3Q 2026 | APPENDIX: NON-GAAP RECONCILIATION
Tangible common equity (“TCE”) and tangible book value per
share (“TBVPS”) In thousands,
except ratios and per share information 3Q26 2Q26 1Q26 4Q25
3Q25 Total common equity (GAAP) $1,875,484 $1,976,833
$1,967,239 $1,966,865 $1,918,045 Goodwill (38,611) (38,611)
(38,611) (38,611) (38,611) Other intangible assets (2,804)
(3,022) (3,240) (3,458) (3,676) Tangible common equity
$1,834,069 $1,935,200 $1,925,388 $1,924,796 $1,875,758 Total
assets (GAAP) $19,250,334 $19,241,235 $19,086,105 $19,132,892
$19,321,335 Goodwill (38,611) (38,611) (38,611) (38,611)
(38,611) Other intangible assets (2,804) (3,022) (3,240) (3,458)
(3,676) Tangible assets $19,208,919 $19,199,602 $19,044,254
$19,090,823 $19,279,048 Common shares outstanding 150,921
152,674 154,694 156,619 159,135 TCE ratio 9.55% 10.08% 10.11%
10.08% 9.73% TBVPS $12.15 $12.68 $12.45 $12.29 $11.79 Basis
of presentation This presentation contains non-GAAP financial
measures. Non-GAAP financial measures are used when management
believes that the presentation of these non-GAAP financial
measures enhances the ability of analysts and investors to analyze trends
in the Corporation’s business and understand the performance
of the Corporation. Where non-GAAP financial measures are
used, the most comparable GAAP financial measure, as well as the reconciliation
of the non-GAAP financial measure to the most comparable
GAAP financial measure, can be found in the text or in the attached
tables to this earnings presentation. Any analysis of these non-GAAP
financial measures should be used only in conjunction with results
presented in accordance with GAAP. TCE and TBVPS
TCE is total