v3.26.3
INCOME TAXES (Tables)
12 Months Ended
Jun. 30, 2026
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX PROVISION

The income tax provision consists of the following:

 

            2025 
  

Six months

ended June 30,

  

Year

ended June 30,

   Year Ended June 30, 
   2024   2025   2026   2026 
   HKD   HKD   HKD   US$ 
Current tax   393,240    213,989    103,789    13,306 
Deferred tax   —    (27,838)   (400,479)   (51,343)
Income tax expense (credit)   393,240    186,151    (296,690)   (38,037)
SCHEDULE OF RECONCILIATION OF EFFECTIVE INCOME TAX

The following is a reconciliation of the Company’s income tax expense (credit) to income (loss) before provision for income taxes for the six months ended June 30, 2024 and the years ended June 30, 2025 and 2026.

 

            2026 
  

Six months

ended June 30,

  

Year

ended June 30,

   Year Ended June 30, 
   2024   2025   2026   2026 
   HKD   HKD   HKD   US$ 
Income (loss) before provision for income taxes   4,042,361    (7,750,311)   14,323,156    1,836,301 
                     
Tax (benefit) at the domestic income tax rate   666,990    (1,278,801)   2,363,320    302,990 
Effect of Hong Kong graduated rates   (165,000)   (165,000)   (149,473)   (19,163)
Effect of non-deductible expenses   5,764    1,678,075    9,854    1,264 
Effect of non-taxable income   (27,028)   (3,448)   (2,464,664)   (315,983)
Effect of utilization of tax losses brought forward   (87,486)   (44,675)   (162,621)   (20,849)
Effect of tax losses not recognized   —    —    106,894    13,704 
Income tax expense (credit)   393,240    186,151    (296,690)   (38,037)
SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS

The principal components of deferred tax assets are as follows:

 

         2026 
   As of June 30, 
   2025   2026   2026 
   HKD   HKD   US$ 
Net operating loss carrying forwards   229,869    179,241    22,980 
Less: valuation allowance   (229,869)   (179,241)   (22,980)
Total deferred tax assets   —    —    — 
SCHEDULE OF COMPONENTS OF DEFERRED TAX LIABILITIES

The principal components of deferred tax liabilities are as follows:

 

         2026 
   As of June 30, 
   2025   2026   2026 
   HKD   HKD   US$ 
Intangible assets arisen from business combination   5,128,412    10,457,063    1,340,649 
                
Total deferred tax liabilities   5,128,412    10,457,063    1,340,649 
SCHEDULE OF MOVEMENTS IN DEFERRED TAX LIABILITIES

Below is an analysis of the movements in the deferred tax liabilities:

 

         2026 
  

Year

ended June 30,

  

Year Ended

June 30,

 
   2025   2026   2026 
   HKD   HKD   US$ 
Balance at beginning of the years   —    5,128,412    657,489 
Additions arising from business combination   5,156,250    5,729,130    734,503 
Credit to profit or loss   (27,838)   (400,479)   (51,343)
Balance at end of the years   5,128,412    10,457,063    1,340,649