| PARENT ONLY CONDENSED FINANCIAL STATEMENTS |
26. PARENT ONLY CONDENSED FINANCIAL STATEMENTS The condensed financial information has been prepared using the same accounting policies as set out in the consolidated financial statements except that the equity method has been used to account for investments in the Company’s subsidiaries. For the parent company, the Company records its investments under the equity method of accounting as prescribed in ASC 323, Investments - Equity Method and Joint Ventures. Such investments are presented on the condensed balance sheets as “Investments in subsidiaries” and the subsidiaries profit and loss as “Share of (loss)/income from subsidiaries” on the condensed statements of operations. DSY Holdings is a Cayman Islands company and, therefore, is not subjected to income taxes for all years presented. The subsidiaries did not pay any dividend to the Company for the year presented. As of June 30, 2026, there were no material commitments or contingencies, significant provisions for long-term obligations or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any. Condensed balance sheets | | | As of June 30, | | | | | 2026 | | | 2025 | | | | | USD | | | USD | | | ASSETS | | | | | | | | Non-current assets: | | | | | | | | Investment in subsidiaries | | | 2,772,245 | | | | 280,836 | | | TOTAL ASSETS | | | 2,772,245 | | | | 280,836 | | | | | | | | | | | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | Shareholders’ equity: | | | | | | | | | | Ordinary shares (par value of US$0.002 per share; 25,000,000 ordinary shares authorized, nil and 4,348,675 ordinary shares issued and outstanding as of June 30, 2026 and 2025, respectively) * | | | - | | | | 8,697 | | | Class A ordinary shares (par value of US$0.002 per share; 20,000,000 Class A ordinary shares authorized, 1,251,901 and nil Class A ordinary shares issued and outstanding as of June 30, 2026 and 2025, respectively) * | | | 2,503 | | | | - | | | Class B ordinary shares (par value of US$0.002 per share; 5,000,000 Class B ordinary shares authorized, 3,500,000 and nil Class B ordinary shares issued and outstanding as of June 30, 2026 and 2025, respectively) * | | | 7,000 | | | | - | | | Additional paid-in capital | | | 43,107,067 | | | | 37,343,147 | | | Accumulated deficit | | | (40,982,703 | ) | | | (37,428,238 | ) | | Accumulated other comprehensive income | | | 638,378 | | | | 357,230 | | | Total BIG TREE CLOUD HOLDINGS LIMITED’s shareholders’ equity | | | 2,772,245 | | | | 280,836 | | | | | | | | | | | | | TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | | 2,772,245 | | | | 280,836 | | | * | The shares and per share information are presented on a retroactive basis to reflect the Share Consolidation and the redesignation of ordinary shares into Class A ordinary shares and Class B ordinary shares (Note 15). | Condensed statement of operations | | | For the Years Ended June 30, | | | | | 2026 | | | 2025 | | | 2024 | | | | | USD | | | USD | | | USD | | | Operating (loss)/income | | | | | | | | | | | Share of (loss)/income from subsidiaries | | | (3,554,465 | ) | | | (32,530,121 | ) | | | 640,485 | | | Total operating (loss)/income | | | (3,554,465 | ) | | | (32,530,121 | ) | | | 640,485 | | | | | | | | | | | | | | | | | (Loss)/income before income tax provision | | | (3,554,465 | ) | | | (32,530,121 | ) | | | 640,485 | | | Income tax expense | | | - | | | | - | | | | - | | | Net (loss)/income | | | (3,554,465 | ) | | | (32,530,121 | ) | | | 640,485 | | Condensed statement of cash flows | | | For the Years Ended June 30, | | | | | 2026 | | | 2025 | | | 2024 | | | | | USD | | | USD | | | USD | | | Cash flows from operating activities: | | | | | | | | | | | Net (loss)/income | | | (3,554,465 | ) | | | (32,530,121 | ) | | | 640,485 | | | Adjustments to reconcile net (loss)/income to net cash provided by operating activities: | | | | | | | | | | | | | | Equity in loss/(gain) of subsidiaries | | | 3,554,465 | | | | 32,530,121 | | | | (640,485 | ) | | Net cash provided by operating activities | | | - | | | | - | | | | - | | | Net cash provided by investing activities | | | - | | | | - | | | | - | | | Net cash provided by financing activities | | | - | | | | - | | | | - | | | Net changes in cash | | | - | | | | - | | | | - | | | Cash at beginning of year | | | - | | | | - | | | | - | | | Cash at end of year | | | - | | | | - | | | | - | |
|