v3.26.3
INTANGIBLE ASSETS AND LIABILITIES
9 Months Ended
Sep. 30, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

NOTE 6. INTANGIBLE ASSETS AND LIABILITIES

Intangible assets and liabilities consist of the value of above-market and below-market leases, the value of in-place leases, and the value of leasing costs. Intangible assets and liabilities consisted of the following as of September 30, 2026 and December 31, 2025 (in thousands):

​

​

​

​

​

​

​

​

​

​

As of

​

​

September 30, 2026

​

December 31, 2025

Intangible Lease Assets:

​

​

​

​

​

​

Value of In-Place Leases

​

$

61,974

​

$

56,614

Value of Above Market In-Place Leases

​

​

1,824

​

​

1,708

Value of Intangible Leasing Costs

​

​

20,819

​

​

19,457

Sub-total Intangible Lease Assets

​

​

84,617

​

​

77,779

Accumulated Amortization

​

​

(36,729)

​

​

(28,854)

Sub-total Intangible Lease Assets—Net

​

​

47,888

​

​

48,925

Intangible Lease Liabilities:

​

​

​

​

​

​

Value of Below Market In-Place Leases

​

​

(9,760)

​

​

(7,763)

Sub-total Intangible Lease Liabilities

​

​

(9,760)

​

​

(7,763)

Accumulated Amortization

​

​

3,640

​

​

2,792

Sub-total Intangible Lease Liabilities—Net

​

​

(6,120)

​

​

(4,971)

Total Intangible Assets and Liabilities—Net

​

$

41,768

​

$

43,954

 

 

The following table reflects the net amortization of intangible assets and liabilities during the three and nine months ended September 30, 2026 and 2025 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 2026

​

September 30, 2025

​

September 30, 2026

​

September 30, 2025

Amortization Expense

​

$

2,623

​

$

2,052

​

$

7,792

​

$

6,648

Accretion to Properties Revenue

​

​

(256)

​

​

(176)

​

​

(733)

​

​

(422)

Net Amortization of Intangible Assets and Liabilities

​

$

2,367

​

$

1,876

​

$

7,059

​

$

6,226

 

 

The estimated future amortization expense (income) related to net intangible assets and liabilities is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

Year Ending December 31,

​

Future Amortization Expense

​

Future Accretion to Property Revenue

​

Net Future Amortization of Intangible Assets and Liabilities

Remainder of 2026

​

$

2,870

​

$

(354)

​

$

2,516

2027

​

​

10,091

​

​

(1,447)

​

​

8,644

2028

​

​

8,086

​

​

(1,183)

​

​

6,903

2029

​

​

6,903

​

​

(835)

​

​

6,068

2030

​

​

5,630

​

​

(520)

​

​

5,110

2031

​

​

4,923

​

​

(452)

​

​

4,471

2032 and Thereafter

​

​

8,375

​

​

(319)

​

​

8,056

Total

​

$

46,878

​

$

(5,110)

​

$

41,768

 

 

As of September 30, 2026, the weighted average amortization period of both the total intangible assets and liabilities was 8.6 years.