v3.26.3
Secured and unsecured senior debt (Tables)
9 Months Ended
Sep. 30, 2026
Debt Disclosure [Abstract]  
Schedule of maturities of secured and unsecured debt The following table summarizes our outstanding indebtedness and respective principal payments remaining as of September 30, 2026 (dollars in thousands):
Stated 
Rate
Interest
Rate(1)
Maturity
Date(2)
Principal Payments Remaining for the Periods Ending December 31,
Unamortized
(Deferred
Financing
Cost),
(Discount)/
Premium
Debt
2026
2027
2028
2029
2030
Thereafter
Principal
Total
Unsecured senior notes payable
3.95%
4.13%
1/15/27
$—
$350,000
$—
$—
$—
$—
$350,000
$(167)
$349,833
Unsecured senior notes payable
3.95%
4.07
1/15/28
—
—
425,000
—
—
—
425,000
(569)
424,431
Unsecured senior notes payable
4.50%
4.60
7/30/29
—
—
—
300,000
—
—
300,000
(637)
299,363
Unsecured senior notes payable
2.75%
2.87
12/15/29
—
—
—
400,000
—
—
400,000
(1,346)
398,654
Unsecured senior notes payable
4.70%
4.81
7/1/30
—
—
—
—
450,000
—
450,000
(1,408)
448,592
Unsecured senior notes payable
4.90%
5.05
12/15/30
—
—
—
—
700,000
—
700,000
(3,359)
696,641
Unsecured senior notes payable
3.375%
3.48
8/15/31
—
—
—
—
—
750,000
750,000
(3,219)
746,781
Unsecured senior notes payable
2.00%
2.12
5/18/32
—
—
—
—
—
900,000
900,000
(5,347)
894,653
Unsecured senior notes payable
1.875%
1.97
2/1/33
—
—
—
—
—
1,000,000
1,000,000
(5,586)
994,414
Unsecured senior notes payable
2.95%
3.07
3/15/34
—
—
—
—
—
800,000
800,000
(5,905)
794,095
Unsecured senior notes payable
4.75%
4.88
4/15/35
—
—
—
—
—
500,000
500,000
(4,155)
495,845
Unsecured senior notes payable
5.50%
5.66
10/1/35
—
—
—
—
—
550,000
550,000
(5,852)
544,148
Unsecured senior notes payable
5.25%
5.41
3/15/36
—
—
—
—
—
750,000
750,000
(10,601)
739,399
Unsecured senior notes payable
5.25%
5.38
5/15/36
—
—
—
—
—
400,000
400,000
(3,508)
396,492
Unsecured senior notes payable
4.85%
4.93
4/15/49
—
—
—
—
—
300,000
300,000
(2,670)
297,330
Unsecured senior notes payable
4.00%
3.95
2/1/50
—
—
—
—
—
390,801
390,801
5,419
396,220
Unsecured senior notes payable
3.00%
3.16
5/18/51
—
—
—
—
—
352,398
352,398
(4,373)
348,025
Unsecured senior notes payable
3.55%
3.70
3/15/52
—
—
—
—
—
475,406
475,406
(6,127)
469,279
Unsecured senior notes payable
5.15%
5.26
4/15/53
—
—
—
—
—
500,000
500,000
(7,204)
492,796
Unsecured senior notes payable
5.625%
5.71
5/15/54
—
—
—
—
—
600,000
600,000
(6,304)
593,696
Unsecured senior notes payable weighted-
average interest rate/subtotal
4.04
—
350,000
425,000
700,000
1,150,000
8,268,605
10,893,605
(72,918)
10,820,687
Junior subordinated notes payable
7.25%
(3)
7.37
(3)
2/15/57
(3)
—
—
—
—
—
1,000,000
1,000,000
(14,857)
985,143
Unsecured senior line of credit and
commercial paper program(4)
(4)
4.40
(4)
1/22/32
(4)
—
—
—
—
—
1,092,450
1,092,450
(1,284)
1,091,166
Weighted-average interest rate/total
4.33%
$—
$350,000
$425,000
$700,000
$1,150,000
$10,361,055
$12,986,055
$(89,059)
$12,896,996
(1)Represents the weighted-average interest rate as of the end of the applicable period, including amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
(2)Reflects any extension options that we control.
(3)Refer to footnote 3 on the following page.
(4)Refer to footnote 4 on the following page. In September 2026, we amended and restated our $5.0 billion unsecured senior line of credit, which, among other changes, extended the maturity date from January 22, 2030 to January 22, 2032,
including extension options that we control. In addition, the amendment reduces the applicable borrowing rate to SOFR plus 0.725% from SOFR plus 0.835%.
Summary of secured and unsecured debt The following table summarizes our debt outstanding as of September 30, 2026 (dollars in thousands):
Fixed-Rate
Debt
Variable-Rate
Debt
Weighted-Average
Interest
Remaining
Term
(in years)
Total
Percentage
Rate(1)
Unsecured senior notes payable
$10,820,687
$—
$10,820,687
83.9%
4.04%
10.6
Junior subordinated notes payable
985,143
—
985,143
7.6
7.37
(3)
30.4
(3)
Unsecured senior line of credit(2) and
commercial paper program
—
1,091,166
1,091,166
8.5
4.40
5.3
(4)
Total/weighted average
$11,805,830
$1,091,166
$12,896,996
100.0%
4.33%
11.6
(4)
Percentage of total debt
91.5%
8.5%
100%
(1)Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to the amortization of loan fees, amortization of
debt premiums (discounts), and other bank fees.
(2)As of September 30, 2026, we had no outstanding balance on our unsecured senior line of credit.
(3)Our junior subordinated notes will initially bear interest at 7.250% per year through, but excluding, February 15, 2032. Thereafter, the interest rate will reset every five
years to the five-year U.S. Treasury rate plus 2.889%, subject to a minimum interest rate of 7.250%. In addition, we may redeem the notes at 100% of principal plus
accrued and unpaid interest during the period beginning November 17, 2031 and ending on February 15, 2032, and thereafter on any interest payment date.
(4)We calculate the weighted-average remaining term of our commercial paper notes by using the maturity date of our unsecured senior line of credit. Using the maturity
date of our outstanding commercial paper notes, the consolidated weighted-average maturity of our debt is 11.2 years. The commercial paper notes sold during the nine
months ended September 30, 2026 were issued at a weighted-average yield to maturity of 4.19% and had a weighted-average maturity term of 14 days. Our total
weighted-average remaining term also assumes the full maturity of our junior subordinated notes payable due in 2057.
Schedule of Interest Incurred The following table summarizes interest expense for the three and nine months ended September 30, 2026 and 2025 (in
thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2026
2025
2026
2025
Interest incurred
$142,609
$140,943
$415,225
$409,603
Capitalized interest
(62,922)
(86,091)
(206,612)
(248,579)
Interest expense
$79,687
$54,852
$208,613
$161,024