Exhibit 99.1

 

 

SB Financial Group Announces Third Quarter 2026 Results

 

DEFIANCE, OH, October 22, 2026 -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the quarter ended September 30, 2026.

 

Third Quarter 2026 Highlights compared to the third quarter of the prior year and linked quarter include:

 

●GAAP net income and Diluted Earnings per Share (“DEPS”) were $3.9 million, or $0.63 per DEPS, a slight decline from the $4.0 million, or $0.64 per DEPS in the prior-year quarter.

 

●Total loans reached $1.22 billion, reflecting an increase of $108.2 million, or 9.7 percent, from the prior-year quarter and an improvement of $29.2 million, or 2.5 percent, from the linked quarter. The performance this quarter marks SBFG’s tenth consecutive quarter of expansion in our loan portfolio.

 

●Total deposits climbed to $1.38 billion, increasing by $120.3 million, or 9.5 percent, from the prior year quarter, and down $8.3 million, or 0.6 percent, from the linked quarter.

 

●Tangible book value (“TBV”) per common share finished the quarter at $18.65, climbing $1.44 per share, or 8.3 percent, from $17.21 in the prior-year quarter. Adjusted tangible book value excluding AOCI advanced to $23.03 at quarter end.

 

Nine months ended September 30, 2026 Highlights compared to the same period of the prior-year:

 

●GAAP net income increased to $12.7 million, a 26.7 percent expansion compared to $10.1 million reported for the previous nine months, and diluted EPS was $2.04, an improvement of 31.1 percent from $1.56, same period last year.

 

●Net interest income rose to $39.1 million, representing a 9.4 percent improvement from the $35.7 million reported in the prior-year period.

 

●Noninterest income increased by 7.1 percent to $14.4 million compared to $13.4 million reported in the previous nine months.

 

●Noninterest expense expanded, increasing by 4.1 percent to $37.2 million from $35.8 million in the prior-year period. YTD operating leverage was strong at 1.7 times.

 

 

 

 

Earnings Highlights

 

   Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  Sep. 2026   Sep. 2025   % Change   Sep. 2026   Sep. 2025   % Change 
Operating revenue  $18,075   $16,578    9.0%  $53,440   $49,140    8.8%
Interest income   20,526    18,809    9.1%   59,653    54,648    9.2%
Interest expense   7,102    6,475    9.7%   20,563    18,907    8.8%
Net interest income   13,424    12,334    8.8%   39,090    35,741    9.4%
Provision for credit losses   127    124    -2.4%   640    1,108    -42.2%
Noninterest income   4,651    4,244    9.6%   14,350    13,399    7.1%
Noninterest expense   13,157    11,498    14.4%   37,223    35,760    4.1%
Net income   3,946    4,046    -2.5%   12,739    10,056    26.7%
Adjusted Earnings per diluted share   0.63    0.68    -7.4%   1.99    1.67    19.2%
Earnings per diluted share   0.63    0.64    -1.6%   2.04    1.56    30.8%
Adjusted Return on Avg. Assets   0.95%   1.13%   -15.9%   1.03%   0.96%   7.3%
Return on average assets   0.96%   1.07%   -10.3%   1.06%   0.90%   17.8%
Adjusted Return on Avg. Equity   10.44%   12.79%   -18.4%   11.34%   10.84%   4.6%
Return on average equity   10.53%   12.08%   -12.8%   11.62%   10.15%   14.5%

 

“Net income for the third quarter of 2026 was stable at $3.9 million, a 2.5 percent decrease from the prior-year quarter, with GAAP DEPS of $0.63, a decrease of 1.6 percent,” said Mark A. Klein, Chairman, President, and Chief Executive Officer. While our bottom-line results were slightly lower compared to the prior year, this marks our 63rd consecutive quarter of profitability. Our performance this quarter reflects the continued resilience of our core community banking operations—highlighted by our tenth consecutive quarter of loan growth—and dynamic contributions from our fee-based business lines, which helped mitigate the impact of elevated operating expenses and broader economic pressures.

 

RESULTS OF OPERATIONS

 

Total operating revenue for the third quarter of 2026 was $18.1 million, an increase of 9.0 percent year-over-year and slightly improved from the linked quarter. This revenue growth was primarily driven by steady gains in our loan portfolio and resilience in noninterest income categories. Net interest income was $13.4 million for the third quarter of 2026, an increase from $12.3 million in the third quarter of 2025 and $13.0 million in the second quarter of 2026. Total interest income rose to $20.5 million, propelled by robust loan volume and repricing dynamics. Total interest expense was $7.1 million, a 9.7 percent increase from the prior-year period as deposit costs adjusted to the current rate environment. As a result, net interest margin was 3.50 percent, expanding 2 basis points from the third quarter of 2025.

 

Total loans increased $108.2 million, or 9.7 percent, from the prior-year quarter and $29.2 million, or 2.5 percent, from the linked quarter. Total deposits at quarter end expanded $120.3 million, or 9.5 percent, year-over-year to $1.38 billion, anchored by durable core customer relationships and ongoing deposit gathering initiatives across our footprint, despite a minor linked-quarter decrease of $8.3 million. Overall quarterly performance demonstrated disciplined balance sheet management, robust credit quality, and the strategic resilience of our diversified revenue streams.

 

2

 

 

Mortgage Loan Business

 

Net mortgage banking revenue for the quarter reached $1.8 million, an increase of $293,000 from the prior-year quarter. Loan servicing fees added $946,000 for the quarter, an increase from the prior-year period. The OMSR valuation adjustment for the third quarter of 2026 was a recapture of $43,000, compared to a negative adjustment of $301,000 in the third quarter of 2025.

 

Mortgage Banking                        
                         
($ in thousands)  Sep. 2026   Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Prior Year
Growth
 
Mortgage originations  $77,678   $79,346   $65,768   $72,398   $67,609   $10,069 
Mortgage sales   66,529    70,253    53,420    70,361    66,408    121 
Mortgage servicing portfolio   1,517,593    1,504,657    1,482,052    1,479,982    1,470,360    47,233 
Mortgage servicing rights   16,204    15,953    15,728    15,254    15,347    857 
                               
Revenue                              
Loan servicing fees   946    934    928    928    914    32 
OMSR amortization   (472)   (497)   (529)   (572)   (455)   (17)
Net administrative fees   474    437    399    356    459    15 
OMSR valuation adjustment   43    (54)   452    (157)   (301)   344 
Net loan servicing fees   517    383    851    199    158    359 
Gain on sale of mortgages   1,262    1,541    978    1,272    1,328    (66)
Mortgage banking revenue, net  $1,779   $1,924   $1,829   $1,471   $1,486   $293 

 

Noninterest Income and Noninterest Expense

 

Total noninterest income for the third quarter of 2026 was $4.7 million, up 9.6 percent from the $4.2 million reported in the third quarter of 2025. The year-over-year expansion was driven primarily by higher net mortgage banking revenue, supported by increased loan servicing fees of $946,000 and a positive OMSR valuation recapture, alongside steady, consistent contributions from our Wealth Management and Title Insurance divisions. “The resilience of our fee based revenue stream validates our diversified business model, as cross-functional referral strategies continue to anchor our above median level of growth,” Klein noted.

 

Noninterest Income/Noninterest Expense     
                     
($ in thousands, except ratios)  Sep. 2026   Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Prior Year Growth 
Noninterest Income (NII)  $4,651   $4,987   $4,712   $3,708   $4,244   $407 
NII / Total Revenue   25.7%   27.8%   27.0%   22.6%   25.6%   0.1%
NII / Average Assets   1.1%   1.2%   1.2%   1.0%   1.1%   0.0%
Total Revenue Growth   9.0%   4.5%   13.3%   6.3%   15.9%   -6.9%
                               
Noninterest Expense (NIE)  $13,157   $12,137   $11,929   $11,239   $11,498   $1,659 
Efficiency Ratio   72.5%   67.3%   68.1%   68.1%   69.0%   3.5%
NIE / Average Assets   3.2%   3.0%   3.1%   2.9%   3.0%   0.2%
Net Noninterest Expense/Avg. Assets   -2.1%   -1.8%   -1.9%   -1.9%   -1.9%   -0.2%
Total Expense Growth   14.4%   2.4%   -3.9%   2.1%   4.5%   9.9%

 

Noninterest expense for the third quarter of 2026 increased 14.4 percent to $13.2 million from $11.5 million in the prior-year quarter, driven by an increase of $1.14 million in salaries and employee benefits, which totaled $7.3 million, reflecting higher incentive costs and medical expenses. Data processing fees for the quarter stood at $1.12 million compared to $723,000 in the prior-year quarter, while marketing expenses increased to $358,000 from $174,000 in 3Q25. Both of these categories reflect higher costs related to several pending client and product conversions. These increases were partially offset by disciplined reductions in other expenses, which declined $95,000, and employee expenses, which decreased $41,000 from the prior-year period. “Our core efficiency ratio for the third quarter of 2026 was 72.46 percent, compared to 69.00 percent in the third quarter of 2025 and 67.32 percent in the linked quarter,” stated Mr. Klein. “While overhead was elevated this quarter, our fundamental focus on positive operating leverage and disciplined expense management remains a vital pillar as we proactively fund expansion across our growth markets.”

 

3

 

 

Balance Sheet

 

As of September 30, 2026, SB Financial reported total assets of $1.61 billion, representing an increase of $69.1 million from December 31, 2025, and $118.2 million, or 7.9 percent, from September 30, 2025. The year-over-year asset growth was primarily driven by steady organic loan generation across our commercial and real estate lines. Cash and due from banks increased by $17.4 million from the prior-year period to $102.4 million, normalizing during the quarter as funds were strategically deployed into the loan portfolio. Key balance-sheet metrics for the quarter included a loan-to-deposit ratio of 88.1 percent and a loan-to-asset ratio of 75.5 percent, both of which remained well-aligned with our target operating bands.

 

Total deposits at quarter end reached $1.38 billion, an increase of $120.3 million, or 9.5 percent, from the prior-year quarter, supported by a competitive community banking footprint and durable client retention efforts. Noninterest-bearing demand deposits totaled $270.0 million, accounting for 19.5 percent of the total deposit portfolio. Shareholders’ equity finished the period at $144.3 million, representing an increase of $7.4 million, or 5.4 percent from the prior-year period, providing a solid foundation for ongoing organic loan growth initiatives.

 

During the third quarter of 2026, SB Financial repurchased approximately 6,700 shares of its common stock, reflecting a measured approach to capital allocation and ongoing evaluation of corporate priorities during the period. The Company remains committed to a prudent capital allocation strategy, supporting shareholder returns through dividends and share buybacks while preserving the financial flexibility to fund organic expansion, strategic initiatives, and capital stability.

 

“In summary, as we enter the final quarter of 2026, SB Financial continues to operate from a position of fundamental strength, anchored by robust capital levels, exceptional credit quality, and a durable core deposit franchise,” stated Mr. Klein. “Achieving our tenth consecutive quarter of loan expansion demonstrates the strength of our relationship-based community banking model and localized lending expertise. Meanwhile, our nonperforming assets remain near historic lows at 0.27 percent of total assets, backed by strong reserve coverage that reflects our unyielding commitment to disciplined credit administration. Positioned with a resilient deposit base, growing fee-generating business lines, and careful overhead control, we remain focused on finishing 2026 with strong momentum and driving long-term value for our shareholders.”

 

Loan Balances

 

($ in thousands, except ratios)  Sep. 2026   Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025  

Annual

Growth

 
Commercial  $106,915   $111,128   $112,226   $113,878   $117,581   $(10,666)
% of Total   8.8%   9.3%   9.5%   9.6%   10.6%   -9.1%
Commercial RE   640,127    611,274    601,556    596,983    535,307    104,820 
% of Total   52.5%   51.4%   50.9%   50.6%   48.2%   19.6%
Agriculture   83,804    81,341    78,569    76,514    65,150    18,654 
% of Total   6.9%   6.8%   6.7%   6.5%   5.9%   28.6%
Residential RE   294,321    295,481    299,741    304,741    309,140    (14,819)
% of Total   24.1%   24.8%   25.4%   25.8%   27.8%   -4.8%
Consumer & Other   93,622    90,335    89,043    88,475    83,367    10,255 
% of Total   7.7%   7.6%   7.5%   7.5%   7.5%   12.3%
Total Loans  $1,218,789   $1,189,559   $1,181,135   $1,180,591   $1,110,545   $108,244 
Total Growth Percentage                            9.7%

 

Deposit Balances

 

($ in thousands, except ratios)  Sep. 2026   Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025  

Annual

Growth

 
Non-Int DDA  $270,029   $258,576   $248,239   $254,063   $246,725   $23,304 
% of Total   19.5%   18.6%   18.1%   19.4%   19.5%   9.4%
Interest DDA   205,459    206,593    215,594    202,501    194,420    11,039 
% of Total   14.9%   14.9%   15.7%   15.5%   15.4%   5.7%
Savings   312,212    325,675    333,662    296,484    290,111    22,101 
% of Total   22.6%   23.4%   24.3%   22.7%   23.0%   7.6%
Money Market   322,395    315,363    300,028    280,896    261,953    60,442 
% of Total   23.3%   22.7%   21.9%   21.5%   20.7%   23.1%
Time Deposits   272,769    284,940    274,300    273,300    269,313    3,456 
% of Total   19.7%   20.5%   20.0%   20.9%   21.3%   1.3%
Total Deposits  $1,382,864   $1,391,147   $1,371,823   $1,307,244   $1,262,522   $120,342 
Total Growth Percentage                            9.5%

 

4

 

 

Asset Quality

 

As of September 30, 2026, SB Financial continued to focus on maintaining strong asset quality metrics. Nonperforming assets totaled $4.3 million, representing 0.27 percent of total assets, an improvement of $574,000 compared to $4.9 million, or 0.32 percent of total assets, in the prior-year quarter, and relatively stable compared to the linked-quarter balance of $4.4 million, or 0.27 percent of total assets. Total nonaccruing loans declined significantly to $3.2 million from $4.6 million in the prior-year period, while foreclosed properties and repossessed assets stood at $1.1 million.

 

The allowance for credit losses remained strong at 1.34 percent of total loans, providing 508.9 percent coverage of nonperforming loans—a substantial increase from 345.4 percent in 3Q25 and consistent with 470.3 percent in the linked quarter, reflecting a conservative approach to risk management. Annualized net loan charge-offs to average loans remained exceptionally modest at less than 1 basis point, improving from 6 basis points in the linked quarter and comparable to less than 1 basis point in the prior year quarter, with net charge-offs totaling $17,000.

 

“Our asset quality metrics embody our commitment to disciplined risk management within a dynamic economic environment,” stated Mr. Klein. “With nonperforming assets down year-over-year and our allowance providing over 500 percent coverage of nonperforming loans, our reserve position underscores the inherent quality of our loan portfolio and the strength of our client relationships. We remain dedicated to balancing our conservative credit discipline with proactive support for high-quality loan growth across all nine of our major markets.”

 

Nonperforming Assets                        
                         
                  Annual 
($ in thousands, except ratios)  Sep. 2026   Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Change 
Commercial & Agriculture  $1,054   $1,304   $1,359   $2,256   $2,243   $(1,189)
% of Total Com./Ag. loans   0.55%   0.68%   0.71%   1.18%   1.23%   -53.0%
Commercial RE   195    339    668    771    778    (583)
% of Total CRE loans   0.03%   0.06%   0.11%   0.13%   0.15%   -74.9%
Residential RE   1,493    1,476    1,439    1,322    1,400    93 
% of Total Res. RE loans   0.51%   0.50%   0.48%   0.43%   0.45%   6.6%
Consumer & Other   476    367    233    230    195    281 
% of Total Con./Oth. loans   0.51%   0.41%   0.26%   0.26%   0.23%   144.1%
Total Nonaccruing Loans   3,218    3,486    3,699    4,579    4,616    (1,398)
% of Total loans   0.26%   0.29%   0.31%   0.39%   0.42%   -30.3%
Foreclosed Assets and Other Assets   1,061    936    974    104    237    824 
Total Change (%)                            N/M 
Total Nonperforming Assets  $4,279   $4,422   $4,673   $4,683   $4,853   $(574)
% of Total assets   0.27%   0.27%   0.29%   0.30%   0.32%   -11.83%

 

Webcast and Conference Call

 

The Company will hold the third quarter 2026 earnings conference call and webcast on October 22, 2026, at 3:30 p.m. EST. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

 

5

 

 

About SB Financial Group

 

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 27 offices: 25 in eleven Ohio counties and two in Northeast, Indiana, and 27 ATMs. State Bank has four Residential loan production offices located throughout Ohio and Indiana. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

 

Forward-Looking Statements

 

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in which SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Investor Contact Information:

 

Mark A. Klein

Chairman, President and

Chief Executive Officer

Mark.Klein@YourStateBank.com

 

Anthony V. Cosentino

Executive Vice President and

Chief Financial Officer

Tony.Cosentino@YourStateBank.com

 

6

 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)

 

   September   June   March   December   September 
($ in thousands)  2026   2026   2026   2025   2025 
ASSETS               
Cash and due from banks  $102,427   $138,152   $126,293   $71,543   $85,025 
Interest bearing time deposits   1,715    2,455    1,965    1,140    2,025 
Available-for-sale securities   177,767    179,026    183,626    188,626    193,190 
Loans held for sale   5,391    7,438    7,203    1,761    4,736 
Loans, net of unearned income   1,218,789    1,189,559    1,181,135    1,180,591    1,110,545 
Allowance for credit losses   (16,377)   (16,395)   (16,388)   (16,114)   (15,943)
Premises and equipment, net   20,775    21,088    21,295    21,688    21,764 
Federal Reserve and FHLB Stock, at cost   5,674    5,502    5,463    5,610    5,466 
Foreclosed assets   1,061    936    974    104    237 
Interest receivable   5,989    5,455    5,499    5,490    5,455 
Goodwill   27,158    27,158    27,158    27,158    27,158 
Cash value of life insurance   32,469    32,354    32,401    32,208    32,004 
Mortgage servicing rights   16,204    15,953    15,728    15,254    15,347 
Other assets   15,449    11,383    12,246    10,308    9,254 
Total assets  $1,614,491   $1,620,064   $1,604,598   $1,545,367   $1,496,263 

 

LIABILITIES AND SHAREHOLDERS' EQUITY               
Deposits               
Non interest bearing demand  $270,029   $258,576   $248,239   $254,063   $246,725 
Interest bearing demand   205,459    206,593    215,594    202,501    194,420 
Savings   312,212    325,675    333,662    296,484    290,111 
Money market   322,395    315,363    300,028    280,896    261,953 
Time deposits   272,769    284,940    274,300    273,300    269,313 
Total deposits   1,382,864    1,391,147    1,371,823    1,307,244    1,262,522 
                          
Short-term borrowings   6,285    6,732    9,433    9,230    10,976 
Federal Home Loan Bank advances   22,500    22,500    27,500    35,000    35,000 
Trust preferred securities   10,310    10,310    10,310    10,310    10,310 
Subordinated debt net of issuance costs   19,775    19,763    19,751    19,739    19,726 
Interest payable   2,572    2,470    2,553    2,460    2,739 
Other liabilities   25,841    20,402    19,573    20,148    18,051 
Total liabilities   1,470,147    1,473,324    1,460,943    1,404,131    1,359,324 
                          
Shareholders' Equity                         
Common stock   61,319    61,319    61,319    61,319    61,319 
Additional paid-in capital   15,178    15,275    15,065    15,160    15,086 
Retained earnings   136,071    133,125    129,631    126,311    123,370 
Accumulated other comprehensive loss   (27,138)   (21,854)   (21,861)   (21,481)   (23,412)
Treasury stock   (41,086)   (41,125)   (40,499)   (40,073)   (39,424)
Total shareholders' equity   144,344    146,740    143,655    141,236    136,939 
                          
Total liabilities and shareholders' equity  $1,614,491   $1,620,064   $1,604,598   $1,545,367   $1,496,263 

 

7

 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

 

($ in thousands, except per share & ratios)  At and for the Three Months Ended   Nine Months Ended 
   September   June   March   December   September   September   September 
   2026   2026   2026   2025   2025   2026   2025 
Interest income                     
Loans                     
Taxable  $18,244   $17,498   $17,246   $17,234   $16,449   $52,988   $47,752 
Tax exempt   97    98    99    107    117    294    348 
Securities                                   
Taxable   1,004    1,006    1,029    1,096    1,097    3,039    3,399 
Tax exempt   36    36    36    36    35    108    108 
Other interest income   1,145    1,182    897    799    1,111    3,224    3,041 
Total interest income   20,526    19,820    19,307    19,272    18,809    59,653    54,648 
                                    
Interest expense                                   
Deposits   6,369    6,237    5,957    5,820    5,721    18,563    16,670 
Repurchase agreements & other   6    7    14    22    28    27    73 
Federal Home Loan Bank advances   230    234    285    370    369    749    1,097 
Trust preferred securities   146    145    144    154    162    435    483 
Subordinated debt   351    243    195    194    195    789    584 
Total interest expense   7,102    6,866    6,595    6,560    6,475    20,563    18,907 
                                    
Net interest income   13,424    12,954    12,712    12,712    12,334    39,090    35,741 
                                    
Provision for credit losses   127    299    214    198    124    640    1,108 
                                    
Net interest income after provision for credit losses   13,297    12,655    12,498    12,514    12,210    38,450    34,633 
                                    
Noninterest income                                   
Wealth management fees   954    955    941    900    912    2,850    2,635 
Customer service fees   932    917    910    892    887    2,759    2,652 
Gain on sale of mtg. loans & OMSR   1,262    1,541    978    1,272    1,328    3,781    3,743 
Mortgage loan servicing fees, net   517    383    851    199    158    1,751    1,363 
Gain on sale of non-mortgage loans   29    62    144    38    8    235    105 
Title insurance revenue   514    577    485    525    544    1,576    1,523 
Gain (loss) on sale of assets   (32)   (9)   8    -    -    (33)   - 
Other   475    561    395    (118)   407    1,431    1,378 
Total noninterest income   4,651    4,987    4,712    3,708    4,244    14,350    13,399 
                                    
Noninterest expense                                   
Salaries and employee benefits   7,339    7,005    6,096    6,047    6,198    20,440    19,030 
Net occupancy expense   831    802    882    822    801    2,515    2,487 
Equipment expense   1,205    1,226    1,244    1,154    1,188    3,675    3,381 
Data processing fees   1,124    693    726    790    723    2,543    3,050 
Professional fees   854    844    1,016    805    863    2,714    2,789 
Marketing expense   358    255    277    122    174    890    529 
Telephone and communication expense   119    126    118    124    123    363    387 
Postage and delivery expense   149    146    187    140    157    482    401 
State, local and other taxes   311    221    288    331    268    820    760 
Employee expense   214    177    184    158    255    575    605 
Other expenses   653    642    911    746    748    2,206    2,341 
Total noninterest expense   13,157    12,137    11,929    11,239    11,498    37,223    35,760 
                                    
Income before income tax expense   4,791    5,505    5,281    4,983    4,956    15,577    12,272 
                                    
Income tax expense   845    1,008    985    1,065    910    2,838    2,216 
Net income  $3,946   $4,497   $4,296   $3,918   $4,046   $12,739   $10,056 
                                    
Common share data:                                   
Basic earnings per common share  $0.64   $0.72   $0.69   $0.63   $0.64   $2.05   $1.57 
Diluted earnings per common share  $0.63   $0.72   $0.69   $0.63   $0.64   $2.04   $1.56 
                                    
Average shares outstanding (in thousands):                                   
Basic:   6,194    6,205    6,230    6,252    6,297    6,210    6,408 
Diluted:   6,218    6,220    6,243    6,266    6,311    6,230    6,427 

 

8

 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

 

($ in thousands, except per share & ratios)  At and for the Three Months Ended   Nine Months Ended 
   September   June   March   December   September   September   September 
   2026   2026   2026   2025   2025   2026   2025 
SUMMARY OF OPERATIONS                            
Net interest income  $13,424   $12,954   $12,712   $12,712   $12,334   $39,090   $35,741 
Tax-equivalent adjustment   35    36    36    38    40    107    121 
Tax-equivalent net interest income   13,459    12,990    12,748    12,750    12,374    39,197    35,862 
Provision for credit loss   127    299    214    198    124    640    1,108 
Noninterest income   4,651    4,987    4,712    3,708    4,244    14,350    13,399 
Total operating revenue   18,075    17,941    17,424    16,420    16,578    53,440    49,140 
Noninterest expense   13,157    12,137    11,929    11,239    11,498    37,223    35,760 
Pre-tax pre-provision income   4,918    5,804    5,495    5,181    5,080    16,217    13,380 
Net income   3,946    4,497    4,296    3,918    4,046    12,739    10,056 
                                    
PER SHARE INFORMATION:                                   
Basic earnings per share (EPS)   0.64    0.72    0.69    0.63    0.64    2.05    1.57 
Diluted earnings per share   0.63    0.72    0.69    0.63    0.64    2.04    1.56 
Common dividends   0.160    0.160    0.155    0.155    0.150    0.475    0.450 
Book value per common share   23.30    23.70    23.10    22.65    21.85    23.30    21.85 
Tangible book value per common share (TBV)   18.65    19.04    18.45    18.00    17.21    18.65    17.21 
Market price per common share   28.61    25.27    21.00    22.27    19.29    28.61    19.29 
Market price to TBV   153.4%   132.7%   113.8%   123.7%   112.1%   153.4%   112.1%
Market price to trailing 12 month EPS   10.7    9.4    8.2    10.1    9.1    10.7    9.1 
                                    
PERFORMANCE RATIOS:                                   
Return on average assets (ROAA)   0.96%   1.12%   1.10%   1.01%   1.07%   1.06%   0.90%
Pre-tax pre-provision ROAA   1.20%   1.45%   1.41%   1.34%   1.34%   1.44%   1.29%
Return on average equity (ROE)   10.34%   12.44%   12.04%   11.08%   12.08%   11.51%   10.15%
Return on average tangible equity   12.77%   15.53%   15.06%   13.97%   15.47%   14.31%   12.89%
Efficiency ratio   72.46%   67.32%   68.12%   68.09%   69.00%   69.32%   72.41%
Earning asset yield   5.35%   5.20%   5.29%   5.32%   5.31%   5.31%   5.27%
Cost of interest bearing liabilities   2.38%   2.31%   2.31%   2.34%   2.33%   2.35%   2.33%
Net interest margin   3.50%   3.43%   3.48%   3.51%   3.48%   3.47%   3.44%
Tax equivalent effect   0.01%   0.01%   0.01%   0.01%   0.02%   0.02%   0.02%
Net interest margin, tax equivalent   3.51%   3.44%   3.49%   3.52%   3.50%   3.49%   3.46%
Non interest income/Average assets   1.13%   1.24%   1.21%   0.96%   1.12%   1.19%   1.20%
Non interest expense/Average assets   3.21%   3.03%   3.06%   2.90%   3.04%   3.10%   3.21%
Net noninterest expense/Average assets   -2.07%   -1.78%   -1.85%   -1.94%   -1.92%   -1.90%   -2.01%
                                    
ASSET QUALITY RATIOS:                                   
Gross charge-offs   133    196    33    133    11    362    146 
Recoveries   116    3    8    3    9    126    14 
Net charge-offs   17    193    25    130    2    236    132 
Nonperforming loans/Total loans   0.26%   0.29%   0.31%   0.39%   0.42%   0.26%   0.42%
Nonperforming assets/Loans & OREO   0.35%   0.37%   0.40%   0.40%   0.44%   0.35%   0.44%
Nonperforming assets/Total assets   0.27%   0.27%   0.29%   0.30%   0.32%   0.27%   0.32%
Allowance for credit loss/Nonperforming loans   508.92%   470.31%   443.04%   351.91%   345.39%   508.92%   345.39%
Allowance for credit loss/Total loans   1.34%   1.38%   1.39%   1.36%   1.44%   1.34%   1.44%
Net loan charge-offs/Average loans (ann.)   0.01%   0.06%   0.01%   0.04%   0.00%   0.03%   0.02%
                                    
CAPITAL & LIQUIDITY RATIOS:                                   
Loans/ Deposits   88.14%   85.51%   86.10%   90.31%   87.96%   88.14%   87.96%
Equity/ Assets   8.94%   9.06%   8.95%   9.14%   9.15%   8.94%   9.15%
Tangible equity/Tangible assets   7.29%   7.41%   7.28%   7.40%   7.35%   7.29%   7.35%
Common equity tier 1 ratio (Bank)   12.09%   12.37%   12.11%   11.78%   12.48%   12.09%   12.48%
                                    
END OF PERIOD BALANCES                                   
Total assets   1,614,491    1,620,064    1,604,598    1,545,367    1,496,263    1,614,491    1,496,263 
Total loans   1,218,789    1,189,559    1,181,135    1,180,591    1,110,545    1,218,789    1,110,545 
Deposits   1,382,864    1,391,147    1,371,823    1,307,244    1,262,522    1,382,864    1,262,522 
Shareholders equity   144,344    146,740    143,655    141,236    136,939    144,344    136,939 
Goodwill and intangibles   28,811    28,870    28,929    28,989    29,048    28,811    29,048 
Tangible equity   115,533    117,870    114,726    112,247    107,891    115,533    107,891 
Mortgage servicing portfolio   1,517,593    1,504,657    1,482,052    1,479,982    1,470,360    1,517,593    1,470,360 
Wealth/Brokerage assets under care   578,292    585,919    556,930    566,004    563,036    578,292    563,036 
Total assets under care   3,710,376    3,710,640    3,643,580    3,591,353    3,529,659    3,710,376    3,529,659 
Full-time equivalent employees   266    258    258    252    253    266    253 
Period end common shares outstanding   6,196    6,191    6,219    6,236    6,268    6,196    6,268 
Market capitalization (all)   177,274    156,436    130,597    138,883    120,907    177,274    120,907 
                                    
AVERAGE BALANCES                                   
Total assets   1,628,195    1,608,355    1,579,781    1,536,215    1,502,389    1,606,315    1,487,251 
Total earning assets   1,521,057    1,521,057    1,479,667    1,436,207    1,404,330    1,502,326    1,387,258 
Total loans   1,217,995    1,193,207    1,186,225    1,158,567    1,104,175    1,199,258    1,091,670 
Deposits   1,393,085    1,381,439    1,347,351    1,299,512    1,270,783    1,373,977    1,256,732 
Shareholders equity   151,417    145,034    144,659    140,315    132,866    147,936    132,426 
Goodwill and intangibles   28,840    28,899    28,959    29,027    29,077    28,899    28,140 
Tangible equity   122,577    116,135    115,700    111,288    103,789    119,037    104,286 
Average basic shares outstanding   6,194    6,205    6,230    6,252    6,297    6,210    6,408 
Average diluted shares outstanding   6,218    6,220    6,243    6,266    6,311    6,230    6,427 

 

9

 

 

SB FINANCIAL GROUP, INC.

Rate Volume Analysis - (Unaudited)

For the Three & Nine Months Ended Sep. 30, 2026 and 2025

 

($ in thousands)  Three Months Ended Sep. 30, 2026   Three Months Ended Sep. 30, 2025 
   Average       Average   Average       Average 
   Balance   Interest   Rate   Balance   Interest   Rate 
Assets                        
Taxable securities  $177,850   $1,004    2.24%  $193,893   $1,097    2.24%
Overnight Cash   120,444    1,145    3.77%   100,164    1,111    4.40%
Nontaxable securities   4,768    36    3.00%   6,098    35    2.28%
Loans, net   1,217,995    18,341    5.97%   1,104,175    16,566    5.95%
Total earning assets   1,521,057    20,526    5.35%   1,404,330    18,809    5.31%
                               
Cash on hand   5,415              5,044           
Allowance for loan losses   (16,515)             (15,750)          
Premises and equipment   21,003              21,854           
Other assets   97,235              86,911           
Total assets  $1,628,195             $1,502,389           
                               
Liabilities                              
Savings, MMDA and interest bearing demand  $845,195   $4,121    1.93%  $753,639   $3,442    1.81%
Time deposits   277,406    2,248    3.22%   267,984    2,279    3.37%
Repurchase agreements & other   7,689    6    0.31%   14,015    28    0.79%
Advances from Federal Home Loan Bank   22,500    230    4.06%   35,000    369    4.18%
Trust preferred securities   10,310    146    5.62%   10,310    162    6.23%
Subordinated debt   19,767    351    7.04%   19,719    195    3.92%
Total interest bearing liabilities   1,182,867    7,102    2.38%   1,100,667    6,475    2.33%
                               
Non interest bearing demand   270,484    -         249,160    -      
Total funding   1,453,351         1.94%   1,349,827         1.90%
              44.20%        1      
Other liabilities   23,427              19,696           
Total liabilities   1,476,778              1,369,523           
                               
Equity   151,417              132,866           
Total liabilities and equity  $1,628,195             $1,502,389           
Net interest income       $13,424             $12,334      
Net interest income as a percent of average interest-earning assets - GAAP measure             3.50%             3.48%
Net interest income as a percent of average interest-earning assets - non GAAP- Computed on a fully tax equivalent (FTE) basis             3.51%             3.50%

 

10

 

 

   Nine Months Ended Sep. 30, 2026       Nine Months Ended Sep. 30, 2025 
   Average       Average   Average       Average 
   Balance   Interest   Rate   Balance   Interest   Rate 
Assets                        
Taxable securities  $182,870   $3,039    2.22%  $198,463   $3,399    2.29%
Overnight Cash   115,431    3,224    3.73%   90,829    3,041    4.48%
Nontaxable securities   4,767    108    3.03%   6,296    108    2.29%
Loans, net   1,199,258    53,282    5.94%   1,091,670    48,100    5.89%
Total earning assets   1,502,326    59,653    5.31%   1,387,258    54,648    5.27%
                               
Cash on hand   5,429              4,880           
Allowance for loan losses   (16,398)             (15,492)          
Premises and equipment   21,245              21,555           
Other assets   93,713              89,050           
Total assets  $1,606,315             $1,487,251           
                               
Liabilities                              
Savings, MMDA and interest bearing demand  $831,888   $11,767    1.89%  $734,938   $9,624    1.75%
Time deposits   276,916    6,796    3.28%   273,508    7,046    3.44%
Repurchase agreements & Other   8,341    27    0.43%   12,549    73    0.78%
Advances from Federal Home Loan Bank   24,533    749    4.08%   35,015    1,097    4.19%
Trust preferred securities   10,310    435    5.64%   10,310    483    6.26%
Subordinated debt   19,755    789    5.34%   19,707    584    3.96%
Total interest bearing liabilities   1,171,743    20,563    2.35%   1,086,027    18,907    2.33%
                               
Non interest bearing demand   265,173         1.91%   248,286         1.89%
Total funding   1,436,916              1,334,313           
                               
Other liabilities   21,463              20,512           
Total liabilities   1,458,379              1,354,825           
                               
Equity   147,936              132,426           
Total liabilities and equity  $1,606,315             $1,487,251           
                               
Net interest income       $39,090             $35,741      
                               
Net interest income as a percent of average interest-earning assets - GAAP measure             3.48%             3.44%
                               
Net interest income as a percent of average interest-earning assets - non GAAP - Computed on a fully tax equivalent (FTE) basis             3.49%             3.46%

 

11

 

 

Non-GAAP reconciliation

 

   Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  Sep. 30, 2026   Sep. 30, 2025   Sep. 30, 2026   Sep. 30, 2025 
                 
Total Operating Revenue  $18,075   $16,578   $53,440   $49,140 
Adjustment to (deduct)/add OMSR recapture/impairment *   (43)   301    (398)   131 
                     
Adjusted Total Operating Revenue   18,032    16,879    53,042    49,271 
                     
Total Operating Expense   13,157    11,498    37,223    35,760 
Adjustment for merger expenses   -    -    -    (726)
                     
Adjusted Total Operating Expense   13,157    11,498    37,223    35,034 
                     
Income before Income Taxes   4,791    4,956    15,577    12,272 
Adjustment for OMSR*/Merger Expenses   (43)   301    (398)   857 
                     
Adjusted Income before Income Taxes   4,748    5,257    15,179    13,129 
                     
Provision for Income Taxes   845    910    2,838    2,216 
Adjustment for OMSR/Merger Expenses **   (9)   63    (84)   180 
                     
Adjusted Provision for Income Taxes   836    973    2,754    2,396 
                     
Net Income   3,946    4,046    12,739    10,056 
Adjustment for OMSR*/Merger Expenses   (34)   238    (314)   677 
                     
Adjusted Net Income   3,912    4,284    12,425    10,733 
                     
Diluted Earnings per Share   0.63    0.64    2.04    1.56 
Adjustment for OMSR*/Merger Expenses   (0.01)   0.04    (0.05)   0.11 
                     
Adjusted Diluted Earnings per Share  $0.63   $0.68   $1.99   $1.67 
                     
Return on Average Assets   0.96%   1.07%   1.06%   0.90%
Adjustment for OMSR*/Merger Expenses   (0.00)   0.06%   -0.03%   0.06%
                     
Adjusted Return on Average Assets   0.95%   1.13%   1.03%   0.96%

 

*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

 

12