v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash Flows from Operating Activities    
Net income $ 2,422 $ 2,033
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 3,434 3,302
Bad debt expense 185 331
Allowance for equity funds used during construction (161) (164)
Deferred income taxes and tax credits, net 888 700
Wildfire Fund expense 369 271
Other 34 (84)
Effect of changes in operating assets and liabilities:    
Accounts receivable (143) (454)
Wildfire-related insurance receivable 158 (106)
Inventories (37) 57
Accounts payable (232) 25
Wildfire-related claims (351) (424)
Other current assets and liabilities (368) 377
Regulatory assets, liabilities, and balancing accounts, net (86) 1,324
Other noncurrent assets and liabilities (272) (432)
Net cash provided by operating activities 5,840 6,756
Cash Flows from Investing Activities    
Capital expenditures (9,621) (8,631)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,967 1,365
Purchases of nuclear decommissioning trust investments (2,029) (1,421)
Proceeds from sales and maturities of customer credit trust investments 440 310
Purchases of customer credit trust investments (38) (729)
Proceeds from sales and maturities of self-insurance investments 930 669
Purchases of self-insurance investments (962) (828)
Other 17 15
Net cash used in investing activities (9,296) (9,250)
Cash Flows from Financing Activities    
Borrowings under credit facilities 6,353 3,080
Repayments under credit facilities (6,143) (1,330)
Borrowings under term loan 180 500
Repayments under term loan (860) (1,000)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $47 and $27 at respective dates 7,053 2,973
Repayments of long-term debt (2,269) (1,925)
Mandatory convertible preferred stock dividends paid (72) (72)
Other 12 132
Net cash provided by financing activities 3,790 2,053
Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents 334 (441)
Cash, cash equivalents, restricted cash, and restricted cash equivalents at January 1 972 1,213
Cash, cash equivalents, restricted cash, and restricted cash equivalents at September 30 1,306 772
Less: Restricted cash and restricted cash equivalents (404) (368)
Cash and cash equivalents at September 30 902 404
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (2,226) (2,079)
Income taxes, net (165) 0
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 1,609 1,416
Operating lease liabilities arising from obtaining ROU assets 68 0
DWR loan forgiveness and performance-based disbursements 28 95
Capital expenditures financed through current assets and noncurrent liabilities 0 592
Common Stock    
Cash Flows from Financing Activities    
Common stock dividends paid (330) (166)
Supplemental disclosures of noncash investing and financing activities    
Dividends declared but not yet paid 111 55
Mandatory convertible preferred stock    
Supplemental disclosures of noncash investing and financing activities    
Dividends declared but not yet paid 24 24
AB 1054 Recovery Bonds    
Cash Flows from Financing Activities    
Repayments of recovery bonds (65) (72)
SB 901 securitization    
Cash Flows from Financing Activities    
Repayments of recovery bonds $ (69) $ (67)