S-1 S-1 EX-FILING FEES 0001818643 Phoenix Energy One, LLC N/A N/A 0001818643 2026-10-13 2026-10-13 0001818643 1 2026-10-13 2026-10-13 0001818643 2 2026-10-13 2026-10-13 0001818643 3 2026-10-13 2026-10-13 0001818643 4 2026-10-13 2026-10-13 0001818643 5 2026-10-13 2026-10-13 0001818643 6 2026-10-13 2026-10-13 0001818643 7 2026-10-13 2026-10-13 0001818643 8 2026-10-13 2026-10-13 0001818643 9 2026-10-13 2026-10-13 0001818643 10 2026-10-13 2026-10-13 0001818643 11 2026-10-13 2026-10-13 0001818643 12 2026-10-13 2026-10-13 0001818643 13 2026-10-13 2026-10-13 0001818643 14 2026-10-13 2026-10-13 0001818643 15 2026-10-13 2026-10-13 0001818643 16 2026-10-13 2026-10-13 0001818643 17 2026-10-13 2026-10-13 0001818643 18 2026-10-13 2026-10-13 0001818643 19 2026-10-13 2026-10-13 0001818643 20 2026-10-13 2026-10-13 iso4217:USD xbrli:pure xbrli:shares

Calculation of Filing Fee Tables

S-1

Phoenix Energy One, LLC

Table 1: Newly Registered and Carry Forward Securities ☐Not Applicable

Security Type

Security Class Title

Fee Calculation or Carry Forward Rule

Amount Registered

Proposed Maximum Offering Price Per Unit

Maximum Aggregate Offering Price

Fee Rate

Amount of Registration Fee

Carry Forward Form Type

Carry Forward File Number

Carry Forward Initial Effective Date

Filing Fee Previously Paid in Connection with Unsold Securities to be Carried Forward

Newly Registered Securities
Fees to be Paid 1 Debt $50,000,000 7.5% Two-Year Cash Interest Notes 457(o) 50,000,000 $ 1.00 $ 50,000,000.00 0.000087 $ 4,350.00
Fees to be Paid 2 Other Guarantee of $50,000,000 7.5% Two-Year Cash Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 3 Debt $50,000,000 7.5% Two-Year Compound Interest Notes 457(o) 50,000,000 $ 1.00 $ 50,000,000.00 0.000087 $ 4,350.00
Fees to be Paid 4 Other Guarantee of $50,000,000 7.5% Two-Year Compound Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 5 Debt $30,000,000 8% Three-Year Cash Interest Notes 457(o) 30,000,000 $ 1.00 $ 30,000,000.00 0.000087 $ 2,610.00
Fees to be Paid 6 Other Guarantee of $30,000,000 8% Three-Year Cash Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 7 Debt $40,000,000 8% Three-Year Compound Interest Notes 457(o) 40,000,000 $ 1.00 $ 40,000,000.00 0.000087 $ 3,480.00
Fees to be Paid 8 Other Guarantee of $40,000,000 8% Three-Year Compound Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 9 Debt $30,000,000 9% Five-Year Cash Interest Notes 457(o) 30,000,000 $ 1.00 $ 30,000,000.00 0.000087 $ 2,610.00
Fees to be Paid 10 Other Guarantee of $30,000,000 9% Five-Year Cash Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 11 Debt $40,000,000 9% Five-Year Compound Interest Notes 457(o) 40,000,000 $ 1.00 $ 40,000,000.00 0.000087 $ 3,480.00
Fees to be Paid 12 Other Guarantee of $40,000,000 9% Five-Year Compound Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 13 Debt $30,000,000 10% Seven-Year Cash Interest Notes 457(o) 30,000,000 $ 1.00 $ 30,000,000.00 0.000087 $ 2,610.00
Fees to be Paid 14 Other Guarantee of $30,000,000 10% Seven-Year Cash Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 15 Debt $40,000,000 10% Seven-Year Compound Interest Notes 457(o) 40,000,000 $ 1.00 $ 40,000,000.00 0.000087 $ 3,480.00
Fees to be Paid 16 Other Guarantee of $40,000,000 10% Seven-Year Compound Interest Notes Other $ 0.00 0.000087 $ 0.00
Fees to be Paid 17 Debt $80,000,000 11% Eleven-Year Cash Interest Notes 457(o) 80,000,000 $ 1.00 $ 80,000,000.00 0.000087 $ 6,960.00
Fees to be Paid 18 Other Guarantee of $80,000,000 11% Eleven-Year Cash Interest Notes Other 0.000087 $ 0.00
Fees to be Paid 19 Debt $110,000,000 11% Eleven-Year Compound Interest Notes 457(o) 110,000,000 $ 1.00 $ 110,000,000.00 0.000087 $ 9,570.00
Fees to be Paid 20 Other Guarantee of $110,000,000 11% Eleven-Year Compound Interest Notes Other 0.000087 $ 0.00
Fees Previously Paid
Carry Forward Securities
Carry Forward Securities

Total Offering Amounts:

$ 500,000,000.00

$ 43,500.00

Total Fees Previously Paid:

$ 0.00

Total Fee Offsets:

$ 0.00

Net Fee Due:

$ 43,500.00

Offering Note

1

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

2

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

3

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

4

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

5

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

6

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

7

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

8

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

9

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

10

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

11

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

12

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

13

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

14

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

15

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

16

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

17

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

18

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.

19

Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) of the Securities Act of 1933, as amended (the "Securities Act").

20

No separate consideration will be received for the guarantee, and pursuant to Rule 457(n) under the Securities Act, no separate registration fee is payable.
Table 2: Fee Offset Claims and Sources ☑Not Applicable
Registrant or Filer Name Form or Filing Type File Number Initial Filing Date Filing Date Fee Offset Claimed Security Type Associated with Fee Offset Claimed Security Title Associated with Fee Offset Claimed Unsold Securities Associated with Fee Offset Claimed Unsold Aggregate Offering Amount Associated with Fee Offset Claimed Fee Paid with Fee Offset Source
Rules 457(b) and 0-11(a)(2)
Fee Offset Claims
Fee Offset Sources
Rule 457(p)
Fee Offset Claims
Fee Offset Sources
Table 3: Combined Prospectuses ☑Not Applicable

Security Type

Security Class Title

Amount of Securities Previously Registered

Maximum Aggregate Offering Price of Securities Previously Registered

Form Type

File Number

Initial Effective Date