| Computation of Net Income (Loss) per Share, Basic |
The following table sets forth the computation of basic net income (loss) per share using the two-class method:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
|
Thirty-nine weeks ended |
|
|
|
September 26, 2026 |
|
|
September 27, 2025 |
|
|
September 26, 2026 |
|
|
September 27, 2025 |
|
|
|
(in thousands, except per share data) |
|
|
(in thousands, except per share data) |
|
Net income (loss) |
|
$ |
43,166 |
|
|
$ |
46,155 |
|
|
$ |
(50,529 |
) |
|
$ |
131,000 |
|
Allocation of net income (loss) for basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
|
$ |
34,329 |
|
|
$ |
37,231 |
|
|
$ |
(40,301 |
) |
|
$ |
106,174 |
|
Class B Common Stock |
|
|
8,706 |
|
|
|
8,793 |
|
|
|
(10,077 |
) |
|
|
24,467 |
|
Unvested participating shares |
|
|
131 |
|
|
|
131 |
|
|
|
(151 |
) |
|
|
359 |
|
|
|
$ |
43,166 |
|
|
$ |
46,155 |
|
|
$ |
(50,529 |
) |
|
$ |
131,000 |
|
Weighted average number of shares for basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
|
|
8,155 |
|
|
|
8,756 |
|
|
|
8,270 |
|
|
|
8,974 |
|
Class B Common Stock |
|
|
2,068 |
|
|
|
2,068 |
|
|
|
2,068 |
|
|
|
2,068 |
|
Unvested participating shares |
|
|
31 |
|
|
|
31 |
|
|
|
31 |
|
|
|
31 |
|
|
|
|
10,254 |
|
|
|
10,855 |
|
|
|
10,369 |
|
|
|
11,073 |
|
Net income (loss) per share for basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
|
$ |
4.21 |
|
|
$ |
4.25 |
|
|
$ |
(4.87 |
) |
|
$ |
11.83 |
|
Class B Common Stock |
|
$ |
4.21 |
|
|
$ |
4.25 |
|
|
$ |
(4.87 |
) |
|
$ |
11.83 |
|
|
| Computation of Net Income (Loss) per Share, Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
|
|
September 26, 2026 |
|
|
September 27, 2025 |
|
|
|
Earnings to Common Shareholders |
|
|
Common Shares |
|
|
EPS |
|
|
Earnings to Common Shareholders |
|
|
Common Shares |
|
|
EPS |
|
|
|
(in thousands, except per share data) |
|
As reported - Class A Common Stock - basic |
|
$ |
34,329 |
|
|
|
8,155 |
|
|
$ |
4.21 |
|
|
$ |
37,231 |
|
|
|
8,756 |
|
|
$ |
4.25 |
|
Class B Common Stock |
|
|
8,706 |
|
|
|
2,068 |
|
|
|
|
|
|
8,793 |
|
|
|
2,068 |
|
|
|
|
Unvested participating shares (loss periods only) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
Share-based awards - effect of dilutive common shares (income periods only) |
|
|
— |
|
|
|
1 |
|
|
|
|
|
|
— |
|
|
|
6 |
|
|
|
|
Net earnings effect of unvested participating shares (income periods only) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
Net income per common share -diluted |
|
$ |
43,035 |
|
|
|
10,224 |
|
|
$ |
4.21 |
|
|
$ |
46,024 |
|
|
|
10,830 |
|
|
$ |
4.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-nine weeks ended |
|
|
|
September 26, 2026 |
|
|
September 27, 2025 |
|
|
|
Loss to Common Shareholders |
|
|
Common Shares |
|
|
EPS |
|
|
Earnings to Common Shareholders |
|
|
Common Shares |
|
|
EPS |
|
|
|
(in thousands, except per share data) |
|
As reported - Class A Common Stock - basic |
|
$ |
(40,301 |
) |
|
|
8,270 |
|
|
$ |
(4.87 |
) |
|
$ |
106,174 |
|
|
|
8,974 |
|
|
$ |
11.83 |
|
Class B Common Stock |
|
|
(10,077 |
) |
|
|
2,068 |
|
|
|
|
|
|
24,467 |
|
|
|
2,068 |
|
|
|
|
Unvested participating shares (loss periods only) |
|
|
(151 |
) |
|
|
31 |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
Share-based awards - effect of dilutive common shares (income periods only) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
8 |
|
|
|
|
Net earnings effect of unvested participating shares (income periods only) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
Net (loss) income per common share -diluted |
|
$ |
(50,529 |
) |
|
|
10,369 |
|
|
$ |
(4.87 |
) |
|
$ |
130,641 |
|
|
|
11,050 |
|
|
$ |
11.82 |
|
|