v3.26.3
Business Combinations, Asset Acquisitions, and Joint Venture Formation (Tables)
9 Months Ended
Sep. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed
The following table summarizes the allocation of the aggregate purchase consideration for these 2025 acquisitions, which includes cash consideration and the estimated fair value of contingent consideration, to assets acquired and liabilities assumed as of the acquisition dates:
In millions
Net working capital$36.1 
Property, plant and equipment and other noncurrent assets
25.3 
Goodwill374.6 
Intangible assets279.4 
Deferred tax liabilities related to acquired intangible assets
(70.6)
Other noncurrent liabilities(21.0)
Total net assets acquired and liabilities assumed$623.8 
Business Combination, Intangible Asset, Acquired, Finite-Lived
Intangible assets recognized as of the acquisition dates were comprised of the following:
In millionsValue (in millions)
Weighted average useful life (in years)
Completed technologies/patents$40.0 11
Customer relationships191.8 20
Trade names (finite-lived)47.6 14
Business Combination, Pro Forma Information
The following unaudited pro forma financial information for the three and nine months ended September 30, 2025 reflects the consolidated results of operations of the Company as if these acquisitions had taken place on January 1, 2024:
Three months endedNine months ended
In millions20252025
Net revenues$1,077.3 $3,120.6 
Net earnings
193.7 499.5 
The unaudited pro forma financial information is presented for informational purposes only and is not intended to be indicative of results of operations that would have occurred had the pro forma events taken place on the date indicated or the future consolidated results of operations of the combined company. The unaudited pro forma financial information does not reflect any synergies or other strategic benefits as a result of the acquisitions. The unaudited pro forma financial information is required under GAAP, and has been calculated after applying the Company's accounting policies and adjusting the historical financial results to reflect additional items directly attributable to the acquisitions that would have been incurred assuming the acquisitions had occurred on January 1, 2024, including amortization of acquired intangible assets, interest costs for debt to fund the acquisitions, and acquisition and integration costs.
The following financial information reflects the Net revenues and Earnings before income taxes generated by the businesses since the acquisition dates included within the Company's Condensed and Consolidated Statements of Comprehensive Income:
In millions
Three months ended September 30, 2025
Nine months ended September 30, 2025
Net revenues$38.0 $47.6 
Earnings before income taxes2.3 3.7