v3.26.3
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,162,205) $ (1,602,089)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expenses 84,838 5,937
Lease expenses   76,627
Changes in operating assets and liabilities    
Inventories (73,267) 650,498
Prepaid expenses and other current assets 175,773 195,674
Accrued expenses and other liabilities (117,022) 167,346
Deferred tax liabilities   (4,390)
Amount due to an affiliate   444,477
Operating lease liabilities (396) (68,237)
Tax refund 597  
Net cash (used in) operating activities (2,091,682) (134,157)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of plant and equipment   (317,676)
Net cash (used in) investing activities   (317,676)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Director 1,600,000  
Proceeds from reverse recapitalization 155,574  
Proceeds from PIPE units 7,800,000  
Payment of offering cost related to reverse recapitalization (404,273) (614,373)
Net cash provided by (used in) financing activities 9,151,301 (614,373)
Effect of change in exchange rate (11,543) 473,972
NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS 7,048,076 (592,234)
Cash and cash equivalents, beginning of year 1,258,616 4,137,526
Cash and cash equivalents, end of year 8,306,692 3,545,292
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTMENT AND FINANCIAL ACTIVITIES INFORMATION:    
Addition to operating lease right-of-use assets and lease liabilities   $ 344,702
Reclassification of Deferred Offering Costs to Additional Paid-in Capital Upon Business Combination 1,333,410  
Assets acquired from reverse recapitalization 242,501  
Liabilities assumed from reverse recapitalization (settled by working capital loan) $ 1,001,134