| Summary of Reconciliation of Loss After Income Tax to Net Cash Used in Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Consolidated |
|
| |
June 30, 2026
A$ |
|
|
June 30, 2025
A$ |
|
|
June 30, 2024
A$ |
|
| Loss after income tax expense for the year |
|
|
(79,304,563 |
) |
|
|
(61,434,165 |
) |
|
|
(42,716,625 |
) |
| Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
2,473,137 |
|
|
|
2,389,524 |
|
|
|
2,261,858 |
|
| Impairment of intangible assets |
|
|
3,090,650 |
|
|
|
— |
|
|
|
— |
|
| Loss on disposal of plant and equipment |
|
|
313 |
|
|
|
1,186 |
|
|
|
41 |
|
| Loss on disposal of right-of-use assets |
|
|
2,789 |
|
|
|
— |
|
|
|
— |
|
| Share-based payments |
|
|
1,589,774 |
|
|
|
1,163,543 |
|
|
|
1,796,286 |
|
| Net exchange difference |
|
|
(1,781,246 |
) |
|
|
3,165,899 |
|
|
|
(283,057 |
) |
| Net change in fair value of convertible note liability |
|
|
11,318 |
|
|
|
144,115 |
|
|
|
125,317 |
|
| Net change in fair value of forward contract |
|
|
1,868,101 |
|
|
|
(9,242 |
) |
|
|
— |
|
| Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Decrease/ (Increase) in current receivables |
|
|
458,237 |
|
|
|
(2,518,092 |
) |
|
|
601,765 |
|
| Decrease/ (Increase) in other operating assets |
|
|
7,183,558 |
|
|
|
(6,211,030 |
) |
|
|
2,688,608 |
|
| Increase in trade and other payables |
|
|
2,776,883 |
|
|
|
1,072,393 |
|
|
|
537,565 |
|
| Increase in other non-current liabilities |
|
|
6,461,083 |
|
|
|
— |
|
|
|
— |
|
| (Decrease)/Increase in employee benefits provision |
|
|
(293,773 |
) |
|
|
186,163 |
|
|
|
167,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in operating activities |
|
|
(55,463,739 |
) |
|
|
(62,049,706 |
) |
|
|
(34,821,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|