| Schedule of property, plant and equipment, net |
Schedule of property, plant and equipment, net
| | |
Machinery
and equipment | | |
Leasehold
improvement | | |
Molding
equipment | | |
Land
(Note (a)) | | |
Office
building | | |
Building
improvement | | |
Others
| | |
Total | |
| | |
2026 | |
| | |
Machinery
and equipment | | |
Leasehold
improvement | | |
Molding
equipment | | |
Land
(Note (a)) | | |
Office
building | | |
Building
improvement | | |
Others
| | |
Total | |
| As of January 1 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Cost | |
$ | 1,258,382 | | |
$ | 268,427 | | |
$ | 51,929 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 111,714 | | |
$ | 1,690,452 | |
| Accumulated depreciation | |
| (833,718 | ) | |
| (264,511 | ) | |
| (28,206 | | |
| - | | |
| - | | |
| - | | |
| (100,628 | ) | |
| (1,227,063 | ) |
| Property,
plant and equipment, net | |
$ | 424,664 | | |
$ | 3,916 | | |
$ | 23,723 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 11,086 | | |
$ | 463,389 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| January 1 | |
$ | 424,664 | | |
$ | 3,916 | | |
$ | 23,723 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 11,086 | | |
$ | 463,389 | |
| Additions | |
| | | |
| | | |
| 6,908 | | |
| 3,347,377 | | |
| 420,284 | | |
| 7,849 | | |
| - | | |
| 3,782,418 | |
| Disposals-Cost | |
| (257,129 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (257,129 | ) |
| Disposals-accumulated depreciation | |
| 254,148 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | | |
| | | |
| 254,148 | |
| Depreciation expenses | |
| (77,099 | ) | |
| (3,304 | ) | |
| (10,449 | ) | |
| - | | |
| (3,002 | ) | |
| (131 | ) | |
| (1,884 | ) | |
| (95,869 | ) |
| Exchange adjustment | |
| (1,261 | ) | |
| (62 | ) | |
| (1,227 | ) | |
| - | | |
| - | | |
| - | | |
| (160 | ) | |
| (2,710 | ) |
| June 30 | |
$ | 343,323 | | |
$ | 550 | | |
$ | 18,955 | | |
$ | 3,347,377 | | |
$ | 417,282 | | |
| 7,718 | | |
| 9,042 | | |
| 4,144,247 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| As of June 30 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost | |
$ | 1,001,253 | | |
$ | 268,427 | | |
$ | 58,837 | | |
$ | 3,347,377 | | |
$ | 420,284 | | |
| 7,849 | | |
| 111,714 | | |
| 5,215,741 | |
| Accumulated depreciation | |
| (657,930 | ) | |
| (267,877 | ) | |
| (39,882 | ) | |
| - | | |
| (3,002 | ) | |
| (131 | ) | |
| (102,672 | ) | |
| (1,071,494 | ) |
| Property,
plant and equipment, net | |
$ | 343,323 | | |
$ | 550 | | |
$ | 18,955 | | |
$ | 3,347,377 | | |
$ | 417,282 | | |
| 7,718 | | |
| 9,042 | | |
| 4,144,247 | |
| | |
Machinery and
equipment | | |
Leasehold
improvement | | |
Molding
equipment | | |
Others | | |
Total | |
| | |
2025 | |
| | |
Machinery and
equipment | | |
Leasehold
improvement | | |
Molding
equipment | | |
Others | | |
Total | |
| As of January 1 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost | |
$ | 1,079,282 | | |
$ | 256,803 | | |
$ | 39,666 | | |
$ | 99,193 | | |
$ | 1,474,944 | |
| Accumulated depreciation | |
| (659,517 | ) | |
| (238,473 | ) | |
| (30,045 | ) | |
| (95,167 | ) | |
| (1,023,202 | ) |
| Property,
plant and equipment, net | |
$ | 419,765 | | |
$ | 18,330 | | |
$ | 9,621 | | |
$ | 4,026 | | |
$ | 451,742 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| January 1 | |
$ | 419,765 | | |
$ | 18,330 | | |
$ | 9,621 | | |
$ | 4,026 | | |
$ | 451,742 | |
| Additions | |
| 150,990 | | |
| - | | |
| 29,582 | | |
| 8,033 | | |
| 188,605 | |
| Depreciation expenses | |
| (151,458 | ) | |
| (15,248 | ) | |
| (15,922 | ) | |
| (1,148 | ) | |
| (183,776 | ) |
| Disposals - cost | |
| (28,403 | ) | |
| - | | |
| (19,114 | ) | |
| - | | |
| (47,517 | ) |
| Disposals – accumulated depreciation | |
| 28,403 | | |
| - | | |
| 19,114 | | |
| - | | |
| 47,517 | |
| Exchange adjustment | |
| 5,367 | | |
| 834 | | |
| 442 | | |
| 175 | | |
| 6,818 | |
| December 31 | |
$ | 424,664 | | |
$ | 3,916 | | |
$ | 23,723 | | |
$ | 11,086 | | |
$ | 463,389 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| As of December 31 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost | |
$ | 1,258,382 | | |
$ | 268,427 | | |
$ | 51,929 | | |
$ | 111,714 | | |
$ | 1,690,452 | |
| Accumulated depreciation | |
| (833,718 | ) | |
| (264,511 | ) | |
| (28,206 | ) | |
| (100,628 | ) | |
| (1,227,063 | ) |
| Property,
plant and equipment, net | |
$ | 424,664 | | |
$ | 3,916 | | |
$ | 23,723 | | |
$ | 11,086 | | |
$ | 463,389 | |
|