Infrastructure Capital Equity Income ETF | |||||||||||||||||
Schedule of Investments | |||||||||||||||||
August 31, 2026 (Unaudited) | |||||||||||||||||
COMMON STOCKS - 96.4% | Shares | Value | |||||||||||||||
Aerospace & Defense - 6.1% | |||||||||||||||||
Lockheed Martin Corp. (a)(c) | 9,461 | $ 5,309,797 | |||||||||||||||
RTX Corp. (b) | 9,784 | 2,032,430 | |||||||||||||||
7,342,227 | |||||||||||||||||
Banks - 6.9% | |||||||||||||||||
Bank of America Corp. (b) | 33,817 | 2,094,625 | |||||||||||||||
Citizens Financial Group, Inc. (b) | 14,478 | 997,100 | |||||||||||||||
Fifth Third Bancorp (b)(c) | 25,616 | 1,377,372 | |||||||||||||||
Huntington Bancshares, Inc./OH (b) | 63,636 | 1,061,767 | |||||||||||||||
JPMorgan Chase & Company (b) | 509 | 181,214 | |||||||||||||||
U.S. Bancorp (b) | 11,229 | 691,482 | |||||||||||||||
Zions Bancorp NA (b) | 27,993 | 1,866,853 | |||||||||||||||
8,270,413 | |||||||||||||||||
Beverages - 5.2% | |||||||||||||||||
Celsius Holdings, Inc. (a)(b)(d) | 154,373 | 4,855,031 | |||||||||||||||
Coca-Cola Co. (a)(b) | 5,695 | 504,976 | |||||||||||||||
PepsiCo, Inc. (a)(b) | 6,348 | 890,878 | |||||||||||||||
6,250,885 | |||||||||||||||||
Broadline Retail - 3.3% | |||||||||||||||||
Amazon.com, Inc. (a)(b)(d) | 15,000 | 3,896,550 | |||||||||||||||
Capital Markets - 9.2% | |||||||||||||||||
Blackstone, Inc. (b) | 12,952 | 1,855,245 | |||||||||||||||
Goldman Sachs Group, Inc. (a)(b) | 1,540 | 1,579,886 | |||||||||||||||
KKR & Co., Inc. (b) | 52,328 | 5,741,428 | |||||||||||||||
Morgan Stanley (b) | 2,048 | 436,879 | |||||||||||||||
TPG, Inc. (b) | 25,089 | 1,357,817 | |||||||||||||||
10,971,255 | |||||||||||||||||
Chemicals - 0.8% | |||||||||||||||||
Albemarle Corp. (b) | 7,239 | 977,048 | |||||||||||||||
Diversified Telecommunication Services - 0.0% (e) | |||||||||||||||||
AT&T, Inc. | 429 | 11,107 | |||||||||||||||
Electric Utilities - 5.5% | |||||||||||||||||
Alliant Energy Corp. (b)(c) | 21,588 | 1,467,552 | |||||||||||||||
Edison International (b) | 17 | 918 | |||||||||||||||
NextEra Energy, Inc. (a)(b)(c) | 29,554 | 2,433,476 | |||||||||||||||
Southern Co. (a)(b) | 4,057 | 357,016 | |||||||||||||||
Xcel Energy, Inc. (b)(c) | 31,422 | 2,378,331 | |||||||||||||||
6,637,293 | |||||||||||||||||
Electrical Equipment - 2.0% | |||||||||||||||||
GE Vernova, Inc. (b) | 2,665 | 2,394,582 | |||||||||||||||
Financial Services - 0.0% (e) | |||||||||||||||||
Apollo Global Management, Inc. | 1 | 117 | |||||||||||||||
Food Products - 1.5% | |||||||||||||||||
Kraft Heinz Co. (a)(b)(c) | 69,446 | 1,782,679 | |||||||||||||||
Hotels, Restaurants & Leisure - 0.5% | |||||||||||||||||
McDonald's Corp. (a)(b) | 2,371 | 624,853 | |||||||||||||||
Household Durables - 8.1% | |||||||||||||||||
DR Horton, Inc. (b) | 35,034 | 5,064,515 | |||||||||||||||
Lennar Corp. - Class A (c) | 54,975 | 4,623,947 | |||||||||||||||
9,688,462 | |||||||||||||||||
Independent Power and Renewable Electricity Producers - 1.9% | |||||||||||||||||
Vistra Corp. (a)(b)(c) | 16,179 | 2,222,509 | |||||||||||||||
Industrial REITs - 1.5% | |||||||||||||||||
Rexford Industrial Realty, Inc. (b)(c) | 46,927 | 1,738,176 | |||||||||||||||
Insurance - 1.8% | |||||||||||||||||
Brighthouse Financial, Inc. (c)(d) | 40,480 | 2,146,250 | |||||||||||||||
Interactive Media & Services - 2.0% | |||||||||||||||||
Alphabet, Inc. - Class A (b) | 1,611 | 546,693 | |||||||||||||||
Meta Platforms, Inc. - Class A (a)(b)(c) | 3,281 | 1,877,847 | |||||||||||||||
2,424,540 | |||||||||||||||||
IT Services - 0.1% | |||||||||||||||||
CoreWeave, Inc. - Class A (a)(d) | 1,000 | 84,890 | |||||||||||||||
Metals & Mining - 0.5% | |||||||||||||||||
Freeport-McMoRan, Inc. (a) | 8,000 | 605,920 | |||||||||||||||
Office REITs - 1.3% | |||||||||||||||||
BXP, Inc. (b) | 11,436 | 777,534 | |||||||||||||||
Kilroy Realty Corp. (b) | 22,474 | 815,806 | |||||||||||||||
1,593,340 | |||||||||||||||||
Oil, Gas & Consumable Fuels - 6.0% | |||||||||||||||||
Cheniere Energy, Inc. (b) | 3,825 | 1,115,714 | |||||||||||||||
Chevron Corp. (a)(b) | 4,859 | 1,001,634 | |||||||||||||||
Energy Transfer LP (b) | 78,704 | 1,692,923 | |||||||||||||||
EOG Resources, Inc. (c) | 8,192 | 1,187,513 | |||||||||||||||
ExxonMobil Holdings Corp. (a)(b) | 5,736 | 923,209 | |||||||||||||||
Phillips 66 (b) | 5,120 | 1,262,490 | |||||||||||||||
7,183,483 | |||||||||||||||||
Passenger Airlines - 0.5% | |||||||||||||||||
Delta Air Lines, Inc. (b) | 7,216 | 562,848 | |||||||||||||||
Pharmaceuticals - 2.3% | |||||||||||||||||
Eli Lilly & Co. (a)(b) | 550 | 636,202 | |||||||||||||||
Merck & Co., Inc. (a)(c) | 14,629 | 2,161,581 | |||||||||||||||
2,797,783 | |||||||||||||||||
Semiconductors & Semiconductor Equipment - 20.3% | |||||||||||||||||
Advanced Micro Devices, Inc. (a)(b)(d) | 6,043 | 2,844,561 | |||||||||||||||
Broadcom, Inc. (a)(b) | 18,220 | 6,747,595 | |||||||||||||||
Marvell Technology, Inc. (a)(b) | 33,668 | 7,126,169 | |||||||||||||||
Micron Technology, Inc. | 1,000 | 958,730 | |||||||||||||||
NVIDIA Corp. (a)(b)(c) | 29,652 | 6,546,568 | |||||||||||||||
24,223,623 | |||||||||||||||||
Software - 6.0% | |||||||||||||||||
Microsoft Corp. (a)(c) | 4,364 | 2,213,814 | |||||||||||||||
Oracle Corp. (a)(b) | 32,475 | 4,842,672 | |||||||||||||||
Workday, Inc. - Class A | 500 | 98,725 | |||||||||||||||
7,155,211 | |||||||||||||||||
Specialized REITs - 2.1% | |||||||||||||||||
Crown Castle, Inc. (a)(c) | 18,075 | 1,376,230 | |||||||||||||||
Safehold, Inc. (b)(c) | 71,433 | 1,081,496 | |||||||||||||||
2,457,726 | |||||||||||||||||
Technology Hardware, Storage & Peripherals - 0.1% | |||||||||||||||||
Sandisk Corp./DE (d) | 100 | 156,670 | |||||||||||||||
Tobacco - 0.9% | |||||||||||||||||
Philip Morris International, Inc. (a) | 5,990 | 1,121,927 | |||||||||||||||
TOTAL COMMON STOCKS (Cost $116,705,700) | 115,322,367 | ||||||||||||||||
PREFERRED STOCKS - 8.4% | Shares | Value | |||||||||||||||
Consumer Finance - 0.3% | |||||||||||||||||
SLM Corp., Series B, 5.63% (3 mo. Term SOFR + 1.96%), Perpetual Maturity (b)(c) | 5,403 | 406,468 | |||||||||||||||
Diversified REITs - 0.9% | |||||||||||||||||
Global Net Lease, Inc., Series B, 6.88%, Perpetual Maturity (b)(c) | 47,379 | 1,053,709 | |||||||||||||||
Electrical Equipment - 1.1% | |||||||||||||||||
Babcock & Wilcox Enterprises, Inc., Series A, 7.75%, Perpetual Maturity (b)(c) | 59,071 | 1,313,739 | |||||||||||||||
Financial Services - 0.3% | |||||||||||||||||
Merchants Bancorp, 7.63%, Perpetual Maturity (b) | 15,162 | 380,414 | |||||||||||||||
Hotel & Resort REITs - 1.1% | |||||||||||||||||
RLJ Lodging Trust, Series A, 1.95%, Perpetual Maturity (b)(c) | 49,105 | 1,245,794 | |||||||||||||||
Industrial REITs - 0.1% | |||||||||||||||||
Innovative Industrial Properties, Inc., Series A, 9.00%, Perpetual Maturity(b) | 2,646 | 66,335 | |||||||||||||||
Insurance - 1.0% | |||||||||||||||||
Brighthouse Financial, Inc. | – | $– | |||||||||||||||
Series A, 6.60%, Perpetual Maturity (b) | 42,850 | 616,611 | |||||||||||||||
Series B, 6.75%, Perpetual Maturity (b) | 41,746 | 614,084 | |||||||||||||||
1,230,695 | |||||||||||||||||
Mortgage REITs - 3.6% | |||||||||||||||||
Adamas Trust, Inc., Series D, 8.00% to 10/15/2027 then 3 mo. SOFR+ 5.70%, Perpetual Maturity (b)(c)(f) | 98,954 | 2,466,923 | |||||||||||||||
AGNC Investment Corp., Series G, 7.75% to 10/15/2027 then 5 yr. CMT Rate + 4.39%, Perpetual Maturity (a)(c)(f) | 9,838 | 250,574 | |||||||||||||||
Rithm Capital Corp., Series E, 8.75%, Perpetual Maturity (b) | 65,548 | 1,615,103 | |||||||||||||||
4,332,600 | |||||||||||||||||
TOTAL PREFERRED STOCKS (Cost $9,553,211) | 10,029,754 | ||||||||||||||||
BABY BONDS(g) - 7.0% | Shares | Value | |||||||||||||||
Financial Services - 1.1% | |||||||||||||||||
Corebridge Financial, Inc., 6.38%, 12/15/2064 (b) | 60,002 | 1,299,643 | |||||||||||||||
Health Care REITs - 0.8% | |||||||||||||||||
Diversified Healthcare Trust, 5.63%, 08/01/2042 (b)(c) | 48,078 | 889,443 | |||||||||||||||
Mortgage REITs - 3.3% | |||||||||||||||||
AGNC Investment Corp., Series H, 8.75%, Perpetual Maturity (b) | 44,274 | 1,136,071 | |||||||||||||||
PennyMac Mortgage Investment Trust, 9.00%, 02/15/2030 (b) | 731 | 18,472 | |||||||||||||||
Redwood Trust, Inc. | – | $– | |||||||||||||||
9.00%, 09/01/2029 (b)(c) | 79,984 | 1,952,409 | |||||||||||||||
9.13%, 03/01/2030 (b) | 35,458 | 834,327 | |||||||||||||||
3,941,279 | |||||||||||||||||
Telecommunications Resellers - 1.8% | |||||||||||||||||
Qwest Corp. | – | $– | |||||||||||||||
6.50%, 09/01/2051 (b) | 87,072 | 1,453,232 | |||||||||||||||
6.75%, 06/15/2052 (b) | 43,034 | 742,767 | |||||||||||||||
2,195,999 | |||||||||||||||||
TOTAL BABY BONDS (Cost $8,527,210) | 8,326,364 | ||||||||||||||||
CONVERTIBLE PREFERRED STOCKS - 3.5% | Shares | Value | |||||||||||||||
Capital Markets - 0.0% (e) | |||||||||||||||||
KKR & Co., Inc., Series D, 6.25%, 03/01/2028 | 295 | 14,343 | |||||||||||||||
Chemicals - 0.3% | |||||||||||||||||
Albemarle Corp., 7.25%, 03/01/2027 (b) | 7,025 | 385,040 | |||||||||||||||
Electric Utilities - 0.6% | |||||||||||||||||
PG&E Corp., Series A, 6.00%, 12/01/2027 (b) | 19,040 | 645,075 | |||||||||||||||
Interactive Media & Services - 0.9% | |||||||||||||||||
Alphabet, Inc., Series A, 6.25%, 05/15/2029 (b) | 21,536 | 1,043,635 | |||||||||||||||
Software - 1.7% | |||||||||||||||||
Oracle Corp., Series D, 6.50%, 01/15/2029 (b) | 44,394 | 2,072,312 | |||||||||||||||
TOTAL CONVERTIBLE PREFERRED STOCKS (Cost $5,072,166) | 4,160,405 | ||||||||||||||||
PURCHASED OPTIONS(d) - 0.3% | Notional Amount | Contracts(h) | Value | ||||||||||||||
Call Options - 0.3% | |||||||||||||||||
Marvell Technology, Inc., Expiration: 03/19/2027; Exercise Price: $300.00 | 4,444,860 | 210 | 399,420 | ||||||||||||||
TOTAL PURCHASED OPTIONS (Cost $594,540) | 399,420 | ||||||||||||||||
SHORT-TERM INVESTMENTS - 0.5% | Shares | Value | |||||||||||||||
Money Market Funds – 0.5% | |||||||||||||||||
First American Government Obligations Fund - Class X, 3.59% (i) | 413,617 | 413,617 | |||||||||||||||
First American Treasury Obligations Fund - Class X, 3.60% (i) | 137,873 | 137,873 | |||||||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $551,490) | 551,490 | ||||||||||||||||
TOTAL INVESTMENTS - 116.1% (Cost $141,004,317) | 138,789,800 | ||||||||||||||||
Liabilities in Excess of Other Assets - (16.1)% | (0.16057) | (19,202,377) | |||||||||||||||
TOTAL NET ASSETS - 100.0% | $ 119,587,423 | ||||||||||||||||
Percentages are stated as a percent of net assets. | |||||||||||||||||
CMT - Constant Maturity Treasury ETF – Exchange Traded Fund | ||
REIT - Real Estate Investment Trust | ||
SOFR - Secured Overnight Financing Rate | ||
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use. | ||
(a) | Held in connection with written option contracts. See Schedule of Written Options for further information. | |||||||
(b) | All or a portion of this security has been committed as collateral for a borrowing facility. The total value of assets committed as collateral as of August 31, 2026 was $86,232,566. | |||||||
(c) | All or a portion of this security has been committed as collateral for open written options contracts. The total value of assets committed as collateral as of August 31, 2026 was $17,312,279. | |||||||
(d) | Non-income producing security. | |||||||
(e) | Represents less than 0.05% of net assets. | |||||||
(f) | This security has a fixed-to-variable rate feature. | |||||||
(g) | Baby bonds are preferred stocks which have been deemed to be fixed income securities based upon certain intrinsic characteristics. | |||||||
(h) | 100 shares per contract. | |||||||
(i) | The rate shown represents the 7-day annualized yield as of August 31, 2026. | |||||||
Infrastructure Capital Equity Income ETF | |||||||||||||||||||||||
Schedule of Written Options | |||||||||||||||||||||||
August 31, 2026 (Unaudited) | |||||||||||||||||||||||
WRITTEN OPTIONS(b) - (0.2)% | Notional Amount | Contracts(a) | Value | ||||||||||||||||||||
Written Call Options - (0.1)% | |||||||||||||||||||||||
Advanced Micro Devices, Inc. | |||||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $650.00 | $ (470,720) | (10) | $ (160) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $650.00 | (470,720) | (10) | (400) | ||||||||||||||||||||
Expiration: 10/02/2026; Exercise Price: $650.00 | (470,720) | (10) | (700) | ||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $650.00 | (470,720) | (10) | (1,850) | ||||||||||||||||||||
Amazon.com, Inc. | |||||||||||||||||||||||
Expiration: 09/02/2026; Exercise Price: $265.00 | (259,770) | (10) | (590) | ||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $267.50 | (259,770) | (10) | (890) | ||||||||||||||||||||
Expiration: 09/09/2026; Exercise Price: $270.00 | (259,770) | (10) | (1,070) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $270.00 | (259,770) | (10) | (1,560) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $272.50 | (259,770) | (10) | (2,250) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $275.00 | (259,770) | (10) | (1,740) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $305.00 | (259,770) | (10) | (100) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $275.00 | (259,770) | (10) | (2,980) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $310.00 | (259,770) | (10) | (150) | ||||||||||||||||||||
Expiration: 10/02/2026; Exercise Price: $280.00 | (259,770) | (10) | (2,500) | ||||||||||||||||||||
Expiration: 10/02/2026; Exercise Price: $310.00 | (519,540) | (20) | (540) | ||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $310.00 | (259,770) | (10) | (750) | ||||||||||||||||||||
Broadcom, Inc. | |||||||||||||||||||||||
Expiration: 09/09/2026; Exercise Price: $450.00 | (370,340) | (10) | (930) | ||||||||||||||||||||
Expiration: 09/09/2026; Exercise Price: $460.00 | (370,340) | (10) | (690) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $500.00 | (370,340) | (10) | (470) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $480.00 | (370,340) | (10) | (1,100) | ||||||||||||||||||||
Celsius Holdings, Inc. | |||||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $30.00 | (94,350) | (30) | (6,450) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $30.00 | (62,900) | (20) | (4,700) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $30.00 | (62,900) | (20) | (4,800) | ||||||||||||||||||||
CoreWeave, Inc. Expiration: 09/18/2026; Exercise Price: $120.00 | (84,890) | (10) | (180) | ||||||||||||||||||||
Crown Castle, Inc. | |||||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $97.50 | (228,420) | (30) | (1,125) | ||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $90.00 | (152,280) | (20) | (300) | ||||||||||||||||||||
Expiration: 12/18/2026; Exercise Price: $90.00 | (152,280) | (20) | (1,800) | ||||||||||||||||||||
Expiration: 01/15/2027; Exercise Price: $90.00 | (152,280) | (20) | (2,600) | ||||||||||||||||||||
Eli Lilly & Co. Expiration: 09/18/2026; Exercise Price: $1,300.00 | (578,365) | (5) | (1,325) | ||||||||||||||||||||
Freeport-McMoRan, Inc. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $81.00 | (227,220) | (30) | (660) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $85.00 | (227,220) | (30) | (780) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $90.00 | (227,220) | (30) | (420) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $95.00 | (227,220) | (30) | (300) | ||||||||||||||||||||
Goldman Sachs Group, Inc. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $1,200.00 | (1,025,900) | (10) | (980) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $1,150.00 | (1,025,900) | (10) | (1,210) | ||||||||||||||||||||
Kraft Heinz Co. | |||||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $30.00 | (128,350) | (50) | (100) | ||||||||||||||||||||
Expiration: 12/18/2026; Exercise Price: $30.00 | (102,680) | (40) | (1,160) | ||||||||||||||||||||
Expiration: 01/15/2027; Exercise Price: $30.00 | (513,400) | (200) | (8,400) | ||||||||||||||||||||
Expiration: 03/19/2027; Exercise Price: $30.00 | (564,740) | (220) | (15,840) | ||||||||||||||||||||
Lockheed Martin Corp. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $570.00 | (561,230) | (10) | (1,900) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $572.50 | (561,230) | (10) | (3,560) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $605.00 | (561,230) | (10) | (400) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $577.50 | (561,230) | (10) | (4,630) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $605.00 | (561,230) | (10) | (1,220) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $615.00 | (561,230) | (10) | (3,700) | ||||||||||||||||||||
Expiration: 10/02/2026; Exercise Price: $620.00 | (1,122,460) | (20) | (3,400) | ||||||||||||||||||||
Expiration: 10/09/2026; Exercise Price: $625.00 | (561,230) | (10) | (2,250) | ||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $630.00 | (561,230) | (10) | (2,525) | ||||||||||||||||||||
Expiration: 11/20/2026; Exercise Price: $630.00 | (561,230) | (10) | (8,500) | ||||||||||||||||||||
Marvell Technology, Inc. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $240.00 | (211,660) | (10) | (430) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $245.00 | (211,660) | (10) | (1,130) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $250.00 | (211,660) | (10) | (1,770) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $260.00 | (211,660) | (10) | (1,900) | ||||||||||||||||||||
Expiration: 10/02/2026; Exercise Price: $265.00 | (846,640) | (40) | (9,040) | ||||||||||||||||||||
McDonald's Corp. | |||||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $290.00 | (1,054,160) | (40) | (120) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $290.00 | (1,054,160) | (40) | (640) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $290.00 | (527,080) | (20) | (700) | ||||||||||||||||||||
Merck & Co., Inc. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $160.00 | (738,800) | (50) | (50) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $165.00 | (443,280) | (30) | (420) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $170.00 | (295,520) | (20) | (180) | ||||||||||||||||||||
Meta Platforms, Inc. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $630.00 | (572,340) | (10) | (280) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $635.00 | (572,340) | (10) | (950) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $640.00 | (572,340) | (10) | (1,900) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $640.00 | (572,340) | (10) | (3,600) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $645.00 | (572,340) | (10) | (2,910) | ||||||||||||||||||||
Expiration: 10/02/2026; Exercise Price: $650.00 | (572,340) | (10) | (4,160) | ||||||||||||||||||||
Microsoft Corp. Expiration: 09/04/2026; Exercise Price: $522.50 | (507,290) | (10) | (1,140) | ||||||||||||||||||||
NextEra Energy, Inc. | |||||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $90.00 | (823,400) | (100) | (700) | ||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $95.00 | (823,400) | (100) | (1,700) | ||||||||||||||||||||
NVIDIA Corp. | |||||||||||||||||||||||
Expiration: 09/02/2026; Exercise Price: $225.00 | (220,780) | (10) | (660) | ||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $227.50 | (220,780) | (10) | (920) | ||||||||||||||||||||
Expiration: 09/09/2026; Exercise Price: $230.00 | (220,780) | (10) | (1,060) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $235.00 | (220,780) | (10) | (720) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $237.50 | (220,780) | (10) | (1,170) | ||||||||||||||||||||
Oracle Corp. | |||||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $220.00 | (894,720) | (60) | (2,040) | ||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $190.00 | (149,120) | (10) | (3,230) | ||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $230.00 | (447,360) | (30) | (2,520) | ||||||||||||||||||||
Expiration: 11/20/2026; Exercise Price: $230.00 | (149,120) | (10) | (2,040) | ||||||||||||||||||||
PepsiCo, Inc. | |||||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $149.00 | (280,680) | (20) | (200) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $150.00 | (280,680) | (20) | (400) | ||||||||||||||||||||
Philip Morris International, Inc. | |||||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $200.00 | (374,600) | (20) | (1,700) | ||||||||||||||||||||
Expiration: 09/25/2026; Exercise Price: $205.00 | (374,600) | (20) | (1,500) | ||||||||||||||||||||
Southern Co. | |||||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $92.50 | (176,000) | (20) | (380) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $97.50 | (88,000) | (10) | (50) | ||||||||||||||||||||
Vistra Corp. | |||||||||||||||||||||||
Expiration: 10/16/2026; Exercise Price: $180.00 | (686,850) | (50) | (2,250) | ||||||||||||||||||||
Expiration: 11/20/2026; Exercise Price: $195.00 | (686,850) | (50) | (5,050) | ||||||||||||||||||||
Expiration: 11/20/2026; Exercise Price: $200.00 | (686,850) | (50) | (4,600) | ||||||||||||||||||||
Total Written Call Options | (170,845) | ||||||||||||||||||||||
Written Put Options - (0.1)% | |||||||||||||||||||||||
Apple, Inc. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $310.00 | (633,700) | (20) | (1,740) | ||||||||||||||||||||
Expiration: 09/09/2026; Exercise Price: $310.00 | (633,700) | (20) | (4,600) | ||||||||||||||||||||
Chevron Corp. Expiration: 09/04/2026; Exercise Price: $202.50 | (412,280) | (20) | (1,800) | ||||||||||||||||||||
Coca-Cola Co. Expiration: 09/04/2026; Exercise Price: $85.00 | (177,340) | (20) | (20) | ||||||||||||||||||||
ExxonMobil Holdings Corp. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $145.00 | (643,800) | (40) | (80) | ||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $150.00 | (321,900) | (20) | (140) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $150.00 | (482,850) | (30) | (900) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $152.50 | (482,850) | (30) | (3,210) | ||||||||||||||||||||
Lockheed Martin Corp. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $575.00 | (561,230) | (10) | (19,000) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $580.00 | (561,230) | (10) | (24,500) | ||||||||||||||||||||
Expiration: 09/18/2026; Exercise Price: $580.00 | (561,230) | (10) | (25,780) | ||||||||||||||||||||
NVIDIA Corp. | |||||||||||||||||||||||
Expiration: 09/02/2026; Exercise Price: $200.00 | (662,340) | (30) | (180) | ||||||||||||||||||||
Expiration: 09/09/2026; Exercise Price: $210.00 | (220,780) | (10) | (740) | ||||||||||||||||||||
Walmart, Inc. | |||||||||||||||||||||||
Expiration: 09/04/2026; Exercise Price: $103.00 | (314,610) | (30) | (930) | ||||||||||||||||||||
Expiration: 09/11/2026; Exercise Price: $102.00 | (314,610) | (30) | (1,530) | ||||||||||||||||||||
Total Written Put Options | (85,150) | ||||||||||||||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $332,550) | $ (255,995) | ||||||||||||||||||||||
(a) | 100 shares per contract. | ||||||||||||||||||||||
(b) | Non-income producing security. | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Investments: | |||||||||||||||||||||||
Common Stocks | $ 115,322,367 | $ – | $ – | $ 115,322,367 | |||||||||||||||||||
Preferred Stocks | 10,029,754 | – | – | 10,029,754 | |||||||||||||||||||
Baby Bonds | 8,326,364 | – | – | 8,326,364 | |||||||||||||||||||
Convertible Preferred Stocks | 4,160,405 | – | – | 4,160,405 | |||||||||||||||||||
Purchased Options | 399,420 | – | – | 399,420 | |||||||||||||||||||
Money Market Funds | 551,490 | – | – | 551,490 | |||||||||||||||||||
Total Investments | $ 138,789,800 | $ – | $ – | $ 138,789,800 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Investments: | |||||||||||||||||||||||
Written Options | $ (203,365) | $ (52,630) | $ – | $ (255,995) | |||||||||||||||||||
Total Investments | $ (203,365) | $ (52,630) | $ – | $ (255,995) | |||||||||||||||||||
As of the period ended August 31, 2026, the Fund did not hold any Level 3 securities, nor were there any transfers into or out of Level 3. Refer to the Fund’s Schedule of Investments and Schedule of Written Options for further information on the classification of investments. | ||||||||