v3.26.3
Schedule of Maturities (Tables)
9 Months Ended
Sep. 30, 2026
Debt Disclosure [Abstract]  
Schedule of Future Principal Payments
As of September 30, 2026, future principal payments for the following five years and thereafter are as follows (dollars in thousands):
YearTotal indebtedness
Collateralized loan obligations(1)
Secured credit agreements(2)
Secured Revolving Credit Facility(2)
Asset-specific financing arrangements(3)
Mortgage loans payableTerm Loan BRevolver
2026$1,000 $— $— $— $— $— $1,000 $— 
202724,467 20,467 — — — — 4,000 — 
20281,130,841 38,098 792,580 264,963 — 31,200 4,000 — 
2029452,580 274,079 145,391 — — 29,110 4,000 — 
20301,100,931 1,065,806 — — 31,125 — 4,000 — 
Thereafter1,488,235 521,050 584,185 — — — 383,000 — 
Total$4,198,054 $1,919,500 $1,522,156 $264,963 $31,125 $60,310 $400,000 $— 
_______________________
(1)The scheduled maturities for the investment grade bonds issued by the Company's CRE CLOs are based upon the fully extended maturity of the underlying mortgage loan collateral, considering the reinvestment window of each CRE CLO.
(2)The scheduled maturities of the Company's secured credit agreement liabilities are based on the extended maturity date for the specific credit agreement where extension options are at the Company's option, subject to standard default provisions, or the current maturity date of those credit agreements where extension options are subject to counterparty approval.
(3)The scheduled maturities of the Company's asset-specific financing arrangements are based on the fully extended maturity date of the underlying mortgage loan collateral.