v3.26.3
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Dec. 31, 2024
REVENUES            
Total Revenues $ 937,177 $ 1,397,275 $ 2,121,793 $ 3,189,800 $ 5,980,847 $ 10,200,957
COST OF REVENUES            
Total Cost of Revenues (186,570) (1,130,694) (350,530) (2,434,888) (3,127,699) (9,544,977)
Gross Profit 750,607 266,581 1,771,263 754,912 2,853,148 655,980
OPERATING EXPENSES            
General and administrative expenses (884,349) (784,236) (1,739,135) (1,601,648) (2,796,272) (2,190,635)
Reversal for credit losses - related party 1,262,146
Sales and marketing expenses (19,758) (208,107) (34,090) (612,219) (612,992) (2,026,051)
Research and development expenses (3,000) (9,274) (25,999) (23,833) (58,072) (255,414)
Total Operating Expenses (907,107) (1,001,617) (1,799,224) (2,237,700) (3,467,336) (3,209,954)
LOSS FROM OPERATIONS (156,500) (735,036) (27,961) (1,482,788) (614,188) (2,553,974)
OTHER INCOME (EXPENSES)            
Other income - related party 533,688 1,217,586 1,217,586 1,779,528
Other income (loss), net (53,927) (17,863) (63,417) (10,678)    
Other income, net         39,675 31,577
Interest income 33,042 131 61,693 448 14,413 675
Loss on deconsolidation (5,310)
Loss from the change of the FV of Warrant Liability         (25,549,272)
Interest expense - related party         (18,999)
Interest expense (8,082) (24,584) (24,616) (7,943)
Total Other Income (loss), Net (20,885) 507,874 (1,724) 1,182,772 (24,307,524) 1,784,838
INCOME (LOSS) BEFORE INCOME TAX (177,385) (227,162) (29,685) (300,016) (24,921,713) (769,136)
Income tax expense 1,655 (1,751) (444) (6,074) (4,651) (7,824)
NET INCOME (LOSS) (175,730) (228,913) (30,129) (306,090) (24,926,364) (776,960)
Other comprehensive income (182) (63) (669) (173) 273
TOTAL COMPREHENSIVE INCOME (LOSS) $ (175,912) $ (228,976) $ (30,798) $ (306,263) $ (24,926,364) $ (776,687)
NET INCOME (LOSS) PER SHARE: BASIC $ (0.01) $ (0.01) $ (0.00) $ (0.02) $ (1.36) $ (0.04)
NET INCOME (LOSS) PER SHARE: DILUTED $ (0.01) $ (0.01) $ (0.00) $ (0.02) $ (1.36) $ (0.04)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC 22,600,363 18,000,000 22,598,291 18,000,000 18,289,571 18,000,000
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED 22,600,363 18,000,000 22,598,291 18,000,000 18,289,571 18,000,000
Product [Member] | Nonrelated Party [Member]            
REVENUES            
Total Revenues $ 157,947 $ 749,313 $ 259,965 $ 1,971,116 $ 2,346,474 $ 7,439,899
Product [Member] | Related Party [Member]            
REVENUES            
Total Revenues 5,143 146,655 141,691 146,789 515,756 6,270
Revenue Share [Member] | Related Party [Member]            
REVENUES            
Total Revenues 774,087 501,307 1,720,137 1,071,895 3,118,617 2,754,788
E-commerce Platform Expenses [Member]            
COST OF REVENUES            
Total Cost of Revenues (38,463) (213,049) (55,039) (569,017) (670,405) (2,039,708)
Product Cost - Related Party [Member]            
COST OF REVENUES            
Total Cost of Revenues (92,490) (836,639) (233,292) (1,746,262) (2,223,113) (6,002,463)
Delivery and Freight Cost [Member]            
COST OF REVENUES            
Total Cost of Revenues (5,997) (20,358) (12,270) (33,536) (71,144) (176,451)
Inventory Impairment Losses [Member]            
COST OF REVENUES            
Total Cost of Revenues $ (49,620) $ (60,648) $ (49,929) $ (86,073) $ (163,037) $ (1,326,355)