INCOME TAXES (Tables)
|
12 Months Ended |
Jun. 30, 2026 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF INCOME TAX PROVISION |
The
income tax provision consists of the following:
SCHEDULE
OF INCOME TAX PROVISION
| | |
2024 | | |
2025 | | |
2025 | | |
2025 | |
| | |
Six
months ended
June 30, | | |
Year ended
June 30, | | |
Year
Ended June 30, | |
| | |
2024 | | |
2025 | | |
2026 | | |
2026 | |
| | |
HKD | | |
HKD | | |
HKD | | |
US$ | |
| Current tax | |
| 393,240 | | |
| 213,989 | | |
| 103,789 | | |
| 13,306 | |
| Deferred tax | |
| — | | |
| (27,838 | ) | |
| (400,479 | ) | |
| (51,343 | ) |
| Income
tax expense (credit) | |
| 393,240 | | |
| 186,151 | | |
| (296,690 | ) | |
| (38,037 | ) |
|
| SCHEDULE OF RECONCILIATION OF EFFECTIVE INCOME TAX |
The
following is a reconciliation of the Company’s income tax expense (credit) to income (loss) before provision for income taxes for
the six months ended June 30, 2024 and the years ended June 30, 2025 and 2026.
SCHEDULE OF RECONCILIATION OF EFFECTIVE INCOME TAX
| | |
2024 | | |
2025 | | |
2026 | | |
2026 | |
| | |
Six
months ended
June 30, | | |
Year ended
June 30, | | |
Year
Ended June 30, | |
| | |
2024 | | |
2025 | | |
2026 | | |
2026 | |
| | |
HKD | | |
HKD | | |
HKD | | |
US$ | |
| | |
| | | |
| | | |
| | | |
| | |
| Tax (benefit) at the domestic income tax rate | |
| 666,990 | | |
| (1,278,801 | ) | |
| 2,363,320 | | |
| 302,990 | |
| Effect of Hong Kong graduated rates | |
| (165,000 | ) | |
| (165,000 | ) | |
| (149,473 | ) | |
| (19,163 | ) |
| Effect of non-deductible expenses | |
| 5,764 | | |
| 1,678,075 | | |
| 9,854 | | |
| 1,264 | |
| Effect of non-taxable income | |
| (27,028 | ) | |
| (3,448 | ) | |
| (2,464,664 | ) | |
| (315,983 | ) |
| Effect of utilization of tax losses brought
forward | |
| (87,486 | ) | |
| (44,675 | ) | |
| (162,621 | ) | |
| (20,849 | ) |
| Effect of tax losses not
recognized | |
| — | | |
| — | | |
| 106,894 | | |
| 13,704 | |
| Income
tax expense (credit) | |
| 393,240 | | |
| 186,151 | | |
| (296,690 | ) | |
| (38,037 | ) |
|
| SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS |
The
principal components of deferred tax assets are as follows:
SCHEDULE OF COMPONENTS OF DEFERRED TAX ASSETS
| | |
2025 | | |
2026 | | |
2026 | |
| | |
As
of June 30, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
HKD | | |
HKD | | |
US$ | |
| Net operating loss carrying forwards | |
| 229,869 | | |
| 179,241 | | |
| 22,980 | |
| Less: valuation allowance | |
| (229,869 | ) | |
| (179,241 | ) | |
| (22,980 | ) |
| Total
deferred tax assets | |
| — | | |
| — | | |
| — | |
|
| SCHEDULE OF COMPONENTS OF DEFERRED TAX LIABILITIES |
The
principal components of deferred tax liabilities are as follows:
SCHEDULE
OF COMPONENTS OF DEFERRED TAX LIABILITIES
| | |
2025 | | |
2026 | | |
2026 | |
| | |
As
of June 30, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
HKD | | |
HKD | | |
US$ | |
| Intangible assets arisen from business
combination | |
| 5,128,412 | | |
| 10,457,063 | | |
| 1,340,649 | |
| | |
| | | |
| | | |
| | |
| Total
deferred tax liabilities | |
| 5,128,412 | | |
| 10,457,063 | | |
| 1,340,649 | |
|
| SCHEDULE OF MOVEMENTS IN DEFERRED TAX LIABILITIES |
Below
is an analysis of the movements in the deferred tax liabilities:
SCHEDULE
OF MOVEMENTS IN DEFERRED TAX LIABILITIES
| | |
2025 | | |
2026 | | |
2026 | |
| | |
Year ended
June 30, | | |
Year
Ended June
30, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
HKD | | |
HKD | | |
US$ | |
| Balance at beginning of the years | |
| — | | |
| 5,128,412 | | |
| 657,489 | |
| Additions arising from business combination | |
| 5,156,250 | | |
| 5,729,130 | | |
| 734,503 | |
| Credit to profit or loss | |
| (27,838 | ) | |
| (400,479 | ) | |
| (51,343 | ) |
| Balance
at end of the years | |
| 5,128,412 | | |
| 10,457,063 | | |
| 1,340,649 | |
|