v3.26.3
Loans and Allowance for Credit Losses on Loans
9 Months Ended
Sep. 30, 2026
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans and Allowance for Credit Losses on Loans Loans and Allowance for Credit Losses on Loans
Loans are summarized by portfolio segment as follows:
(in thousands)September 30, 2026December 31, 2025
Loans held for investment(1)(2):
Commercial$13,428,328 $12,163,545 
Mortgage finance5,441,689 6,064,019 
Commercial real estate4,786,513 5,378,712 
Consumer426,460 433,926 
Loans held for investment24,082,990 24,040,202 
Allowance for credit losses on loans(270,333)(270,557)
Total loans held for investment, net$23,812,657 $23,769,645 
(1)    Excludes accrued interest receivable of $106.9 million and $107.3 million at September 30, 2026 and December 31, 2025, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.
(2)    Loans are presented net of deferred loan fees and costs totaling $108.0 million and $106.8 million at September 30, 2026 and December 31, 2025, respectively.
The following tables summarize loans held for investment by year of origination and internally assigned credit grades:
(in thousands)202620252024202320222021
and prior
Revolving lines of creditRevolving lines of credit converted to term loansTotal
September 30, 2026
Commercial
(1-7) Pass$1,792,251 $1,586,431 $819,811 $513,166 $497,666 $145,659 $7,534,860 $11,601 $12,901,445 
(8) Special mention3,341 55,680 40,812 14,904 19 1,262 194,606 96 310,720 
(9) Substandard - accruing1,804 23,114 38,598 363 10,927 34,906 23,606 — 133,318 
(9+) Non-accrual3,135 13,642 — 17,024 19,985 11,483 17,576 — 82,845 
Total commercial$1,800,531 $1,678,867 $899,221 $545,457 $528,597 $193,310 $7,770,648 $11,697 $13,428,328 
Mortgage finance
(1-7) Pass$— $— $— $— $— $— $5,441,689 $— $5,441,689 
(8) Special mention— — — — — — — — — 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — — — — — 
Total mortgage finance$— $— $— $— $— $— $5,441,689 $— $5,441,689 
Commercial real estate
(1-7) Pass$882,493 $871,100 $615,750 $691,454 $697,574 $625,658 $143,648 $5,232 $4,532,909 
(8) Special mention— — 4,323 — 142,393 60,002 7,000 — 213,718 
(9) Substandard - accruing— — — 362 — 101 — — 463 
(9+) Non-accrual— — 18,500 — 20,923 — — — 39,423 
Total commercial real estate$882,493 $871,100 $638,573 $691,816 $860,890 $685,761 $150,648 $5,232 $4,786,513 
Consumer
(1-7) Pass$17,932 $28,487 $30,948 $22,296 $42,979 $162,237 $119,660 $— $424,539 
(8) Special mention— — — — — 1,502 350 — 1,852 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — 69 — — 69 
Total consumer$17,932 $28,487 $30,948 $22,296 $42,979 $163,808 $120,010 $— $426,460 
Total$2,700,956 $2,578,454 $1,568,742 $1,259,569 $1,432,466 $1,042,879 $13,482,995 $16,929 $24,082,990 
Gross charge-offs$184 $3,201 $7,314 $16,359 $7,636 $3,857 $10,885 $— $49,436 
(in thousands)202520242023202220212020
and prior
Revolving lines of creditRevolving lines of credit converted to term loansTotal
December 31, 2025
Commercial
(1-7) Pass$2,038,311 $1,164,863 $671,070 $670,995 $107,970 $143,631 $6,977,639 $9,359 $11,783,838 
(8) Special mention7,659 16,204 16,093 42,441 15,346 1,239 39,073 — 138,055 
(9) Substandard - accruing25,513 8,824 44,506 — 34,641 4,192 27,830 — 145,506 
(9+) Non-accrual11,293 — 2,959 36,390 — 11,639 33,865 — 96,146 
Total commercial$2,082,776 $1,189,891 $734,628 $749,826 $157,957 $160,701 $7,078,407 $9,359 $12,163,545 
Mortgage finance
(1-7) Pass$— $— $— $— $— $— $6,064,019 $— $6,064,019 
(8) Special mention— — — — — — — — — 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — — — — — 
Total mortgage finance$— $— $— $— $— $— $6,064,019 $— $6,064,019 
Commercial real estate
(1-7) Pass$781,062 $565,727 $941,760 $1,543,106 $423,708 $608,352 $254,480 $5,305 $5,123,500 
(8) Special mention743 45,137 728 90,752 61,132 1,530 7,800 766 208,588 
(9) Substandard - accruing10 25,880 — — — — — — 25,890 
(9+) Non-accrual— — — 20,734 — — — — 20,734 
Total commercial real estate$781,815 $636,744 $942,488 $1,654,592 $484,840 $609,882 $262,280 $6,071 $5,378,712 
Consumer
(1-7) Pass$36,507 $37,851 $28,181 $50,765 $72,924 $113,440 $94,258 $— $433,926 
(8) Special mention— — — — — — — — — 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — — — — — 
Total Consumer$36,507 $37,851 $28,181 $50,765 $72,924 $113,440 $94,258 $— $433,926 
Total$2,901,098 $1,864,486 $1,705,297 $2,455,183 $715,721 $884,023 $13,498,964 $15,430 $24,040,202 
Gross charge-offs$11,233 $704 $4,234 $8,958 $28 $2,011 $25,715 $— $52,883 
The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.
(in thousands)CommercialMortgage
Finance
Commercial Real EstateConsumerTotal
Nine Months Ended September 30, 2026
Beginning balance$202,029 $6,221 $60,559 $1,748 $270,557 
Provision for credit losses on loans74,869 (2,837)(24,286)9 47,755 
Charge-offs42,338 — 7,098 — 49,436 
Recoveries1,266 — 184 7 1,457 
Net charge-offs (recoveries)41,072 — 6,914 (7)47,979 
Ending balance$235,826 $3,384 $29,359 $1,764 $270,333 
Nine Months Ended September 30, 2025
Beginning balance$198,423 $2,755 $68,825 $1,706 $271,709 
Provision for credit losses on loans35,106 5,944 (2,306)75 38,819 
Charge-offs37,011 — 931 — 37,942 
Recoveries1,019 — 413 8 1,440 
Net charge-offs (recoveries)35,992 — 518 (8)36,502 
Ending balance$197,537 $8,699 $66,001 $1,789 $274,026 
The Company recorded a $47.8 million provision for credit losses on loans for the nine months ended September 30, 2026, compared to $38.8 million for the same period of 2025. The $47.8 million provision for credit losses on loans resulted primarily from an increase in criticized loans and $48.0 million in net charge-offs recorded during the nine months ended September 30, 2026. Criticized loans totaled $782.4 million at September 30, 2026, compared to $634.9 million at December 31, 2025.
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At September 30, 2026, the Company had $25.7 million in collateral-dependent commercial loans, collateralized by business assets, and $39.4 million in collateral-dependent commercial real estate loans, collateralized by real estate.
The table below provides an age analysis of loans held for investment:
(in thousands)30-59 Days
Past Due
60-89 Days
Past Due
90 Days or More Past DueTotal Past
Due
Non-accrual(1)CurrentTotalNon-accrual With No Allowance
September 30, 2026
Commercial$1,576 $21,888 $52,807 $76,271 $82,845 $13,269,212 $13,428,328 $13,324 
Mortgage finance— — — — — 5,441,689 5,441,689 — 
Commercial real estate1,584 1,115 — 2,699 39,423 4,744,391 4,786,513 18,500 
Consumer2,226 — 400 2,626 69 423,765 426,460 — 
Total$5,386 $23,003 $53,207 $81,596 $122,337 $23,879,057 $24,082,990 $31,824 
(1)As of September 30, 2026, $676,000 of non-accrual loans were earning interest income on a cash basis compared to $470,000 as of December 31, 2025. Additionally, $175,000 interest income was recognized on non-accrual loans for the nine months ended September 30, 2026 compared to $630,000 recognized for the same period in 2025. Accrued interest of $6.2 million and $1.5 million was reversed during the nine months ended September 30, 2026 and September 30, 2025, respectively.
Modifications to Borrowers Experiencing Financial Difficulty
The table below details loans held for investment made to borrowers experiencing financial difficulty that were modified during the three and nine months ended September 30, 2026 and September 30, 2025, by type of modification granted and the financial effect of those modifications:
Financial Statement Impact
($ in thousands)Payment
Deferral
Term
Extension
Payment
Deferral
and Term
Extension
TotalPercentage of Loans Held for InvestmentInterest Rate ReductionTerm Extension (in months)Payment Deferrals
Three Months Ended September 30, 2026
Commercial$1,100 $15,976 $— $17,076 0.07 %—%
7 to 8
$18 
Total$1,100 $15,976 $— $17,076 0.07 %
Three Months Ended September 30, 2025
Commercial$791 $8,948 $758 $10,497 0.04 %—%
3 to 6
$814 
Commercial real estate— — 17,505 17,505 0.07 %—%6737 
Total$791 $8,948 $18,263 $28,002 0.12 %
Nine Months Ended September 30, 2026
Commercial$81,102 $26,874 $— $107,976 0.45 %—%
4 to 8
$5,356 
Commercial real estate— — 16,859 16,859 0.07 %—%
6
737 
Total$81,102 $26,874 $16,859 $124,835 0.52 %
Nine Months Ended September 30, 2025
Commercial$12,100 $19,950 $23,126 $55,176 0.23 %—%
3 to 26
$6,711 
Commercial real estate18,163 — 17,505 35,668 0.15 %—%6$1,106 
Total$30,263 $19,950 $40,631 $90,844 0.37 %
The table below details loans held for investment that experienced a default during the periods presented subsequent to being granted a modification in the prior twelve months. Default is defined as movement to nonperforming status, foreclosure or charge-off, whichever occurs first.
(in thousands)
Payment
Deferral
Term
Extension
Payment Deferral
and Term Extension
Total
Three Months Ended September 30, 2026
Commercial$6,688 $— $— $6,688 
Total$6,688 $— $— $6,688 
Three Months Ended September 30, 2025
Commercial$179 $3,000 $14,613 $17,792 
Total
$179 $3,000 $14,613 $17,792 
Nine Months Ended September 30, 2026
Commercial$17,936 $416 $— $18,352 
Total$17,936 $416 $— $18,352 
Nine Months Ended September 30, 2025
Commercial$25,675 $9,537 $14,613 $49,825 
Commercial real estate— — 13,500 13,500 
Total$25,675 $9,537 $28,113 $63,325 
The table below provides an age analysis of loans held for investment made to borrowers experiencing financial difficulty that were modified in the prior twelve months:
(in thousands)30-89 Days
Past Due
90+ Days
Past Due
Non-AccrualCurrentTotal
September 30, 2026
Commercial$15,226 $18,000 $45,023 $33,300 $111,549 
Commercial real estate
— — 16,295 — 16,295 
Total$15,226 $18,000 $61,318 $33,300 $127,844 
September 30, 2025
Commercial$758 $— $47,849 $18,157 $66,764 
Commercial real estate
— — 17,506 — 17,506 
Total$758 $— $65,355 $18,157 $84,270