1
Exhibit 99.2
 
kilroylogoa02.jpg
Contact:
FOR RELEASE:
John Perry
October 22, 2026
Senior Vice President,
Investor Relations and Capital Markets
(310) 481-8586
 
KILROY REALTY CORPORATION REPORTS
THIRD QUARTER FINANCIAL AND OPERATIONAL RESULTS
---------------
LOS ANGELES, October 22, 2026 - Kilroy Realty Corporation (NYSE: KRC) (“Kilroy” or the
“Company”) today reported financial and operational results for the third quarter ended September 30, 2026.
“Momentum in our West Coast markets continued to accelerate in the third quarter, with over 800,000
square feet of long-term leases signed, representing one of the Company’s highest quarterly leasing volumes
since 2019,” said Angela Aman, Chief Executive Officer. “The breadth of activity was particularly notable,
as we recorded sequential leased occupancy gains across all five of our regions and strong re-leasing
spreads, driven by activity from a wide variety of users and industries. Looking ahead, our high-quality
portfolio, solid balance sheet, and nimble approach position us well to capitalize on the real-time
fundamental improvements we are seeing across our regions.”
Financial Results
•Revenues of $271.6 million for the quarter ended September 30, 2026, as compared to $279.7
million for the quarter ended September 30, 2025
•Net income available to common stockholders of $15.5 million, or $0.13 per diluted share, for the
quarter ended September 30, 2026, as compared to $156.2 million, or $1.31 per diluted share, for the
quarter ended September 30, 2025
•Funds from operations (“FFO”) of $104.6 million, or $0.88 per diluted share, for the quarter ended
September 30, 2026, as compared to $130.6 million, or $1.08 per diluted share, for the quarter ended
September 30, 2025
Leasing and Occupancy
•Stabilized Portfolio was 76.9% occupied and 83.0% leased at September 30, 2026, representing 610
basis points of leases signed but not yet commenced
◦Excluding Kilroy Oyster Point Phase 2 (“KOP 2”), the Stabilized Portfolio was 80.7%
occupied and 84.8% leased at September 30, 2026, representing 410 basis points of leases
signed but not yet commenced
•During the quarter, signed approximately 815,000 square feet of leases
◦Leasing activity was comprised of 345,000 square feet of new leasing on previously vacant
space, 127,000 square feet of new leasing on currently occupied space, and 343,000 square
feet of renewal leasing
2
▪Renewal leasing included a 12-year, approximately 243,000 square-foot renewal at
Crossing 900 with Box, Inc., a leading content management company
▪Leasing activity during the quarter included approximately 12,000 square feet of
short-term leasing
•GAAP and cash rents on leases signed during the quarter increased 30.6% and 9.7%, respectively,
from prior levels on Second Generation leasing, excluding short-term leasing
◦Excluding leases signed on space vacant for more than 12 months, GAAP and cash rents on
leases signed during the quarter increased 37.9% and 13.9%, respectively
Land Site Under Contract
•In August, entered into an agreement, subject to a non-refundable deposit, to sell the land at Kilroy
East Village in San Diego for $19.5 million in gross sales proceeds. The transaction is anticipated to
close during the fourth quarter
Balance Sheet / Liquidity
•In July, repaid the outstanding $200.0 million of 4.350% Private Placement Senior Notes Series B
due October 2026, at par
Dividend
•The Board of Directors declared and paid a regular quarterly cash dividend on its common stock of
$0.54 per share, equivalent to an annual rate of $2.16 per share. The dividend was paid on October
14, 2026 to stockholders of record on September 30, 2026 (the ex-dividend date)
3
Net Income Available to Common Stockholders / FFO Guidance
The Company is updating Nareit-defined FFO per share guidance for the full year 2026 to $3.55 to $3.59
per diluted share, from the previous range of $3.49 to $3.63. The table below reflects key assumptions for
2026 guidance.
Key Assumptions
July 2026 Assumptions
Current Assumptions
Average full year occupancy
76.50% to 78.00%
77.00% to 77.50%
Average full year occupancy excluding KOP 2
80.50% to 81.50%
80.75% to 81.25%
Same Property Cash Net Operating Income (“NOI”) growth (1)
0.25% to 1.25%
0.75% to 1.00%
NOI from Development Properties (2)
$(22.5) to $(24.0) million
+/- $(21.0) million
Non-Cash GAAP NOI adjustments (1) (3)
$13.0 to $15.0 million
$13.0 to $14.0 million
GAAP lease termination fee income
$3.0 to $4.5 million
$1.1 to $1.5 million
General and administrative and Leasing costs
$(87.5) to $(89.5) million
$(89.5) to $(90.5) million
Interest income
$2.0 to $3.0 million
+/- $3.0 million
Gross interest expense
$(208.0) to $(209.5) million
$(207.5) to $(208.5) million
Capitalized interest (4)
$48.5 to $49.5 million
$49.0 to $49.5 million
Total development spending (5)
+/- $150.0 million
+/- $150.0 million
Operating property dispositions
$347.5 to $500.0 million
$347.5 to $500.0 million
Full Year 2026 Range
as of July 2026
Full Year 2026 Range
as of October 2026
Low End
High End
Low End
High End
$ and shares/units in thousands, except per share/unit amounts
Net income available to common stockholders per share - diluted
$0.08
$0.22
$0.23
$0.27
Weighted average common shares outstanding - diluted (6)
118,100
118,100
117,500
117,500
Net income available to common stockholders
$9,055
$25,743
$26,607
$31,375
Adjustments:
Net income attributable to noncontrolling common units of the
Operating Partnership
300
300
300
300
Net income attributable to noncontrolling interests in
consolidated property partnerships
17,000
17,000
17,000
17,000
Depreciation and amortization of real estate assets
379,400
379,400
369,000
369,000
Gain on sale of depreciable operating property
(23,525)
(23,525)
(23,525)
(23,525)
Impairment of real estate assets
61,778
61,778
61,778
61,778
Funds From Operations attributable to noncontrolling interests in
consolidated property partnerships
(28,000)
(28,000)
(28,000)
(28,000)
Funds From Operations (1)
$416,008
$432,696
$423,160
$427,928
Weighted average common shares/units outstanding – diluted (7)
119,200
119,200
119,200
119,200
Nareit Funds From Operations per common share/unit – diluted (1)
$3.49
$3.63
$3.55
$3.59
 ________________________
(1)For additional information, please refer to pages 36-38 “Management Statements on Non-GAAP Supplemental Measures” of the Company’s Supplemental
Financial Report furnished on Form 8-K.
(2)NOI from Development Properties is primarily attributable to the Company’s KOP 2 project. 2026 guidance assumes the continued capitalization of the
Company’s Flower Mart project through year end.
(3)Non-Cash GAAP NOI adjustments include the following items: Deferred income and lease incentives, net, Amortization of deferred revenue related to
tenant-funded tenant improvements, Straight-line rents, net, Amortization of net below market rents, Deferred settlement and restoration fee income, and
Other.
(4)2026 capitalized interest guidance assumes the continued capitalization of the Company’s Flower Mart project through year end.
(5)Total development spending includes recently stabilized, in-process, and future development projects.
(6)Calculated based on estimated weighted average shares outstanding, including non-participating share-based awards and the dilutive impact of contingently
issuable shares.
(7)Calculated based on the weighted average shares outstanding, including participating and non-participating share-based awards, and the dilutive impact of
contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding. Reported amounts are attributable to common
stockholders, common unitholders, and restricted stock unitholders.
4
The Company’s guidance estimates for the full year 2026, and the reconciliation of Net income available to
common stockholders per share - diluted and FFO per share and unit - diluted included within this press
release, reflect management’s views on current and future market conditions, including assumptions with
respect to rental rates, occupancy levels, and the earnings impact of the events referenced in this press
release. These guidance estimates do not include the impact on the Company’s operating results from any
events outside of the Company’s control, as the timing and magnitude of any such events are not known at
the time the Company provides guidance. There can be no assurance that the Company’s actual results will
not differ materially from these estimates.
Conference Call and Audio Webcast
The Company’s management will discuss third quarter results and the current business environment during
the Company’s October 23, 2026 earnings conference call. The call will begin at 10:00 a.m. Pacific Time
and last approximately one hour. To participate and obtain conference call dial-in details, register by using
the following link, https://events.q4inc.com/analyst/810842787?pwd=5kxxJfrm. Those interested in
listening via the Internet can access the conference call at https://events.q4inc.com/attendee/810842787. It
may be necessary to download audio software to hear the conference call.
About Kilroy Realty Corporation
Kilroy is a leading U.S. landlord and developer, with operations in the San Francisco Bay Area, Los
Angeles, Seattle, San Diego, and Austin. The Company has earned global recognition for sustainability,
building operations, innovation, and design. As a pioneer and innovator in the creation of a more sustainable
real estate industry, the Company’s approach to modern business environments helps drive creativity and
productivity for some of the world’s leading technology, media, life science, and professional services
companies.
The Company is a publicly traded real estate investment trust (“REIT”) and member of the S&P MidCap
400 Index with more than seven decades of experience managing, developing, and acquiring office, life
science, and mixed-use projects.
As of September 30, 2026, Kilroy’s stabilized portfolio totaled approximately 17.1 million square feet of
primarily office and life science space that was 76.9% occupied and 83.0% leased. The Company also has
608 residential units in San Diego with a quarterly average occupancy of 94.8%. 
A Leader in Sustainability and Commitment to Corporate Social Responsibility
Kilroy has a longstanding commitment to sustainability and continues to be a recognized leader in our
sector. For over a decade, the Company and its sustainability initiatives have been recognized with
numerous honors, including earning the GRESB five star rating and being named a sector and regional
leader in the Americas. Other honors have included the Nareit Leader in the Light Award, being listed on
the Dow Jones Sustainability World Index, being named ENERGY STAR Partner of the Year, and receiving
the ENERGY STAR highest honor of Sustained Excellence.
Kilroy is proud to have achieved carbon neutral operations across our portfolio since 2020. The Company
also has a longstanding commitment to maintain high levels of LEED, Fitwel, and ENERGY STAR
certifications across the portfolio. 
Kilroy is committed to cultivating a company culture that makes a positive difference in our employees’
lives by focusing on development, celebrating our unique backgrounds, promoting employee health and
5
wellness, and dedicating ourselves to being a responsible corporate citizen through our community service
and philanthropic efforts.
More information is available at http://www.kilroyrealty.com.
6
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-
looking statements are based on our current expectations, beliefs, and assumptions, and are not guarantees
of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in
circumstances, trends, and factors that are difficult to predict, many of which are outside of our control. 
Accordingly, actual performance, results, and events may vary materially from those indicated or implied in
the forward-looking statements, and you should not rely on the forward-looking statements as predictions of
future performance, results, or events. Numerous factors could cause actual future performance, results, and
events to differ materially from those indicated in the forward-looking statements, including, among others:
global market and general economic conditions, including actual and potential tariffs and periods of
heightened inflation, and their effect on our liquidity and financial conditions and those of our tenants;
adverse economic or real estate conditions generally, and specifically, in the States of California, Texas, and
Washington; risks associated with our investment in real estate assets, which are illiquid, and with trends in
the real estate industry; defaults on or non-renewal of leases by tenants; any significant downturn in tenants’
businesses, including bankruptcy, lack of liquidity or lack of funding, and the impact labor disruptions or
strikes, such as episodic strikes in the media industry, may have on our tenants’ businesses; our ability to re-
lease property at or above current market rates; reduced demand for office space, including as a result of
remote working and flexible working arrangements that allow work from remote locations other than an
employer's office premises; costs to comply with government regulations, including environmental
remediation; the availability of cash for distribution and debt service, and exposure to risk of default under
debt obligations; increases in interest rates and our ability to manage interest rate exposure; changes in
interest rates and the availability of financing on attractive terms or at all, which may adversely impact our
future interest expense and our ability to pursue development, redevelopment, and acquisition opportunities
and refinance existing debt; a decline in real estate asset valuations, which may limit our ability to dispose
of assets at attractive prices, or obtain or maintain debt financing, and which may result in write-offs or
impairment charges; significant competition, which may decrease the occupancy and rental rates of
properties; potential losses that may not be covered by insurance; the ability to successfully complete
acquisitions and dispositions on announced terms; the ability to successfully operate acquired, developed,
and redeveloped properties; the ability to successfully complete development and redevelopment projects on
schedule and within budgeted amounts; delays or refusals in obtaining all necessary zoning, land use, and
other required entitlements, governmental permits and authorizations for our development and
redevelopment properties; increases in anticipated capital expenditures, tenant improvement, and/or leasing
costs; defaults on leases for land on which some of our properties are located; adverse changes to, or
enactment or implementations of, tax laws or other applicable laws, regulations, or legislation, as well as
business and consumer reactions to such changes; risks associated with joint venture investments, including
our lack of sole decision-making authority, our reliance on co-venturers’ financial condition, and disputes
between us and our co-venturers; environmental uncertainties and risks related to natural disasters; risks
associated with climate change and our sustainability strategies, and our ability to achieve our sustainability
goals; and our ability to maintain our status as a REIT. These factors are not exhaustive and additional
factors could adversely affect our business and financial performance. For a discussion of additional factors
that could materially adversely affect our business and financial performance, see the factors included under
the caption “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2025, and
our other filings with the Securities and Exchange Commission. All forward-looking statements are based
on currently available information and speak only as of the dates on which they are made. We assume no
obligation to update any forward-looking statement made in this press release that becomes untrue because
of subsequent events, new information, or otherwise, except to the extent we are required to do so in
connection with our ongoing requirements under federal securities laws.
7
KILROY REALTY CORPORATION
SUMMARY OF QUARTERLY RESULTS
(unaudited; in thousands, except per share data) 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2026
2025
2026
2025
Revenues
$271,604
$279,744
$814,028
$840,480
Net income available to common stockholders
$15,506
$156,220
$16,144
$263,677
Weighted average common shares outstanding – basic
116,309
118,296
116,741
118,259
Weighted average common shares outstanding – diluted
117,240
118,822
117,544
118,724
Net income available to common stockholders per share – basic
$0.13
$1.32
$0.14
$2.22
Net income available to common stockholders per share – diluted
$0.13
$1.31
$0.14
$2.21
Funds From Operations (1)(2)
$104,633
$130,561
$322,817
$388,762
Weighted average common shares/units outstanding – basic (3)
117,978
119,870
118,390
119,823
Weighted average common shares/units outstanding – diluted (4)
118,910
120,397
119,193
120,288
Funds From Operations per common share/unit – basic (2)
$0.89
$1.09
$2.73
$3.24
Funds From Operations per common share/unit – diluted (2)
$0.88
$1.08
$2.71
$3.23
Common shares outstanding at end of period
116,309
118,304
Common partnership units outstanding at end of period
1,134
1,151
Total common shares and units outstanding at end of period
117,443
119,455
 
September 30,
2026
September 30,
2025
Stabilized office portfolio occupancy rates: (5)
San Francisco Bay Area
75.3%
85.7%
Los Angeles
72.2%
74.0%
Seattle
79.5%
80.6%
San Diego
83.4%
82.8%
Austin
84.0%
82.2%
Weighted average total
76.9%
81.0%
Total square feet of stabilized office properties owned at end of period: (5)
San Francisco Bay Area
6,456
5,565
Los Angeles
4,246
4,568
Seattle
2,997
2,996
San Diego
2,689
2,923
Austin
759
759
Total
17,147
16,811
________________________
(1)Reconciliation of Net income available to common stockholders to Funds From Operations available to common stockholders and unitholders and
management statement on Funds From Operations are included after the Consolidated Statements of Operations.
(2)Reported amounts are attributable to common stockholders, common unitholders, and restricted stock unitholders.
(3)Calculated based on weighted average shares outstanding, including participating share-based awards (i.e., certain time-based restricted stock units) and
assuming the exchange of all common limited partnership units outstanding.
(4)Calculated based on weighted average shares outstanding, including participating and non-participating share-based awards, dilutive impact of
contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding.
(5)Occupancy percentages and total square feet reported are based on the Company’s stabilized office portfolio for the periods presented.
8
KILROY REALTY CORPORATION
CONSOLIDATED BALANCE SHEETS
(unaudited; in thousands)
 
September 30, 2026
December 31, 2025
ASSETS
Real Estate Assets:
Land
$1,730,514
$1,641,913
Buildings and improvements
9,103,217
8,505,486
Undeveloped land and construction in progress
1,627,372
2,387,742
Total real estate assets held for investment
12,461,103
12,535,141
Accumulated depreciation and amortization
(3,014,889)
(2,843,811)
Total real estate assets held for investment, net
9,446,214
9,691,330
Real estate and other assets held for sale, net
—
115,155
Cash and cash equivalents
94,301
179,316
Restricted cash
250
—
Marketable securities
34,025
30,807
Current receivables, net
16,818
12,765
Deferred rent receivables, net
420,433
424,794
Deferred leasing costs and acquisition-related intangible assets, net
272,405
278,232
Right of use ground lease assets, net
127,261
128,116
Prepaid expenses and other assets, net
64,065
54,561
TOTAL ASSETS
$10,475,772
$10,915,076
LIABILITIES AND EQUITY
Liabilities:
Secured debt, net
$588,777
$592,685
Unsecured debt, net
3,748,263
3,996,774
Unsecured line of credit
40,000
—
Accounts payable, accrued expenses, and other liabilities
309,288
288,963
Ground lease liabilities
126,979
127,628
Accrued dividends and distributions
63,430
65,009
Deferred revenue and acquisition-related intangible liabilities, net
112,854
125,628
Rents received in advance and tenant security deposits
82,705
75,701
Liabilities related to real estate assets held for sale
—
4,945
Total liabilities
5,072,296
5,277,333
Equity:
Stockholders’ Equity
Common stock
1,163
1,184
Additional paid-in capital
5,171,034
5,230,747
Retained earnings
10,558
188,876
Total stockholders’ equity
5,182,755
5,420,807
Noncontrolling Interests
Common units of the Operating Partnership
50,512
51,911
Consolidated property partnerships
170,209
165,025
Total noncontrolling interests
220,721
216,936
Total equity
5,403,476
5,637,743
TOTAL LIABILITIES AND EQUITY
$10,475,772
$10,915,076
9
KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in thousands, except per share data)
Three Months Ended September 30,
Nine Months Ended September 30,
2026
2025
2026
2025
Revenues
Rental income
$266,750
$274,909
$800,401
$826,224
Other property income
4,854
4,835
13,627
14,256
Total revenues
271,604
279,744
814,028
840,480
Expenses
Property expenses
64,639
61,764
184,056
179,053
Real estate taxes
30,253
25,878
87,337
81,008
Ground leases
3,217
3,018
9,682
9,057
General and administrative expenses
18,408
18,247
58,040
53,623
Leasing costs
2,980
2,610
8,804
7,760
Depreciation and amortization
93,165
87,487
281,069
262,231
Total expenses
212,662
199,004
628,988
592,732
Other Income (Expenses)
Interest income
620
3,119
2,821
4,765
Interest expense
(39,376)
(32,152)
(119,521)
(94,144)
Other income
83
91
224
124
Gains on sales of depreciable operating properties
—
110,484
23,525
127,038
Impairment of real estate assets
—
—
(61,778)
—
Total other (expenses) income
(38,673)
81,542
(154,729)
37,783
Net income
20,269
162,282
30,311
285,531
Net income attributable to noncontrolling common units of the
Operating Partnership
(151)
(1,524)
(159)
(2,562)
Net income attributable to noncontrolling interests in consolidated
property partnerships
(4,612)
(4,538)
(14,008)
(19,292)
Total net income attributable to noncontrolling interests
(4,763)
(6,062)
(14,167)
(21,854)
Net income available to common stockholders
$15,506
$156,220
$16,144
$263,677
Weighted average shares of common stock outstanding – basic
116,309
118,296
116,741
118,259
Weighted average shares of common stock outstanding – diluted
117,240
118,822
117,544
118,724
Net income available to common stockholders per share – basic
$0.13
$1.32
$0.14
$2.22
Net income available to common stockholders per share – diluted
$0.13
$1.31
$0.14
$2.21
10
KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in thousands, except per share data)
Nine Months Ended September 30,
2026
2025
Cash flows from operating activities:
Net income
$30,311
$285,531
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of real estate assets and leasing costs
276,753
258,058
Depreciation of non-real estate furniture, fixtures, and equipment
4,316
4,173
Revenues deemed uncollectible
825
990
Non-cash amortization of deferred revenue related to tenant-funded tenant improvements
(9,886)
(11,097)
Straight-line rents, net
3,633
9,270
Non-cash amortization of net below-market rents
(1,974)
(2,455)
Non-cash amortization of deferred financing costs and debt discounts
6,166
3,615
Non-cash amortization of share-based compensation awards
11,177
13,945
Amortization of right of use ground lease assets
855
826
Gains on sales of depreciable operating properties
(23,525)
(127,038)
Impairment of real estate assets
61,778
—
Net change in other operating assets
(7,765)
(17,660)
Net change in other operating liabilities
32,386
39,077
Net cash provided by operating activities
385,050
457,235
Cash flows from investing activities:
Expenditures for development and redevelopment properties and undeveloped land
(164,822)
(123,857)
Expenditures for operating properties and other capital assets
(114,951)
(74,507)
Net proceeds received from dispositions of real estate assets
330,341
392,453
Investment in unconsolidated investment fund
(1,629)
—
Expenditures for acquisitions of operating properties
—
(205,008)
Net cash provided by (used in) investing activities
48,939
(10,919)
Cash flows from financing activities:
Distributions to noncontrolling interests in consolidated property partnerships
(17,832)
(26,312)
Dividends and distributions paid to common stockholders and common unitholders
(191,355)
(193,356)
Taxes paid upon net share settlement of restricted share units
(6,970)
(6,419)
Principal payments and repayments of secured debt
(4,847)
(4,662)
Financing costs
(15,079)
(4,805)
Repurchase of common stock
(72,671)
—
Repayments of unsecured debt
(250,000)
(400,000)
Borrowings on unsecured revolving credit facility
105,000
65,000
Repayments on unsecured revolving credit facility
(65,000)
(65,000)
Proceeds from the issuance of unsecured debt
—
395,964
Net cash used in financing activities
(518,754)
(239,590)
Net (decrease) increase in cash and cash equivalents and restricted cash
(84,765)
206,726
Cash and cash equivalents, beginning of period
179,316
165,690
Cash and cash equivalents and restricted cash, end of period
$94,551
$372,416
11
KILROY REALTY CORPORATION
FUNDS FROM OPERATIONS
(unaudited; in thousands, except per share data)
 
Three Months Ended September 30,
Nine Months Ended September 30,
2026
2025
2026
2025
Net income available to common stockholders
$15,506
$156,220
$16,144
$263,677
Adjustments:
Net income attributable to noncontrolling common units of the
Operating Partnership
151
1,524
159
2,562
Net income attributable to noncontrolling interests in
consolidated property partnerships
4,612
4,538
14,008
19,292
Depreciation and amortization of real estate assets
91,737
86,080
276,753
258,058
Gains on sales of depreciable operating properties
—
(110,484)
(23,525)
(127,038)
Impairment of real estate assets
—
—
61,778
—
Funds From Operations attributable to noncontrolling interests in
consolidated property partnerships
(7,373)
(7,317)
(22,500)
(27,789)
Funds From Operations (1)(2)(3)
$104,633
$130,561
$322,817
$388,762
Weighted average common shares/units outstanding – basic (4)
117,978
119,870
118,390
119,823
Weighted average common shares/units outstanding – diluted (5)
118,910
120,397
119,193
120,288
Funds From Operations per common share/unit – basic (2)
$0.89
$1.09
$2.73
$3.24
Funds From Operations per common share/unit – diluted (2)
$0.88
$1.08
$2.71
$3.23
 ________________________
(1)The Company calculates Funds From Operations available to common stockholders and common unitholders (“FFO”) in accordance with the 2018
Restated White Paper on FFO approved by the Board of Governors of Nareit. The White Paper defines FFO as net income or loss (calculated in
accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains
and losses from change in control, and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly
attributable to decreases in the value of depreciable real estate held by the entity. The reconciling items include amounts to adjust earnings from
consolidated partially-owned entities and equity in earnings of unconsolidated affiliates to FFO. Our calculation of FFO includes the amortization of
deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets. We also add back
net income attributable to noncontrolling common units of the Operating Partnership because we report FFO attributable to common stockholders and
common unitholders. 
Management believes that FFO is a useful supplemental measure of the Company’s operating performance. The exclusion from FFO of gains and losses
from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of the
Company’s activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard
for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different
methodologies to calculate FFO, and accordingly, the Company’s FFO may not be comparable to all other REITs.
Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes
predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have
considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes
depreciation and amortization of real estate assets, management believes that FFO along with the required GAAP presentations provides a more complete
measurement of the Company’s performance relative to its competitors and a more appropriate basis on which to make decisions involving operating,
financing, and investing activities than the required GAAP presentations alone would provide.
FFO should not be viewed as an alternative measure of the Company’s operating performance since it does not reflect either depreciation and
amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of the Company’s properties,
which are significant economic costs and could materially impact the Company’s results from operations.
(2)Reported amounts are attributable to common stockholders, common unitholders, and restricted stock unitholders.
(3)FFO available to common stockholders and unitholders includes amortization of deferred revenue related to tenant-funded tenant improvements of $3.4
million and $3.6 million for the three months ended September 30, 2026 and 2025, respectively, and $9.9 million and $11.1 million for the nine months
ended September 30, 2026 and 2025, respectively.
(4)Calculated based on weighted average shares outstanding, including participating share-based awards (i.e., certain time-based restricted stock units) and
assuming the exchange of all common limited partnership units outstanding.
(5)Calculated based on weighted average shares outstanding, including participating and non-participating share-based awards, dilutive impact of
contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding.