | | 7,280,920 | | | Over time | | | 147,971 | | | | 10,394 | | | | 42,436 | | | Total | | | 644,792 | | | | 1,271,196 | | | | 7,323,356 | |
|
| Schedule of Condensed Statement of Corrections |
Condensed Statement of Financial Position as of June 30, 2025 | | | As Previously Reported after the reclassification from discontinued operation | | | Adjustment | | | As Restated | | | | | USD | | | USD | | | USD | | | Cash and cash equivalents* | | | 1,659,930 | | | | (1,395,946 | ) | | | 263,984 | | | Short-term investment | | | - | | | | 1,395,946 | | | | 1,395,946 | | | Total current assets | | | 3,839,557 | | | | - | | | | 3,839,557 | | | Additional paid-in capital | | | 37,235,743 | | | | 107,404 | | | | 37,343,147 | | | Total BIG TREE CLOUD HOLDINGS LIMITED’s shareholders’ equity/(deficit) | | | 173,432 | | | | 107,404 | | | | 280,836 | | | Non-controlling interests | | | 948,004 | | | | (107,404 | ) | | | 840,600 | | | TOTAL SHAREHOLDERS’ EQUITY/(DEFICIT) | | | 1,121,436 | | | | - | | | | 1,121,436 | | Condensed Statement of Cash Flow for year ended June 30, 2025 | | | As Previously Reported after the reclassification from discontinued operation | | | Adjustment | | | As Restated | | | | | USD | | | USD | | | USD | | | Net cash provided by investing activities | | | 2,317,502 | | | | (1,386,136 | ) | | | 931,366 | | | Effect of foreign currency translation | | | (22,397 | ) | | | (9,810 | ) | | | (32,207 | ) | | Net increase/(decrease) in cash and cash equivalents: | | | 930,871 | | | | (1,395,946 | ) | | | (465,075 | ) | | Cash and cash equivalents at end of year of continuing operations* | | | 1,659,930 | | | | (1,395,946 | ) | | | 263,984 | | | * | The previously reported amount included a $19,040 reclassification for the presentation of the disposal of Yunjia as a discontinued operation, which does not represent a correction of an error. |
|