| RIGHT-OF-USE ASSETS AND LEASE LIABILITIES |
9.
RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
Lease
The
Company has leases for office space and facilities. All of the leases are classified as operating leases.
Supplemental
balance sheet information related to the Company’s operating leases as of June 30, 2025 and 2026 was as follows:
SCHEDULE
OF OPERATING LEASE ASSETS AND LIABILITIES
| | |
2025 | | |
2026 | | |
2026 | |
| | |
As
of June 30, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
HKD | | |
HKD | | |
US$ | |
| ROU assets | |
| 5,861,057 | | |
| 4,405,675 | | |
| 564,830 | |
| Short-term lease liabilities | |
| 1,882,220 | | |
| 2,206,885 | | |
| 282,934 | |
| Long-term lease liabilities | |
| 3,978,837 | | |
| 2,198,791 | | |
| 281,896 | |
| Weighted-average remaining lease term | |
| 3
years | | |
| 2
years | | |
| 2
years | |
| Weighted-average discount rate | |
| 3.75 | % | |
| 3.87 | % | |
| 3.87 | % |
The
components of lease cost and other lease information during the six months ended June 30, 2024 and the years ended June 30, 2025 and
2026 are as follows:
SCHEDULE
OF LEASE COST
| | |
2024 | | |
2025 | | |
2025 | | |
2025 | |
| | |
Six
months ended
June 30, | | |
Year ended
June 30, | | |
Year
Ended June 30, | |
| | |
2024 | | |
2025 | | |
2026 | | |
2026 | |
| | |
HKD | | |
HKD | | |
HKD | | |
US$ | |
| Operating
lease cost | |
| 466,698 | | |
| 906,601 | | |
| 2,147,599 | | |
| 275,333 | |
| Cash paid for amounts included in measurement
of lease liabilities: | |
| | | |
| | | |
| | | |
| | |
| Operating cash flows for
operating leases | |
| 466,698 | | |
| 906,601 | | |
| 2,147,599 | | |
| 275,333 | |
| New ROU assets – new lease entered
into | |
| — | | |
| — | | |
| 262,427 | | |
| 33,645 | |
New ROU assets – acquired through
business combination (Note 3(d)) | |
| — | | |
| — | | |
| 238,540 | | |
| 30,582 | |
Maturities
of operating lease liabilities at June 30, 2026 were as follows:
SCHEDULE
OF MATURITIES LEASE
| 12
months ending June 30, | |
HKD | |
| 2027 | |
| 2,347,225 | |
| 2028 | |
| 2,230,724 | |
| Total undiscounted lease payments | |
| 4,577,949 | |
| Less: imputed interest | |
| (172,273 | ) |
| Total
lease liabilities | |
| 4,405,676 | |
| Total
lease liabilities (US$) | |
| 564,830 | |
|