IncomeSTKd 1x Bitcoin & 1x Gold Premium ETF
Consolidated Schedule of Investments
August 31, 2026 (Unaudited)
PURCHASED OPTIONS - 38.0%(a)(b)(c)(d)  Notional Amount   Contracts   Value 
Call Options - 38.0%               
iShares Bitcoin Trust ETF, Expiration: 12/18/2026; Exercise Price: $43.00  $16,081,200    3,600   $1,854,000 
SPDR Gold Shares, Expiration: 12/31/2026; Exercise Price: $400.01   16,663,536    408    1,183,290 
Total Call Options             3,037,290 
                
TOTAL PURCHASED OPTIONS (Cost $3,861,380)             3,037,290 
                
SHORT-TERM INVESTMENTS - 35.9%               
Money Market Funds - 35.9%        Shares    Value 
First American Government Obligations Fund - Class X, 3.59%(e)        2,875,975    2,875,975 
                
TOTAL SHORT-TERM INVESTMENTS (Cost $2,875,975)             2,875,975 
                
TOTAL INVESTMENTS - 73.9% (Cost $6,737,355)            $5,913,265 
Other Assets in Excess of Liabilities - 26.1%             2,089,367 
TOTAL NET ASSETS - 100.0%            $8,002,632 

 

Percentages are stated as a percent of net assets.

 

(a) Exchange-traded.
(b) 100 shares per contract.
(c) Held in connection with written option contracts. See Schedule of Written Options Contracts for further information.
(d) Non-income producing security.
(e) The rate shown represents the 7-day annualized effective yield as of August 31, 2026.

 

 

 

 

IncomeSTKd 1x Bitcoin & 1x Gold Premium ETF
Consolidated Schedule of Written Options Contracts
August 31, 2026 (Unaudited)
             
WRITTEN OPTIONS - (1.9)%(a)(b)   Notional Amount    Contracts    Value 
Call Options - (1.2)%               
iShares Bitcoin Trust ETF, Expiration: 9/4/2026; Exercise Price: $45.00  $(3,216,240)   (720)  $(42,840)
SPDR Gold Shares, Expiration: 9/30/2026; Exercise Price: $430.00   (5,881,248)   (144)   (52,200)
Total Call Options             (95,040)
                
Put Options - (0.7)%               
iShares Bitcoin Trust ETF, Expiration: 9/4/2026; Exercise Price: $44.00   (3,216,240)   (720)   (26,640)
SPDR Gold Shares, Expiration: 9/4/2026; Exercise Price: $410.00   (2,818,098)   (69)   (33,983)
Total Put Options             (60,623)
                
TOTAL WRITTEN OPTIONS (Premiums received $159,133)            $(155,663)

 

Percentages are stated as a percent of net assets.

 

(a) Exchange-traded.
(b) 100 shares per contract.