| Schedule of Ordinary Shares Subject to Possible Redemption |
As of June 30, 2026, the ordinary shares subject
to possible redemption reflected in the condensed balance sheet are recorded in the following table:
| Gross proceeds | |
$ | 57,500,000 | |
| Less: | |
| | |
| Proceeds allocated to public rights | |
| (5,387,388 | ) |
| Offering costs allocated to redeemable shares | |
| (306,005 | ) |
| Plus: | |
| | |
| Accretion of carrying value to redemption value | |
| 5,980,052 | |
| Subsequent measurement of ordinary
shares subject to possible redemption (interest earned and unrealized gain on trust account and additional funding for business combination
extension) | |
| 2,197,604 | |
| Ordinary shares subject to possible
redemption as of March 31, 2026 | |
$ | 59,682,006 | |
| Less: | |
| | |
| Public shareholder redemptions | |
| (25,302,079 | ) |
| Plus: | |
| | |
| Accretion of carrying value to redemption value | |
| 15,598 | |
| Subsequent measurement of ordinary shares
subject to possible redemption (interest earned and unrealized gain on trust account and additional funding for business combination
extension) | |
| 752,912 | |
| Ordinary shares subject to possible
redemption as of June 30, 2026 (Unaudited) | |
$ | 35,598,437 | |
|
As of March 31, 2026, the ordinary shares subject
to possible redemption reflected in the condensed balance sheet are recorded in the following table:
| Gross proceeds | |
$ | 57,500,000 | |
| Less: | |
| | |
| Proceeds allocated to public rights | |
| (5,387,388 | ) |
| Offering costs allocated to redeemable shares | |
| (306,005 | ) |
| Plus: | |
| | |
| Accretion of carrying value to redemption value | |
| 5,980,052 | |
| Subsequent measurement of ordinary shares
subject to possible redemption (interest earned and unrealized gain on trust account) | |
| 2,197,604 | |
| Ordinary shares subject to possible redemption
as of March 31, 2026 | |
$ | 59,682,006 | |
|
| Schedule of Earnings (Loss) Per Share |
Earnings (loss) per share presented in the
unaudited condensed statements of operations and comprehensive income and loss is based on the following:
| | |
For the Three Months
Ended | | |
For the Three Months
Ended | |
| | |
June 30,
2026 | | |
June 30,
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Net income | |
$ | 164,865 | | |
$ | 332,078 | |
| Less: Subsequent measurement and accretion
of redeemable ordinary shares to redemption value | |
| (768,510 | ) | |
| (1,970,381 | ) |
| Net loss including
accretion of redeemable ordinary shares to redemption value | |
$ | (603,645 | ) | |
$ | (1,638,303 | ) |
| | |
For the Three Months Ended | |
| | |
June 30, 2026 | |
| | |
Redeemable
Ordinary
Share | | |
Non-
Redeemable Ordinary
Share | |
| | |
(Unaudited) | |
| Numerators: | |
| | |
| |
| Allocation of net loss | |
$ | (389,666 | ) | |
$ | (213,979 | ) |
| Subsequent measurement and accretion of
redeemable ordinary shares to redemption value | |
| 768,510 | | |
| - | |
| Allocation of net income (loss) | |
$ | 378,844 | | |
$ | (213,979 | ) |
| Denominators: | |
| | | |
| | |
| Weighted-average ordinary shares outstanding | |
| 3,475,198 | | |
| 1,908,348 | |
| | |
| | | |
| | |
| Basic and diluted earnings (loss) per
share | |
$ | 0.11 | | |
$ | (0.11 | ) |
| | |
For the Three Months Ended | |
| | |
June 30, 2025 | |
| | |
Redeemable
Ordinary
Share | | |
Non-
Redeemable Ordinary
Share | |
| | |
(Unaudited) | |
| Numerators: | |
| | |
| |
| Allocation of net loss | |
$ | (1,227,456 | ) | |
$ | (410,847 | ) |
| Subsequent measurement and accretion of
redeemable ordinary shares to redemption value | |
| 1,970,381 | | |
| - | |
| Allocation of net income (loss) | |
$ | 742,925 | | |
$ | (410,847 | ) |
| Denominators: | |
| | | |
| | |
| Weighted-average ordinary shares outstanding | |
| 5,691,280 | | |
| 1,904,952 | |
| | |
| | | |
| | |
| Basic and diluted earnings (loss) per
share | |
$ | 0.13 | | |
$ | (0.22 | ) |
|
Earnings (loss) per share presented in the statements
of operations and comprehensive income and loss is based on the following:
| |
|
For the
Fiscal Year Ended
March 31, |
|
| |
|
2026 |
|
|
2025 |
|
| |
|
|
|
|
|
|
| Net income (loss) |
|
$ |
783,344 |
|
|
$ |
(156,520 |
) |
| Less: Subsequent measurement and
accretion of redeemable ordinary shares to redemption value |
|
|
(8,325,399 |
) |
|
|
- |
|
| Net loss including accretion of redeemable ordinary
shares to redemption value |
|
$ |
(7,542,055 |
) |
|
$ |
(156,520 |
) |
| | |
For the Fiscal Year Ended March
31, 2026 | | |
For the Fiscal Year Ended March
31, 2025 | |
| | |
Redeemable Ordinary | | |
Non- Redeemable Ordinary
Share | | |
Redeemable Ordinary Share | | |
Non- Redeemable Ordinary
Share | |
| | |
| | |
| |
| Numerators: | |
| | |
| | |
| | |
| |
| Allocation of net loss | |
$ | (5,659,738 | ) | |
$ | (1,882,317 | ) | |
$ | - | | |
$ | (156,520 | ) |
| Accretion of redeemable ordinary shares to
redemption value | |
| 8,325,399 | | |
| - | | |
| - | | |
| - | |
| Allocation of net income (loss) | |
$ | 2,665,661 | | |
$ | (1,882,317 | ) | |
$ | - | | |
$ | - | |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average ordinary shares outstanding | |
| 5,735,481 | | |
| 1,907,508 | | |
| - | | |
| 1,250,000 | |
| Basic and diluted earnings (loss) per share | |
$ | 0.46 | | |
$ | (0.99 | ) | |
$ | - | | |
$ | (0.13 | ) |
|
| Schedule of Assets are Measured at Fair Value on a Recurring Basis |
The following table presents information about
the Company’s assets that are measured at fair value on a recurring basis as of the presented periods, and indicates the fair value
hierarchy of the valuation inputs the Company utilized to determine such fair value:
| | |
June
30, 2026 | | |
Quoted
Prices in Active Markets (Level 1) | | |
Significant
Other Observable Inputs (Level 2) | | |
Significant
Other Unobservable Inputs (Level 3) | |
| Assets | |
| | |
| | |
| | |
| |
| Cash held in trust account | |
$ | 35,598,437 | | |
$ | 35,598,437 | | |
$ | - | | |
$ | - | |
| | |
March
31, 2026 | | |
Quoted
Prices in Active Markets (Level 1) | | |
Significant
Other Observable Inputs (Level 2) | | |
Significant
Other Unobservable Inputs (Level 3) | |
| Assets | |
| | |
| | |
| | |
| |
| Cash held in trust account | |
$ | 60,147,604 | | |
$ | 60,147,604 | | |
$ | - | | |
$ | - | |
|
The following table presents information about
the Company’s assets that are measured at fair value on a recurring basis as of the presented periods, and indicates the fair value
hierarchy of the valuation inputs the Company utilized to determine such fair value:
| | |
March 31, 2026 | | |
Quoted Prices in Active
Markets (Level 1) | | |
Significant Other Observable
Inputs (Level 2) | | |
Significant Other Unobservable
Inputs (Level 3) | |
| Assets | |
| | |
| | |
| | |
| |
| Cash held in trust account | |
$ | 60,147,604 | | |
$ | 60,147,604 | | |
$ | - | | |
$ | - | |
| | |
March 31, 2025 | | |
Quoted Prices in Active
Markets (Level 1) | | |
Significant Other Observable
Inputs (Level 2) | | |
Significant Other Unobservable
Inputs (Level 3) | |
| Assets | |
| | |
| | |
| | |
| |
| Cash held in trust account | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
|