v3.26.3
SHORT TERM BANK LOAN (Tables)
 12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
SCHEDULE OF PROCEEDS AND EQUITY IMPACT FROM BUSINESS COMBINATION

The following table summarizes the net assets contributed by AlphaVest and the related impact on equity:

 

Description  Amounts($) 
Trust assets   11,538,424 
Less: Redemptions   (2,631,044)
Net trust cash   8,907,380 
Less: SPAC transaction costs   (4,606,996)
Less: FPA impact and related adjustments   (697,268)
Less: FPA settlement reclassification (equity to asset)   (4,305,872)
Less: AMC deferred offering costs   (1,051,479)
Add: SPAC accumulated deficit elimination   6,886,461 
Net impact recorded to APIC   5,132,227 
SCHEDULE OF BUSINESS COMBINATION AND RELATED TRANSACTION

As a result of the Business Combination and related transactions, the Company’s shares of common stock outstanding changed as follows:

 

Description  Shares 
Balance at January 1, 2025   18,000,000 
Reverse recapitalization / AlphaVest public stockholders   1,416,002 
PIPE shares issued   800,000 
AlphaVest initial stockholders   2,323,528 
Shares underlying sponsor convertible notes   55,833 
Balance at December 31, 2025   22,595,363