Condensed Consolidated Statements of Stockholders’ Equity / (Deficit)
(unaudited) - USD ($)
|
Total |
$6 Warrants |
Series B Preferred Warrants |
Prepaid Warrants |
Commitment Warrant |
Private Placement |
ELOC Sales Agreement |
Common Stock |
Common Stock
PIPE Prepaid Warrants
|
Common Stock
$6 Warrants
|
Common Stock
Debt Exchange Warrants
|
Common Stock
Series B Preferred Warrants
|
Common Stock
Prepaid Warrants
|
Common Stock
Commitment Warrant
|
Common Stock
Common Warrant
|
Preferred Stock
Preferred Stock (Series A)
|
Preferred Stock
Preferred Stock (Series B)
|
Preferred Stock
Preferred Stock (Series B)
Prepaid Warrants
|
Preferred Stock
Preferred Stock (Series B)
Private Placement
|
Additional Paid-in Capital |
Additional Paid-in Capital
PIPE Prepaid Warrants
|
Additional Paid-in Capital
$6 Warrants
|
Additional Paid-in Capital
Series B Preferred Warrants
|
Additional Paid-in Capital
Prepaid Warrants
|
Additional Paid-in Capital
Commitment Warrant
|
Additional Paid-in Capital
Private Placement
|
Additional Paid-in Capital
ELOC Sales Agreement
|
Accumulated Equity / (Deficit) |
| Common stock, beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
|
13,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
$ 791,767
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
$ 49
|
$ 0
|
|
|
$ 74,925,736
|
|
|
|
|
|
|
|
$ (74,134,018)
|
| Preferred stock, beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
494,840
|
0
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New shares issued in period (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279,181
|
|
|
|
|
|
|
|
|
|
| New shares issued in period |
|
|
|
|
|
$ 2,791,810
|
$ 730,074
|
|
|
|
|
|
|
|
|
|
|
|
$ 28
|
|
|
|
|
|
|
$ 2,791,782
|
$ 730,073
|
|
| Issuance of shares in conversion (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in conversion |
|
|
|
$ 0
|
$ 67
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
$ (1)
|
$ 67
|
|
|
|
| Issuance of shares in cashless conversion (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(284,140)
|
409,256
|
55,917
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in cashless conversion |
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
$ (28)
|
$ 42
|
$ 4
|
|
(14)
|
|
|
|
(4)
|
|
|
|
|
| Exercise of warrants (in shares) |
|
|
|
|
|
|
|
3,593
|
|
|
|
|
7,666
|
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested (in shares) |
|
|
|
|
|
|
|
6,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested |
0
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
| RSU Share-based Compensation |
3,127,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,127,807
|
|
|
|
|
|
|
|
|
| Net Income / (Loss) |
(10,328,125)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,328,125)
|
| Common stock, ending balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
|
31,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2025 |
(2,886,599)
|
|
|
|
|
|
|
$ 3
|
|
|
|
|
|
|
|
$ 21
|
$ 74
|
|
|
81,575,446
|
|
|
|
|
|
|
|
(84,462,143)
|
| Preferred stock, ending balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,700
|
744,354
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, beginning balance (in shares) at Mar. 31, 2025 |
|
|
|
|
|
|
|
17,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2025 |
(328,976)
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
|
|
$ 49
|
$ 17
|
|
|
76,838,021
|
|
|
|
|
|
|
|
(77,167,065)
|
| Preferred stock, beginning balance (in shares) at Mar. 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
494,840
|
167,981
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New shares issued in period (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,200
|
|
|
|
|
|
|
|
|
|
| New shares issued in period |
|
|
|
|
|
$ 1,112,001
|
$ 497,648
|
|
|
|
|
|
|
|
|
|
|
|
$ 11
|
|
|
|
|
|
|
$ 1,111,990
|
$ 497,647
|
|
| Issuance of shares in conversion |
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
| Issuance of shares in cashless conversion (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(284,140)
|
409,256
|
55,917
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in cashless conversion |
0
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
$ (28)
|
$ 42
|
$ 4
|
|
(14)
|
|
|
|
$ (4)
|
|
|
|
|
| Exercise of warrants (in shares) |
|
|
|
|
|
|
|
2,768
|
|
|
|
|
4,539
|
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested (in shares) |
|
|
|
|
|
|
|
6,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested |
0
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
| RSU Share-based Compensation |
3,127,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,127,807
|
|
|
|
|
|
|
|
|
| Net Income / (Loss) |
(7,295,078)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,295,078)
|
| Common stock, ending balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
|
31,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2025 |
$ (2,886,599)
|
|
|
|
|
|
|
$ 3
|
|
|
|
|
|
|
|
$ 21
|
$ 74
|
|
|
81,575,446
|
|
|
|
|
|
|
|
(84,462,143)
|
| Preferred stock, ending balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,700
|
744,354
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, beginning balance (in shares) at Dec. 31, 2025 |
482,554
|
|
|
|
|
|
|
482,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2025 |
$ 98,216,130
|
|
|
|
|
|
|
$ 48
|
|
|
|
|
|
|
|
$ 21
|
|
|
|
310,065,394
|
|
|
|
|
|
|
|
(211,849,333)
|
| Preferred stock, beginning balance (in shares) at Dec. 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of PIPE Prepaid Warrants for Common Stock (in shares) |
|
|
|
|
|
|
|
|
43,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of PIPE Advisor Warrants for Common Stock (in shares) |
|
|
|
|
|
|
|
2,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in conversion |
1,450
|
|
$ 0
|
|
|
|
|
|
$ 4
|
|
|
$ 2
|
|
|
|
|
|
|
|
|
$ 1,446
|
|
$ (2)
|
|
|
|
|
|
| Exchange of Common Stock for Prefunded Warrants (in shares) |
|
|
|
|
|
|
|
(4,137)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in cashless conversion (in shares) |
|
|
|
|
|
|
|
|
|
160,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in cashless conversion |
0
|
|
|
|
|
|
|
|
|
$ 16
|
|
|
|
|
|
|
|
|
|
|
|
$ (16)
|
|
|
|
|
|
|
| Exercise of warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
1,341
|
19,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested (in shares) |
|
|
|
|
|
|
|
15,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested |
0
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
| RSU Share-based Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,310,787
|
|
|
|
|
|
|
|
|
| Effect of Reverse Split and Fractional Shares (in shares) |
|
|
|
|
|
|
|
(141)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of Reverse Split and Fractional Shares |
(852)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(852)
|
|
|
|
|
|
|
|
|
| Net Income / (Loss) |
$ (82,192,049)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(82,192,049)
|
| Common stock, ending balance (in shares) at Jun. 30, 2026 |
721,578
|
|
|
|
|
|
|
721,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2026 |
$ 18,335,466
|
|
|
|
|
|
|
$ 72
|
|
|
|
|
|
|
|
$ 21
|
|
|
|
312,376,755
|
|
|
|
|
|
|
|
(294,041,382)
|
| Preferred stock, ending balance (in shares) at Jun. 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, beginning balance (in shares) at Mar. 31, 2026 |
|
|
|
|
|
|
|
514,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2026 |
32,414,050
|
|
|
|
|
|
|
$ 51
|
|
|
|
|
|
|
|
$ 21
|
|
|
|
311,008,299
|
|
|
|
|
|
|
|
(278,594,321)
|
| Preferred stock, beginning balance (in shares) at Mar. 31, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in conversion (in shares) |
|
|
|
|
|
|
|
1,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of PIPE Prepaid Warrants for Common Stock (in shares) |
|
|
|
|
|
|
|
|
38,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in conversion |
1,450
|
|
|
|
|
|
|
|
$ 4
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,446
|
|
|
|
|
|
|
|
| Exchange of Common Stock for Prefunded Warrants (in shares) |
|
|
|
|
|
|
|
(4,137)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in cashless conversion (in shares) |
|
|
|
|
|
|
|
|
|
160,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares in cashless conversion |
|
$ 0
|
|
|
|
|
|
|
|
$ 16
|
|
|
|
|
|
|
|
|
|
|
|
$ (16)
|
|
|
|
|
|
|
| Exercise of warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
1,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested (in shares) |
|
|
|
|
|
|
|
8,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RSUs Vested |
0
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
| RSU Share-based Compensation |
1,367,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,367,878
|
|
|
|
|
|
|
|
|
| Effect of Reverse Split and Fractional Shares (in shares) |
|
|
|
|
|
|
|
(144)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of Reverse Split and Fractional Shares |
(852)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(851)
|
|
|
|
|
|
|
|
(1)
|
| Net Income / (Loss) |
$ (15,447,060)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,447,060)
|
| Common stock, ending balance (in shares) at Jun. 30, 2026 |
721,578
|
|
|
|
|
|
|
721,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2026 |
$ 18,335,466
|
|
|
|
|
|
|
$ 72
|
|
|
|
|
|
|
|
$ 21
|
|
|
|
$ 312,376,755
|
|
|
|
|
|
|
|
$ (294,041,382)
|
| Preferred stock, ending balance (in shares) at Jun. 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,700
|
|
|
|
|
|
|
|
|
|
|
|
|